Bankers Petroleum Announces 2014 Financial Results

Cash Position of $73 Million and 14% Increase in Oil Sales
CALGARY, March 12, 2015 /CNW/ - Bankers Petroleum Ltd. ("Bankers" or the "Company") (TSX: BNK, AIM: BNK) is pleased to provide its 2014 financial results. All amounts set out in this press release and listed in the tables below are in US dollars unless otherwise stated.
In 2014, Bankers made several key accomplishments including record levels of revenue of $583 million, adjusted funds generated from operations of $304 million, oil production of 20,690 barrels of oil per day (bopd) and capital investment of $291 million.
Results at a Glance
| ($000s, except as noted) | Year ended December 31 | |||||||
| Results at a Glance | 2014 | 2013 | 2012 | |||||
| Financial | ||||||||
| Oil revenue | 583,120 | 566,386 | 432,138 | |||||
| Net operating income | 342,375 | 316,558 | 218,246 | |||||
| Net income | 128,833 | 61,743 | 34,413 | |||||
| Basic (US$/share) | 0.50 | 0.24 | 0.14 | |||||
| Diluted (US$/share) | 0.49 | 0.24 | 0.14 | |||||
| Funds generated from operations | 284,293 | 279,601 | 192,589 | |||||
| Adjusted funds generated from operations(1) | 304,130 | 279,752 | 192,589 | |||||
| Basic (US$/share) | 1.17 | 1.10 | 0.76 | |||||
| Capital expenditures | 291,325 | 234,243 | 222,663 | |||||
| Operating | ||||||||
| Average production (bopd) | 20,690 | 18,169 | 15,020 | |||||
| Average sales (bopd) | 20,679 | 18,173 | 14,808 | |||||
| Average Brent oil price (US$/barrel) | 98.95 | 108.66 | 111.67 | |||||
| Average realized price (US$/barrel) | 77.26 | 85.39 | 79.73 | |||||
| Netback (US$/barrel) | 45.36 | 47.73 | 40.27 | |||||
| December 31 | ||||||||
| 2014 | 2013 | 2012 | ||||||
| Cash and restricted cash | 73,036 | 31,706 | 38,740 | |||||
| Working capital | 201,325 | 134,094 | 88,799 | |||||
| Total assets | 1,284,846 | 1,007,148 | 825,816 | |||||
| Long-term debt | 98,276 | 98,150 | 97,158 | |||||
| Shareholders' equity | 716,536 | 564,675 | 483,032 | |||||
| 1. Represents funds generated from operations before non-recurring contract settlement expenses. | ||||||||
Highlights
Bankers reached several key financial and operational achievements during 2014 as described below:
Operational Highlights:
Product Margin Highlights:
Financial Highlights:
Other Highlights in 2014:
Fiscal Terms Mitigation:
OUTLOOK
The Company's reduced capital program in 2015 will be $153 million, funded from projected cash flow (based on an average $50/bbl Brent oil price) and existing cash resources. Additionally, the Company's 2015 hedge program, representing 6,000 bopd at $80/bbl Brent, will ensure sufficient funding to maintain a balanced program. The work program and budget include the following items:
First Quarter Operational Update
Bankers intends to announce its first quarter 2015 Operational update on Tuesday, April 7, 2015.
Supporting Documents
The full Management Discussion and Analysis (MD&A), Financial Statements and updated March corporate presentation are available on www.bankerspetroleum.com. The MD&A and Financial Statements will also be available on www.sedar.com.
| BANKERS PETROLEUM LTD. | |||||||||
| CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | |||||||||
| FOR THE YEARS ENDED DECEMBER 31 | |||||||||
| (Expressed in thousands of US dollars, except per share amounts) | |||||||||
| 2014 | 2013 | ||||||||
| Revenues | $ | 583,120 | $ | 566,386 | |||||
| Royalties | (85,966) | (94,294) | |||||||
| 497,154 | 472,092 | ||||||||
| Realized loss on financial commodity contracts | (1,188) | (3,898) | |||||||
| Unrealized gain (loss) on financial commodity contracts | 45,226 | (1,555) | |||||||
| 541,192 | 466,639 | ||||||||
| Operating expenses | 95,317 | 88,510 | |||||||
| Sales and transportation expenses | 59,462 | 67,024 | |||||||
| General and administrative expenses | 22,189 | 21,212 | |||||||
| Contract settlement expenses | 19,837 | 151 | |||||||
| Depletion and depreciation | 116,458 | 99,554 | |||||||
| Share-based compensation | 5,721 | 11,527 | |||||||
| 318,984 | 287,978 | ||||||||
| 222,208 | 178,661 | ||||||||
| Net finance expense | (6,182) | (18,712) | |||||||
| Income before income tax | 216,026 | 159,949 | |||||||
| Deferred income tax expense | (87,193) | (98,206) | |||||||
| Net income for the year | 128,833 | 61,743 | |||||||
| Other comprehensive loss | |||||||||
| Currency translation adjustment | (1,935) | (1,017) | |||||||
| Comprehensive income for the year | $ | 126,898 | $ | 60,726 | |||||
| Basic earnings per share | $ | 0.497 | $ | 0.243 | |||||
| Diluted earnings per share | $ | 0.486 | $ | 0.241 | |||||
