National Oilwell Varco Announces Fourth Quarter and Full Year 2012 Earnings

National Oilwell Varco, Inc. (NYSE: NOV) today reported that for the
fourth quarter ended December 31, 2012 it earned net income of $668
million, or $1.56 per fully diluted share. Earnings improved nine
percent compared to the third quarter of 2012, and improved 16 percent
compared to the fourth quarter of 2011. Excluding $51 million in pre-tax
transaction charges and a net $69 million tax benefit related to certain
U.S. foreign tax credits in the fourth quarter of 2012, net income was
$638 million, or $1.49 per fully diluted share, down two percent from
the third quarter of 2012, and up nine percent from the fourth quarter
of 2011, excluding transaction charges from all periods. The net $69
million tax benefit resulted from a strategic reorganization of certain
foreign operations to more fully integrate recently acquired business
groups.
Revenues reported for the full year 2012 were $20.04 billion, and net
income was $2.49 billion, or $5.83 per fully diluted share. Operating
profit for the full year 2012 was $3.55 billion. Excluding $143 million
in pre-tax transaction charges and a net $69 million tax benefit related
to certain U.S. foreign tax credits in 2012, net income was $2.52
billion, or $5.91 per fully diluted share, and operating profit was
$3.69 billion or 18.4 percent of sales, for the full year 2012. Earnings
per share increased 24 percent from 2011, excluding transaction charges
and unusual tax benefits from both periods.
Revenues for the fourth quarter increased seven percent sequentially to
$5.69 billion. Operating profit for the fourth quarter, excluding
transaction charges, was $954 million or 16.8 percent of sales, up one
percent from the third quarter of 2012. Operating profit flow-through,
or the change in operating profit divided by the change in revenue, was
two percent from the third quarter of 2012 to the fourth quarter of
2012, and was seven percent from the fourth quarter of 2011 to the
fourth quarter of 2012, excluding transaction charges from all periods.
Backlog for capital equipment orders for the Company′s Rig Technology
segment at December 31, 2012 was a record at $11.86 billion, up two
percent from the third quarter of 2012. New orders during the quarter
were $2.42 billion, reflecting continued good demand for oilfield
equipment.
Pete Miller, Chairman and CEO of National Oilwell Varco, remarked, 'The
fourth quarter marked a strong finish to a record-breaking year. For the
year, the Company′s continued investments in technology, product and
service line extensions, facilities and machines, and our people,
enabled us to better support our customers and establish new benchmarks
in revenues, net income and ending backlog. I would like to thank all of
our dedicated employees for their hard work and outstanding execution
this year.
As we enter 2013, we recognize that there are some near-term headwinds
facing us in the North American land market. However, we are excited to
be entering the year with strong financial resources, a solid backlog, a
well-constructed and balanced business, and an experienced and capable
group at NOV that remains committed to delivering the highest quality of
products and services to our customers. We also enter the year with the
firm belief that the oil and gas industry will continue to upgrade the
world′s aging rig fleet, while simultaneously building out both a
deepwater and a worldwide shale infrastructure that are still in the
early stages of development, and we look forward to playing a leadership
role in those efforts.?
Rig Technology
Fourth quarter revenues for the Rig Technology segment were $2.90
billion, an increase of 14 percent from the third quarter of 2012 and an
increase of 25 percent from the fourth quarter of 2011. Operating profit
for this segment was $648 million, or 22.4 percent of sales, an increase
of six percent from the third quarter of 2012 and an increase of seven
percent from the fourth quarter of 2011. Sequential operating profit
flow-through was 11 percent. Year-over-year operating profit
flow-through was eight percent. Revenue out of backlog for the segment
increased 16 percent sequentially and increased 25 percent
year-over-year, to $2.21 billion for the fourth quarter of 2012.
Petroleum Services & Supplies
Revenues for the fourth quarter of 2012 for the Petroleum Services &
Supplies segment were $1.77 billion, up three percent compared to third
quarter 2012 results and up 13 percent compared to fourth quarter 2011
results. Operating profit was $355 million, or 20.1 percent of sales,
down seven percent from the third quarter of 2012 and an increase of 18
percent from the fourth quarter of 2011. Operating profit flow-through
was 27 percent from the fourth quarter of 2011 to the fourth quarter of
2012.
Distribution & Transmission
Fourth quarter revenues for the Distribution & Transmission segment were
$1.27 billion, down four percent from the third quarter of 2012, and up
126 percent from the fourth quarter of 2011 (due mostly to previously
disclosed mergers completed in 2012). Fourth quarter operating profit
was $78 million or 6.2 percent of sales. Operating profit flow-through
was flat sequentially, and was five percent from the fourth quarter of
2011 to the fourth quarter of 2012.
