Pyramid Oil Company Reports First Quarter Financial Results

BAKERSFIELD -- (Marketwired - May 15, 2014) - Pyramid Oil Company (NYSE MKT: PDO) today announced financial results for its first quarter ended March 31, 2014.

First quarter revenue was $1.0 million, flat versus revenue in the 2013 first quarter. Crude oil production increased 9% to 10,348 barrels of oil equivalent (BOE) from 9,482 BOE in the first quarter a year ago. The production increase was offset by a decline of $5.44 in the average realized crude oil price, which was $100.85 during the first quarter of 2014 versus $106.29 in the first quarter last year.

Pyramid reported a first quarter operating loss of $224,000 versus operating income of $164,000 in the first quarter of 2013. The decline is principally attributable to higher general and administrative expenses, which increased by $356,000 to $578,000 versus last year's first quarter, and included $437,000 in investment banking, legal and consulting fees associated with the proposed merger of Pyramid and Yuma Energy, Inc. First quarter 2014 net loss was $159,000, or $0.03 per share, versus net income of $113,000, or $0.02 per share, during the 2013 first quarter.

Pyramid maintained a strong financial position through the first quarter and at March 31, 2014, had cash, cash equivalents and short-term investments of $6.7 million, with total current assets of $8.2 million. Working capital was $7.2 million and the Company's current ratio was 7.7:1. Pyramid also reported long-term assets in the form of certificates of deposit of $1.1 million. Current liabilities at March 31, 2014 were $1.1 million and total liabilities were $2.4 million. Stockholders' equity at the end of the first quarter was $10.8 million.

Michael Herman, Interim President and CEO, said, "Our efforts during the first quarter were primarily focused on advancing our proposed merger with Yuma Energy. Details of Yuma's operational focus, production activity and reserve profile were included in a registration statement on Form S-4 filed by our wholly-owned subsidiary, Pyramid Delaware Merger Subsidiary, Inc., on April 25, 2014 with the Securities and Exchange Commission. We believe Yuma's reserve base combined with its opportunistic and experienced management team will provide Pyramid stockholders with enhanced growth prospects going forward."


About Pyramid Oil Company

Pyramid Oil Company has been in the oil and gas business continuously since incorporating in 1909. Pyramid acquires interests in land and producing properties through acquisition and lease, and then drills and/or operates crude or natural gas wells in an effort to discover or produce oil and/or natural gas. More information about the Company can be found at: http://www.pyramidoil.com.


Forward-Looking Statements

This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended. Statements that are not strictly historical statements constitute forward-looking statements and may often, but not always, be identified by the use of such words such as "expects," "believes," "intends," "anticipates," "plans," "estimates," "potential," "possible," or "probable" or statements that certain actions, events or results "may," "will," "should," or "could" be taken, occur or be achieved. The forward-looking statements include statements about production volumes and the anticipated timing for closing the proposed merger. Forward-looking statements are based on current expectations and assumptions and analyses made by Pyramid in light of experience and perception of historical trends, current conditions and expected future developments, as well as other factors appropriate under the circumstances. However, whether actual results and developments will conform with expectations is subject to a number of risks and uncertainties, including but not limited to: the possibility that the companies may be unable to obtain stockholder approval or satisfy the other conditions to closing; that problems may arise in the integration of the businesses of the two companies; that the acquisition may involve unexpected costs; the risks of the oil and gas industry (for example, operational risks in exploring for, developing and producing crude oil and natural gas; risks and uncertainties involving geology of oil and gas deposits); the uncertainty of reserve estimates; the uncertainty of estimates and projections relating to future production, costs and expenses; potential delays or changes in plans with respect to exploration or development projects or capital expenditures; health, safety and environmental risks and risks related to weather; fluctuations in oil and gas prices; inability of management to execute its plans to meet its goals, shortages of drilling equipment, oil field personnel and services, unavailability of gathering systems, pipelines and processing facilities and the possibility that government policies may change. Pyramid's annual report on Form 10-K for the year ended December 31, 2013, recent current reports on Form 8-K, and other Securities and Exchange Commission ("SEC") filings discuss some of the important risk factors identified that may affect its business, results of operations, and financial condition. Pyramid undertakes no obligation to revise or update publicly any forward-looking statements for any reason.


Additional Information About the Merger Transaction

In connection with the proposed merger transaction described in this release, Pyramid Delaware Merger Subsidiary, Inc. ("Pyramid Delaware"), a wholly-owned subsidiary of Pyramid, filed a registration statement on Form S-4 with the SEC on April 25, 2014 that includes a proxy statement of Pyramid and constitutes a prospectus of Pyramid Delaware relating to Pyramid Delaware common stock to be issued pursuant to the proposed merger. The definitive proxy statement/prospectus will be sent to stockholders of Pyramid and Yuma Energy. INVESTORS AND SECURITY HOLDERS ARE URGED TO CAREFULLY READ THE REGISTRATION STATEMENT, THE PROXY STATEMENT/PROSPECTUS AND OTHER RELEVANT DOCUMENTS FILED WITH THE SEC BY PYRAMID AND PYRAMID DELAWARE IF AND WHEN THEY BECOME AVAILABLE BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT PYRAMID, PYRAMID DELAWARE AND THE PROPOSED TRANSACTION. Investors and security holders may obtain these documents when available free of charge at the SEC's website at www.sec.gov. In addition, the documents filed with the SEC by Pyramid can be obtained free of charge from Pyramid's website at www.pyramidoil.com. The proxy statement/prospectus and related materials may also be obtained for free (when available) from Pyramid by calling Geoff High of Pfeiffer High Investor Relations, Inc., at 303-393-7044.