| BANKERS PETROLEUM LTD. | ||||||||||
| CONSOLIDATED STATEMENTS OF FINANCIAL POSITION | ||||||||||
| AS AT DECEMBER 31 | ||||||||||
| (Expressed in thousands of US dollars) | ||||||||||
| ASSETS | ||||||||||
| 2014 | 2013 | |||||||||
| Current assets | ||||||||||
| Cash and cash equivalents | $ | 68,036 | $ | 24,597 | ||||||
| Restricted cash | 5,000 | 7,109 | ||||||||
| Accounts receivable | 81,612 | 53,981 | ||||||||
| Inventory | 10,008 | 38,025 | ||||||||
| Deposits and prepaid expenses | 62,984 | 44,956 | ||||||||
| Financial commodity contracts | 44,170 | 734 | ||||||||
| 271,810 | 169,402 | |||||||||
| Non-current assets | ||||||||||
| Long-term receivable | - | 7,019 | ||||||||
| Property, plant and equipment | 1,004,508 | 823,908 | ||||||||
| Exploration and evaluation assets | 8,528 | 6,819 | ||||||||
| $ | 1,284,846 | $ | 1,007,148 | |||||||
| LIABILITIES | ||||||||||
| Current liabilities | ||||||||||
| Accounts payable and accrued liabilities | $ | 69,285 | $ | 33,812 | ||||||
| Current portion of long-term debt | 1,200 | 1,496 | ||||||||
| 70,485 | 35,308 | |||||||||
| Non-current liabilities | ||||||||||
| Long-term debt | 98,276 | 98,150 | ||||||||
| Decommissioning obligation | 26,147 | 22,806 | ||||||||
| Deferred tax liabilities | 373,402 | 286,209 | ||||||||
| 568,310 | 442,473 | |||||||||
| SHAREHOLDERS' EQUITY | ||||||||||
| Share capital | 363,670 | 340,305 | ||||||||
| Contributed surplus | 86,409 | 84,811 | ||||||||
| Currency translation reserve | 4,410 | 6,345 | ||||||||
| Retained earnings | 262,047 | 133,214 | ||||||||
| 716,536 | 564,675 | |||||||||
| $ | 1,284,846 | $ | 1,007,148 | |||||||
| BANKERS PETROLEUM LTD. | |||||||
| CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
| FOR THE YEARS ENDED DECEMBER 31 | |||||||
| (Expressed in thousands of US dollars) | |||||||
| 2014 | 2013 | ||||||
| Cash provided by (used in): | |||||||
| Operating activities | |||||||
| Net income for the year | $ | 128,833 | $ | 61,743 | |||
| Depletion and depreciation | 116,458 | 99,554 | |||||
| Accretion of long-term debt | 1,350 | 2,805 | |||||
| Accretion of decommissioning obligation | 1,139 | 1,019 | |||||
| Unrealized foreign exchange gain | (649) | (756) | |||||
| Deferred income tax expense | 87,193 | 98,206 | |||||
| Share-based compensation | 5,721 | 11,527 | |||||
| Discount and revaluation (gain) loss of long-term receivable | (12,316) | 4,687 | |||||
| Realized loss on financial commodity contracts | 4,637 | 3,898 | |||||
| Unrealized (gain) loss on financial commodity contracts | (45,226) | 1,555 | |||||
| Cash premiums paid for financial commodity contracts | (2,847) | (4,637) | |||||
| 284,293 | 279,601 | ||||||
| Change in long-term receivable | 19,335 | (556) | |||||
| Change in non-cash working capital | 2,767 | (54,403) | |||||
| 306,395 | 224,642 | ||||||
| Investing activities | |||||||
| Additions to property, plant and equipment | (289,616) | (231,016) | |||||
| Additions to exploration and evaluation assets | (1,709) | (3,227) | |||||
| Restricted cash | 2,109 | (2,109) | |||||
| Change in non-cash working capital | 15,064 | 1,851 | |||||
| (274,152) | (234,501) | ||||||
| Financing activities | |||||||
| Issue of shares for cash | 13,923 | 3,332 | |||||
| Financing costs | (435) | (1,994) | |||||
| Change in long-term debt | (1,496) | (813) | |||||
| 11,992 | 525 | ||||||
| Foreign exchange gain (loss) on cash and cash equivalents | (796) | 191 | |||||
| Increase (decrease) in cash and cash equivalents | 43,439 | (9,143) | |||||
| Cash and cash equivalents, beginning of year | 24,597 | 33,740 | |||||
| Cash and cash equivalents, end of year | $ | 68,036 | $ | 24,597 | |||
| Interest paid | $ | 6,530 | $ | 5,811 | |||
| Interest received | $ | 409 | $ | 159 | |||
| BANKERS PETROLEUM LTD. | |||||||||||||||||||||||||
| CONSOLIDATED STATEMENT OF CHANGES IN EQUITY | |||||||||||||||||||||||||
| (Expressed in thousands of US dollars, except number of common shares) | |||||||||||||||||||||||||
| Number of common shares |
Share capital |
Contributed surplus |
Currency translation reserve |
Retained earnings |
Total | ||||||||||||||||||||
| Balance at December 31, 2012 | 253,828,650 | $ | 334,764 | $ | 69,435 | $ | 7,362 | $ | 71,471 | $ | 483,032 | ||||||||||||||
| Share-based compensation | - | - | 17,585 | - | - | 17,585 | |||||||||||||||||||
| Options exercised | 1,853,261 | 5,541 | (2,209) | - | - | 3,332 | |||||||||||||||||||
| Net income for the year | - | - | - | - | 61,743 | 61,743 | |||||||||||||||||||
| Currency translation adjustment | - | - | - | (1,017) | - | (1,017) | |||||||||||||||||||