The Company has scheduled a conference call for February 1, 2013, at
8:00 a.m. Central Time to discuss fourth quarter and 2012 results. The
call will be broadcast through the Investor Relations link on National
Oilwell Varco′s web site at www.nov.com,
and a replay will be available on the site for thirty days following the
conference. Participants may also join the conference call by dialing 1-
800-446-1671 within North America or 1-847-413-3362 outside of
North America five to ten minutes prior to the scheduled start time,
and ask for the 'National Oilwell Varco Earnings Conference Call.?
National Oilwell Varco is a worldwide leader in the design, manufacture
and sale of equipment and components used in oil and gas drilling and
production operations, the provision of oilfield services, and supply
chain integration services to the upstream oil and gas industry.
Statements made in this press release that are forward-looking in nature
are intended to be 'forward-looking statements' within the meaning of
Section 21E of the Securities Exchange Act of 1934 and may involve risks
and uncertainties. These statements may differ materially from actual
future events or results. Readers are referred to documents filed by
National Oilwell Varco with the Securities and Exchange Commission,
including the Annual Report on Form 10-K, which identify significant
risk factors which could cause actual results to differ from those
contained in the forward-looking statements.
? | ||||||||||||
NATIONAL OILWELL VARCO, INC. | ||||||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||||||
(In millions, except share data) | ||||||||||||
? | ? | ? | ? | ? | ? | ? | ||||||
December 31, | December 31, | |||||||||||
2012 | 2011 | |||||||||||
(Unaudited) | ||||||||||||
ASSETS | ||||||||||||
Current assets: | ||||||||||||
Cash and cash equivalents | $ | 3,319 | $ | 3,535 | ||||||||
Receivables, net | 4,320 | 3,291 | ||||||||||
Inventories, net | 5,891 | 4,030 | ||||||||||
Costs in excess of billings | 1,225 | 593 | ||||||||||
Deferred income taxes | 349 | 336 | ||||||||||
Prepaid and other current assets | ? | 574 | ? | 325 | ? | |||||||
Total current assets | 15,678 | 12,110 | ||||||||||
? | ||||||||||||
Property, plant and equipment, net | 2,945 | 2,445 | ||||||||||
Deferred income taxes | 413 | 267 | ||||||||||
Goodwill | 7,172 | 6,151 | ||||||||||
Intangibles, net | 4,743 | 4,073 | ||||||||||
Investment in unconsolidated affiliates | 393 | 391 | ||||||||||
Other assets | ? | 140 | ? | 78 | ? | |||||||
$ | 31,484 | $ | 25,515 | ? | ||||||||
? | ||||||||||||
LIABILITIES AND STOCKHOLDERS′ EQUITY | ||||||||||||
? | ||||||||||||
Current liabilities: | ||||||||||||
Accounts payable | $ | 1,200 | $ | 901 | ||||||||
Accrued liabilities | 2,571 | 2,376 | ||||||||||
Billings in excess of costs | 1,189 | 865 | ||||||||||
Current portion of long-term debt and short-term borrowings | 1 | 351 | ||||||||||
Accrued income taxes | 355 | 709 | ||||||||||
Deferred income taxes | ? | 333 | ? | 214 | ? | |||||||
Total current liabilities | 5,649 | 5,416 | ||||||||||
? | ||||||||||||
Long-term debt | 3,148 | 159 | ||||||||||
Deferred income taxes | 1,997 | 1,852 | ||||||||||
Other liabilities | ? | 334 | ? | 360 | ? | |||||||
Total liabilities | ? | 11,128 | ? | 7,787 | ? | |||||||
? | ||||||||||||
Commitments and contingencies | ||||||||||||
? | ||||||||||||
Stockholders′ equity: | ||||||||||||
Common stock ? par value $.01; 1 billion shares authorized; 426,928,322 and 423,900,601 | ||||||||||||
shares issued and outstanding at December 31, 2012 and December 31, 2011 | 4 | 4 | ||||||||||
