National Oilwell Varco Announces Second Quarter 2012 Earnings

National Oilwell Varco, Inc. (NYSE: NOV) today reported that for its
second quarter ended June 30, 2012 it earned net income of $605 million,
or $1.42 per fully diluted share. Earnings per share increased 26
percent compared to the second quarter of 2011 and were sequentially
flat compared to the first quarter of 2012. Excluding transaction
charges of $28 million pre-tax, second quarter 2012 net income was $626
million, or $1.46 per fully diluted share.
The Company′s revenues for the second quarter of 2012 were $4.7 billion,
which improved 10 percent from the first quarter of 2012 and 35 percent
from the second quarter of 2011. Operating profit for the second quarter
of 2012 was $907 million or 19.2 percent of sales, excluding transaction
charges. Year-over-year second quarter operating profit increased 27
percent and sequentially second quarter operating profit increased three
percent.
Backlog for capital equipment orders for the Company′s Rig Technology
segment was $11.28 billion at June 30, 2012, up nine percent from the
end of the first quarter and up 46 percent from the end of the second
quarter of 2011. During the second quarter of 2012 the Company′s Rig
Technology segment booked incoming new capital equipment orders of $2.73
billion (through a combination of $2.22 billion in new orders and $0.51
billion in orders through acquisitions completed during the quarter)
offset by revenues out of backlog of $1.82 billion.
Pete Miller, Chairman, President and CEO of National Oilwell Varco,
remarked, 'Our Company achieved strong earnings this quarter, thanks to
the hard work of our many dedicated employees. All three segments posted
higher sequential and year-over-year revenues and operating profit, and
we are pleased at the high level of demand we continue to see for new
drilling equipment.
The Company continues to expand organically as well as through
acquisitions. We closed six transactions during the quarter for total
consideration of $2.0 billion, to strengthen the technology, product and
service offerings we provide our oil and gas customers around the globe.
Most markets we serve have remained buoyant, despite lower commodity
prices, and we therefore expect solid results for the second half of the
year.?
Rig Technology
Second quarter revenues for the Rig Technology segment were $2.41
billion, an increase of six percent from the first quarter of 2012 and
an increase of 27 percent from the second quarter of 2011. Operating
profit for this segment was $571 million, or 23.7 percent of revenue.
Operating profit flow-through (change in operating profit divided by the
change in revenue) was 14 percent sequentially and 11 percent from the
second quarter of 2011 to the second quarter of 2012. Excluding results
from two acquisitions closed during the quarter, sales increased two
percent at 31 percent flow-through, for 24.5 percent operating margin.
Revenue out of backlog for the segment increased six percent
sequentially and increased 31 percent year-over-year, to $1.82 billion
for the second quarter of 2012.
Petroleum Services & Supplies
Revenues for the second quarter of 2012 for the Petroleum Services &
Supplies segment were $1.78 billion, up four percent compared to first
quarter 2012 results and up 31 percent from the second quarter of 2011.
Operating profit was $393 million, or 22.1 percent of revenue, an
increase of one percent from the first quarter of 2012 and an increase
of 58 percent from the second quarter of 2011. Operating profit
flow-through was 35 percent from the second quarter of 2011 to the
second quarter of 2012, and seven percent from the first quarter of 2012
to the second quarter of 2012. Higher sequential sales in the U.S. and
modest growth in international markets were partly offset by second
quarter seasonal declines in Canada.
Distribution & Transmission
The Distribution & Transmission segment generated second quarter
revenues of $780 million, which were up 38 percent from the first
quarter of 2012 and up 84 percent from the second quarter of 2011, due
mostly to one-month′s contribution of Wilson Supply, acquired during the
quarter. Second quarter operating profit was $54 million or 6.9 percent
of revenue, up 26 percent from the first quarter of 2012 and up 108
percent from the second quarter of 2011. Sequential flow-through was
five percent, and year-over-year flow-through was eight percent.