| Balance at December 31, 2013 | 255,681,911 | $ | 340,305 | $ | 84,811 | $ | 6,345 | $ | 133,214 | $ | 564,675 | ||||||||||||||
| Share-based compensation | - | - | 11,040 | - | - | 11,040 | |||||||||||||||||||
| Options exercised | 5,002,482 | 21,804 | (9,004) | - | - | 12,800 | |||||||||||||||||||
| Warrants exercised | 400,000 | 1,561 | (438) | - | - | 1,123 | |||||||||||||||||||
| Net income for the year | - | - | - | - | 128,833 | 128,833 | |||||||||||||||||||
| Currency translation adjustment | - | - | - | (1,935) | - | (1,935) | |||||||||||||||||||
| Balance at December 31, 2014 | 261,084,393 | $ | 363,670 | $ | 86,409 | $ | 4,410 | $ | 262,047 | $ | 716,536 | ||||||||||||||
Caution Regarding Forward-looking Information
Information in this news release respecting matters such as the expected future production levels from wells, future prices and netback, work plans, anticipated total oil recovery of the Patos-Marinza and Kuçova oilfields constitute forward-looking information. Statements containing forward-looking information express, as at the date of this news release, the Company's plans, estimates, forecasts, projections, expectations, or beliefs as to future events or results and are believed to be reasonable based on information currently available to the Company.
Exploration for oil is a speculative business that involves a high degree of risk. The Company's expectations for its Albanian operations and plans are subject to a number of risks in addition to those inherent in oil production operations, including: that Brent oil prices could fall resulting in reduced returns and a change in the economics of the project; availability of financing; delays associated with equipment procurement, equipment failure and the lack of suitably qualified personnel; the inherent uncertainty in the estimation of reserves; exports from Albania being disrupted due to unplanned disruptions; and changes in the political or economic environment.
Production and netback forecasts are based on a number of assumptions including that the rate and cost of well takeovers, well reactivations and well recompletions of the past will continue and success rates will be similar to those rates experienced for previous well recompletions/reactivations/development; that further wells taken over and recompleted will produce at rates similar to the average rate of production achieved from wells recompletions/reactivations/development in the past; continued availability of the necessary equipment, personnel and financial resources to sustain the Company's planned work program; continued political and economic stability in Albania; the existence of reserves as expected; the continued release by Albpetrol of areas and wells pursuant to the Plan of Development and Addendum; the absence of unplanned disruptions; the ability of the Company to successfully drill new wells and bring production to market; and general risks inherent in oil and gas operations.
Forward-looking statements and information are based on assumptions that financing, equipment and personnel will be available when required and on reasonable terms, none of which are assured and are subject to a number of other risks and uncertainties described under "Risk Factors" in the Company's Annual Information Form and Management's Discussion and Analysis, which are available on SEDAR under the Company's profile at www.sedar.com.
There can be no assurance that forward-looking statements will prove to be accurate. Actual results and future events could differ materially from those anticipated in such statements. Readers should not place undue reliance on forward-looking information and forward looking statements.
About Bankers Petroleum Ltd.
Bankers Petroleum Ltd. is a Canadian-based oil and gas exploration and production company focused on developing large oil and gas reserves. In Albania, Bankers operates and has the full rights to develop the Patos-Marinza heavy oilfield, has a 100% interest in the Kuçova oilfield, and a 100% interest in Exploration Block "F". Bankers' shares are traded on the Toronto Stock Exchange and the AIM Market in London, England under the stock symbol BNK.
SOURCE Bankers Petroleum Ltd.
ContactDavid French, President and Chief Executive Officer, (403) 513-6930; Doug Urch, Executive VP, Finance and Chief Financial Officer, (403) 513-2691; Laura Bechtel, Investor Relations Analyst, (403) 513-3428; Email: investorrelations@bankerspetroleum.com, Website: www.bankerspetroleum.com; AIM NOMAD: Canaccord Genuity Limited, Henry Fitzgerald-O'Connor, +44 0 207 523 8000; AIM BROKER: FirstEnergy Capital LLP, Hugh Sanderson / David van Erp, +44 0 207 448 0200