Participants in Solicitation

Pyramid and its executive officers and directors may be deemed to be participants in the solicitation of proxies from the stockholders of Pyramid in respect of the proposed merger transaction. However, this release does not constitute the solicitation of proxies with respect to the proposed merger. Information regarding Pyramid's directors and executive officers is available in its annual report on Form 10-K for the year ended December 31, 2013, which was filed with the SEC on March 31, 2014. Other information regarding the participants in the proxy solicitation and a description of their direct and indirect interests, by security holdings or otherwise, are contained in the proxy statement/prospectus and other relevant materials to be filed with the SEC when they become available.

This release shall not constitute an offer to sell or the solicitation of any offer to buy any securities, nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. No offering of securities shall be made except by means of a prospectus meeting the requirements of Section 10 of the Securities Act.

PYRAMID OIL COMPANY
STATEMENTS OF OPERATIONS
(UNAUDITED)
			Three months ended March 31,
			2014				2013
REVENUES:
	Oil and gas sales		$	1,043,599			$	1,007,803
COSTS AND EXPENSES:
	Operating expenses			496,290				434,438
	General and administrative			577,963				222,141
	Taxes, other than income and payroll taxes			33,609				30,397
	Provision for depletion, depreciation and amortization			103,970				112,979
	Accretion expense			9,417				10,379
	Other costs and expenses			46,090				33,225
				1,267,339				843,559
OPERATING (LOSS) INCOME				(223,740	)			164,244
OTHER INCOME (EXPENSE):
	Interest income			9,661				10,311
	Other income			7,000				0
				16,661				10,311
(LOSS) INCOME BEFORE INCOME TAX (BENEFIT) EXPENSE				(207,079	)			174,556
Income tax (benefit) expense
	Current			(525,000	)			5,769
	Deferred			476,500				56,100
				(48,500	)			61,869
NET (LOSS) INCOME			$	(158,579	)		$	112,687
BASIC (LOSS) INCOME PER COMMON SHARE			$	(0.03	)		$	0.02
DILUTED (LOSS) INCOME PER COMMON SHARE			$	(0.03	)		$	0.02
Weighted average number of common shares outstanding				4,688,085				4,688,085
Diluted average number of common shares outstanding				4,688,085				4,688,085

PYRAMID OIL COMPANY
BALANCE SHEETS
ASSETS
				March 31,				December 31,
				2014				2013
				(Unaudited)				(Audited)
CURRENT ASSETS:
	Cash and cash equivalents			$	4,555,645			$	4,404,246
	Restricted cash				0				967,329
	Short-term investments				2,141,887				2,140,822
	Trade accounts receivable				448,168				484,468
	Income taxes receivable				537,400				12,400
	Crude oil inventory				74,607				102,334
	Prepaid expenses and other assets				201,925				249,030
	Deferred income taxes				281,700				711,800
		TOTAL CURRENT ASSETS			8,241,332				9,072,429
PROPERTY AND EQUIPMENT, at cost
	Oil and gas properties and equipment (successful efforts method)				19,883,190				19,883,190
	Capitalized asset retirement costs				412,612				412,612
	Drilling and operating equipment				2,058,744				2,058,744
	Land, buildings and improvements				1,098,918				1,098,918
	Automotive, office and other property and equipment				1,136,566				1,136,566
					24,590,030				24,590,030
	Less: accumulated depletion, depreciation, amortization and valuation allowances				(21,439,883	)			(21,335,914	)
	TOTAL PROPERTY AND EQUIPMENT				3,150,147				3,254,116
INVESTMENTS AND OTHER ASSETS
	Long-term investments				1,139,149				1,131,707
	Deferred income taxes				413,500				459,900
	Deposits				250,000				250,000
	Other Assets				11,380				11,380
	TOTAL INVESTMENTS OTHER ASSETS				1,814,029				1,852,987
		TOTAL ASSETS		$	13,205,508			$	14,179,532

PYRAMID OIL COMPANY
BALANCE SHEETS
LIABILITIES AND STOCKHOLDERS' EQUITY
				March 31,			December 31,
				2014			2013
				(Unaudited)			(Audited)
CURRENT LIABILITIES:
	Accounts payable			$	351,836		$	290,930
	Accrued professional fees				26,893			140,711
	Accrued taxes, other than income taxes				54,444			54,444
	Accrued payroll and related costs				56,010			40,932
	Accrued royalties payable				227,457			226,502
	Liability for deferred compensation				282,314			1,026,655
	Accrued insurance				69,838			113,480
		TOTAL CURRENT LIABILITIES			1,068,792			1,893,654
LIABILITY FOR ASSET RETIREMENT OBLIGATIONS					1,315,279			1,305,862
		TOTAL LIABILITIES			2,384,071			3,199,516
CONTINGENCIES
STOCKHOLDERS' EQUITY:
	Preferred stock-no par value; 10,000,000 authorized shares; no shares issued or outstanding				0			0
	Common stock-no par value; 50,000,000 authorized shares; 4,688,085 shares issued and outstanding				1,847,384			1,847,384
	Retained earnings				8,974,053			9,132,632
		TOTAL STOCKHOLDERS' EQUITY			10,821,437			10,980,016
	TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY			$	13,205,508		$	14,179,532

CONTACT:

Geoff High
Principal
Pfeiffer High Investor Relations, Inc.
303-393-7044