Excluding results from the acquisition, revenues grew five percent at 14
percent flow-through, as strong domestic and international sales fully
offset the seasonal break-up declines in Canada.
The Company has scheduled a conference call for July 26, 2012, at 8:00
a.m. Central Time to discuss second quarter results. The call will be
broadcast through the Investor Relations link on National Oilwell
Varco′s web site at www.nov.com,
and a replay will be available on the site for thirty days following the
conference. Participants may also join the conference call by dialing 1-800-447-0521
within North America or 1-847-413-3238outside of North America five
to ten minutes prior to the scheduled start time, and ask for the
'National Oilwell Varco Earnings Conference Call.?
National Oilwell Varco is a worldwide leader in the design, manufacture
and sale of equipment and components used in oil and gas drilling and
production operations, the provision of oilfield services, and supply
chain integration services to the upstream oil and gas industry.
Statements made in this press release that are forward-looking in nature
are intended to be 'forward-looking statements' within the meaning of
Section 21E of the Securities Exchange Act of 1934 and may involve risks
and uncertainties. These statements may differ materially from actual
future events or results. Readers are referred to documents filed by
National Oilwell Varco with the Securities and Exchange Commission,
including the Annual Report on Form 10-K, which identify significant
risk factors which could cause actual results to differ from those
contained in the forward-looking statements.
? | |||||||||||||
NATIONAL OILWELL VARCO, INC. | |||||||||||||
CONSOLIDATED BALANCE SHEETS | |||||||||||||
(In millions, except share data) | |||||||||||||
? | |||||||||||||
? | ? | ? | ? | June 30, | ? | ? | ? | December 31, | |||||
2012 | 2011 | ||||||||||||
(Unaudited) | |||||||||||||
ASSETS | |||||||||||||
Current assets: | |||||||||||||
Cash and cash equivalents | $ | 1,917 | $ | 3,535 | |||||||||
Receivables, net | 3,860 | 3,291 | |||||||||||
Inventories, net | 5,501 | 4,030 | |||||||||||
Costs in excess of billings | 953 | 593 | |||||||||||
Deferred income taxes | 284 | 336 | |||||||||||
Prepaid and other current assets | ? | 499 | ? | ? | 325 | ? | |||||||
Total current assets | 13,014 | 12,110 | |||||||||||
? | |||||||||||||
Property, plant and equipment, net | 2,700 | 2,445 | |||||||||||
Deferred income taxes | 238 | 267 | |||||||||||
Goodwill | 6,917 | 6,151 | |||||||||||
Intangibles, net | 4,512 | 4,073 | |||||||||||
Investment in unconsolidated affiliates | 365 | 391 | |||||||||||
Other assets | ? | 87 | ? | ? | 78 | ? | |||||||
$ | 27,833 | ? | $ | 25,515 | ? | ||||||||
? | |||||||||||||
| |||||||||||||
? | |||||||||||||
Current liabilities: | |||||||||||||
Accounts payable | $ | 1,265 | $ | 901 | |||||||||
Accrued liabilities | 2,421 | 2,376 | |||||||||||
Billings in excess of costs | 1,075 | 865 | |||||||||||
Current portion of long-term debt and short-term borrowings | 1,289 | 351 | |||||||||||
Accrued income taxes | 207 | 709 | |||||||||||
Deferred income taxes | ? | 224 | ? | ? | 214 | ? | |||||||
Total current liabilities | 6,481 | 5,416 | |||||||||||
? | |||||||||||||
Long-term debt | 159 | 159 | |||||||||||
Deferred income taxes | 1,935 | 1,852 | |||||||||||
Other liabilities | ? | 327 | ? | ? | 360 | ? | |||||||
Total liabilities | ? | 8,902 | ? | ? | 7,787 | ? | |||||||
? | |||||||||||||
Commitments and contingencies | |||||||||||||
? | |||||||||||||
Stockholders′ equity: | |||||||||||||
Common stock ? par value $.01; 426,371,654 and 423,900,601 shares | |||||||||||||
issued and outstanding at June 30, 2012 and December 31, 2011 | 4 | 4 | |||||||||||
Additional paid-in capital | 8,673 | 8,535 | |||||||||||
Accumulated other comprehensive loss | (69 | ) | (23 | ) | |||||||||
Retained earnings | ? | 10,212 | ? | ? | 9,103 | ? | |||||||
Total National Oilwell Varco stockholders′ equity | 18,820 | 17,619 | |||||||||||
Noncontrolling interests | ? | 111 | ? | ? | 109 | ? | |||||||
Total stockholders′ equity | ? | 18,931 | ? | ? | 17,728 | ? | |||||||
$ | 27,833 | ? | $ | 25,515 | ? | ||||||||
? |
? | |||||||||||||||||||||||||||||||
NATIONAL OILWELL VARCO, INC. | |||||||||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME (Unaudited) | |||||||||||||||||||||||||||||||
(In millions, except per share data) | |||||||||||||||||||||||||||||||
? | |||||||||||||||||||||||||||||||
? | ? | ? | ? | Three Months Ended | ? | ? | ? | Six Months Ended | |||||||||||||||||||||||
June 30, | ? | ? | ? | March 31, | June 30, | ||||||||||||||||||||||||||
2012 | ? | ? | ? | 2011 | 2012 | 2012 | ? | ? | ? | 2011 | |||||||||||||||||||||
Revenue: | |||||||||||||||||||||||||||||||
Rig Technology | $ | 2,405 | $ | 1,894 | $ | 2,259 | $ | 4,664 | $ | 3,502 | |||||||||||||||||||||
Petroleum Services & Supplies | 1,776 | 1,359 | 1,704 | 3,480 | 2,624 | ||||||||||||||||||||||||||
Distribution & Transmission | 780 | 423 | 564 | 1,344 | 833 | ||||||||||||||||||||||||||
Eliminations | ? | (227 | ) | ? | (163 | ) | ? | (224 | ) | ? | (451 | ) | ? | (300 | ) | ||||||||||||||||
? | |||||||||||||||||||||||||||||||
Total revenue | 4,734 | 3,513 | 4,303 | 9,037 | 6,659 | ||||||||||||||||||||||||||
? | |||||||||||||||||||||||||||||||
Gross profit | 1,321 | 1,087 | 1,271 | 2,592 | 2,081 | ||||||||||||||||||||||||||
? | |||||||||||||||||||||||||||||||
Gross profit % | 27.9 | % | 30.9 | % | 29.5 | % | 28.7 | % | 31.3 | % | |||||||||||||||||||||
? | |||||||||||||||||||||||||||||||
Selling, general, and administrative | 414 | 375 | 390 | 804 | 741 | ||||||||||||||||||||||||||
? | |||||||||||||||||||||||||||||||
Other costs | ? | 28 | ? | ? | 4 | ? | ? | 7 | ? | ? | 35 | ? | ? | 23 | ? | ||||||||||||||||
? | |||||||||||||||||||||||||||||||
Operating profit | 879 | 708 | 874 | 1,753 | 1,317 | ||||||||||||||||||||||||||
? | |||||||||||||||||||||||||||||||
Interest and financial costs | (9 | ) | (9 | ) | (8 | ) | (17 | ) | (23 | ) | |||||||||||||||||||||
Interest income | 3 | 4 | 3 | 6 | 8 | ||||||||||||||||||||||||||
Equity income in unconsolidated affiliates | 19 | 10 | 17 | 36 | 23 | ||||||||||||||||||||||||||
Other income (expense), net | ? | (5 | ) | ? | (7 | ) | ? | (13 | ) | ? | (18 | ) | ? | (26 | ) | ||||||||||||||||
? | |||||||||||||||||||||||||||||||
Income before income taxes | 887 | 706 | 873 | 1,760 | 1,299 | ||||||||||||||||||||||||||
? | |||||||||||||||||||||||||||||||
Provision for income taxes | ? | 285 | ? | ? | 226 | ? | ? | 269 | ? | ? | 554 | ? | ? | 415 | ? | ||||||||||||||||
? | |||||||||||||||||||||||||||||||
Net income | 602 | 480 | 604 | 1,206 | 884 | ||||||||||||||||||||||||||
? | |||||||||||||||||||||||||||||||
Net loss attributable to noncontrolling interests | ? | (3 | ) | ? | (1 | ) | ? | (2 | ) | ? | (5 | ) | ? | (4 | ) | ||||||||||||||||
? | |||||||||||||||||||||||||||||||
Net income attributable to Company | $ | 605 | ? | $ | 481 | ? | $ | 606 | ? | $ | 1,211 | ? | $ | 888 | ? | ||||||||||||||||
? | |||||||||||||||||||||||||||||||
Net income attributable to Company per share: | |||||||||||||||||||||||||||||||
? | |||||||||||||||||||||||||||||||
Basic | $ | 1.42 | ? | $ | 1.14 | ? | $ | 1.43 | ? | $ | 2.85 | ? | $ | 2.11 | ? | ||||||||||||||||
? | |||||||||||||||||||||||||||||||
Diluted | $ | 1.42 | ? | $ | 1.13 | ? | $ | 1.42 | ? | $ | 2.84 | ? | $ | 2.10 | ? | ||||||||||||||||
? | |||||||||||||||||||||||||||||||
Weighted average shares outstanding: | |||||||||||||||||||||||||||||||
? | |||||||||||||||||||||||||||||||
Basic | ? | 425 | ? | ? | 422 | ? | ? | 423 | ? | ? | 424 | ? | ? | 421 | ? | ||||||||||||||||
? | |||||||||||||||||||||||||||||||
Diluted | ? | 427 | ? | ? | 425 | ? | ? | 426 | ? | ? | 426 | ? | ? | 424 | ? | ||||||||||||||||
? |
? | |||||||||||||||||||||||||||||||
NATIONAL OILWELL VARCO, INC. | |||||||||||||||||||||||||||||||
OPERATING PROFIT ? AS ADJUSTED SUPPLEMENTAL SCHEDULE (Unaudited) | |||||||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||
? | |||||||||||||||||||||||||||||||
? | ? | ? | ? | Three Months Ended | ? | ? | ? | Six Months Ended | |||||||||||||||||||||||
June 30, | ? | ? | ? | March 31, | June 30, | ||||||||||||||||||||||||||
2012 | ? | ? | ? | 2011 | 2012 | 2012 | ? | ? | ? | 2011 | |||||||||||||||||||||
? | |||||||||||||||||||||||||||||||
Revenue: | |||||||||||||||||||||||||||||||
Rig Technology | $ | 2,405 | $ | 1,894 | $ | 2,259 | $ | 4,664 | $ | 3,502 | |||||||||||||||||||||
Petroleum Services & Supplies | 1,776 | 1,359 | 1,704 | 3,480 | 2,624 | ||||||||||||||||||||||||||
Distribution & Transmission | 780 | 423 | 564 | 1,344 | 833 | ||||||||||||||||||||||||||
Eliminations | ? | (227 | ) | ? | (163 | ) | ? | (224 | ) | ? | (451 | ) | ? | (300 | ) | ||||||||||||||||
Total revenue | $ | 4,734 | ? | $ | 3,513 | ? | $ | 4,303 | ? | $ | 9,037 | ? | $ | 6,659 | ? | ||||||||||||||||
? | |||||||||||||||||||||||||||||||
Operating profit: | |||||||||||||||||||||||||||||||
Rig Technology | $ | 571 | $ | 517 | $ | 551 | $ | 1,122 | $ | 939 | |||||||||||||||||||||
Petroleum Services & Supplies | 393 | 249 | 388 | 781 | 495 | ||||||||||||||||||||||||||
Distribution & Transmission | 54 | 26 | 43 | 97 | 54 | ||||||||||||||||||||||||||
Unallocated expenses and eliminations | ? | (111 | ) | ? | (80 | ) | ? | (101 | ) | ? | (212 | ) | ? | (148 | ) | ||||||||||||||||
| $ | 907 | ? | $ | 712 | ? | $ | 881 | ? | $ | 1,788 | ? | $ | 1,340 | ? | ||||||||||||||||
Operating profit %: | |||||||||||||||||||||||||||||||
Rig Technology | 23.7 | % | 27.3 | % | 24.4 | % | 24.1 | % | 26.8 | % | |||||||||||||||||||||
Petroleum Services & Supplies | 22.1 | % | 18.3 | % | 22.8 | % | 22.4 | % | 18.9 | % | |||||||||||||||||||||
Distribution & Transmission | 6.9 | % | 6.1 | % | 7.6 | % | 7.2 | % | 6.5 | % | |||||||||||||||||||||
Other unallocated | ? | -- | ? | ? | -- | ? | ? | -- | ? | ? | -- | ? | ? | -- | ? | ||||||||||||||||
? | |||||||||||||||||||||||||||||||
Total operating profit % (before other costs) | ? | 19.2 | % | ? | 20.3 | % | ? | 20.5 | % | ? | 19.8 | % | ? | 20.1 | % | ||||||||||||||||
? |
? | ||||||||||||||||||||||||||
NATIONAL OILWELL VARCO, INC. | ||||||||||||||||||||||||||
AS ADJUSTED EBITDA RECONCILIATION EXCLUDING OTHER COSTS | ||||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||
? | ||||||||||||||||||||||||||
? | ? | ? | ? | Three Months Ended | ? | ? | ? | Six Months Ended | ||||||||||||||||||
June 30, | ? | ? | ? | March 31, | June 30, | |||||||||||||||||||||
2012 | ? | ? | ? | 2011 | 2012 | 2012 | ? | ? | ? | 2011 | ||||||||||||||||
? | ||||||||||||||||||||||||||
Reconciliation of EBITDA excluding | ||||||||||||||||||||||||||
other costs (Note 1): | ||||||||||||||||||||||||||
GAAP net income attributable to Company | $ | 605 | $ | 481 | $ | 606 | $ | 1,211 | $ | 888 | ||||||||||||||||
Provision for income taxes | 285 | 226 | 269 | 554 | 415 | |||||||||||||||||||||
Interest expense | 9 | 9 | 8 | 17 | 23 | |||||||||||||||||||||
Depreciation and amortization | ? | 157 | ? | 138 | ? | 148 | ? | 305 | ? | 273 | ||||||||||||||||
EBITDA | 1,056 | 854 | 1,031 | 2,087 | 1,599 | |||||||||||||||||||||
Other costs: | ||||||||||||||||||||||||||
Transaction costs | 28 | 4 | 7 | 35 | 6 | |||||||||||||||||||||
Libya asset write-down | ? | -- | ? | -- | ? | -- | ? | -- | ? | 17 | ||||||||||||||||
EBITDA excluding other costs (Note 1) | $ | 1,084 | $ | 858 | $ | 1,038 | $ | 2,122 | $ | 1,622 |
? | |
Note 1: | EBITDA excluding other costs means earnings before interest, taxes, depreciation, amortization, and other costs, and is a |
non-GAAP financial measurement. Management uses EBITDA excluding other costs because it believes it provides useful | |
supplemental information regarding the Company′s on-going economic performance and, therefore, uses this financial measure | |
internally to evaluate and manage the Company′s operations. The Company has chosen to provide this information to investors to | |
enable them to perform more meaningful comparisons of operating results and as a means to emphasize the results of on-going | |
operations. | |
? |
National Oilwell Varco, Inc.
Clay Williams, (713) 346-7606
Clay.Williams@nov.com