Additional paid-in capital | 8,743 | 8,535 | ||||||||||
Accumulated other comprehensive income (loss) | 107 | (23 | ) | |||||||||
Retained earnings | ? | 11,385 | ? | 9,103 | ? | |||||||
Total National Oilwell Varco stockholders′ equity | 20,239 | 17,619 | ||||||||||
Noncontrolling interests | ? | 117 | ? | 109 | ? | |||||||
Total stockholders′ equity | ? | 20,356 | ? | 17,728 | ? | |||||||
$ | 31,484 | $ | 25,515 | ? | ||||||||
? |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ||||||||||||||||
NATIONAL OILWELL VARCO, INC. | |||||||||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME(Unaudited) | |||||||||||||||||||||||||||||||
(In millions, except per share data) | |||||||||||||||||||||||||||||||
? | |||||||||||||||||||||||||||||||
Three Months Ended | Years Ended | ||||||||||||||||||||||||||||||
December 31, | September 30, | December 31, | |||||||||||||||||||||||||||||
2012 | 2011 | 2012 | 2012 | 2011 | |||||||||||||||||||||||||||
Revenue: | |||||||||||||||||||||||||||||||
Rig Technology | $ | 2,896 | $ | 2,316 | $ | 2,547 | $ | 10,107 | $ | 7,788 | |||||||||||||||||||||
Petroleum Services & Supplies | 1,770 | 1,570 | 1,717 | 6,967 | 5,654 | ||||||||||||||||||||||||||
Distribution & Transmission | 1,268 | 560 | 1,315 | 3,927 | 1,873 | ||||||||||||||||||||||||||
Eliminations | ? | (249 | ) | ? | (187 | ) | ? | (260 | ) | ? | (960 | ) | ? | (657 | ) | ||||||||||||||||
Total revenue | 5,685 | 4,259 | 5,319 | 20,041 | 14,658 | ||||||||||||||||||||||||||
Gross profit | 1,410 | 1,287 | 1,411 | 5,413 | 4,538 | ||||||||||||||||||||||||||
Gross profit % | 24.8 | % | 30.2 | % | 26.5 | % | 27.0 | % | 31.0 | % | |||||||||||||||||||||
Selling, general, and administrative | 456 | 427 | 465 | 1,725 | 1,560 | ||||||||||||||||||||||||||
Other costs | ? | 51 | ? | ? | 12 | ? | ? | 57 | ? | ? | 143 | ? | ? | 41 | ? | ||||||||||||||||
Operating profit | 903 | 848 | 889 | 3,545 | 2,937 | ||||||||||||||||||||||||||
Interest and financial costs | (21 | ) | (9 | ) | (10 | ) | (48 | ) | (40 | ) | |||||||||||||||||||||
Interest income | 2 | 5 | 2 | 10 | 18 | ||||||||||||||||||||||||||
Equity income in unconsolidated affiliates | 15 | 12 | 7 | 58 | 46 | ||||||||||||||||||||||||||
Other income (expense), net | ? | (28 | ) | ? | (13 | ) | ? | (14 | ) | ? | (60 | ) | ? | (39 | ) | ||||||||||||||||
Income before income taxes | 871 | 843 | 874 | 3,505 | 2,922 | ||||||||||||||||||||||||||
Provision for income taxes | ? | 203 | ? | ? | 270 | ? | ? | 265 | ? | ? | 1,022 | ? | ? | 937 | ? | ||||||||||||||||
Net income | 668 | 573 | 609 | 2,483 | 1,985 | ||||||||||||||||||||||||||
? | |||||||||||||||||||||||||||||||
Net loss attributable to noncontrolling interests | ? | - | ? | ? | (1 | ) | ? | (3 | ) | ? | (8 | ) | ? | (9 | ) | ||||||||||||||||
Net income attributable to Company | $ | 668 | ? | $ | 574 | ? | $ | 612 | ? | $ | 2,491 | ? | $ | 1,994 | ? | ||||||||||||||||
? | |||||||||||||||||||||||||||||||
Net income attributable to Company per share: | |||||||||||||||||||||||||||||||
? | |||||||||||||||||||||||||||||||
Basic | $ | 1.57 | ? | $ | 1.36 | ? | $ | 1.44 | ? | $ | 5.86 | ? | $ | 4.73 | ? | ||||||||||||||||
? | |||||||||||||||||||||||||||||||
Diluted | $ | 1.56 | ? | $ | 1.35 | ? | $ | 1.43 | ? | $ | 5.83 | ? | $ | 4.70 | ? | ||||||||||||||||
? | |||||||||||||||||||||||||||||||
Weighted average shares outstanding: | |||||||||||||||||||||||||||||||
? | |||||||||||||||||||||||||||||||
Basic | ? | 426 | ? | ? | 422 | ? | ? | 425 | ? | ? | 425 | ? | ? | 422 | ? | ||||||||||||||||
? | |||||||||||||||||||||||||||||||
Diluted | ? | 428 | ? | ? | 425 | ? | ? | 427 | ? | ? | 427 | ? | ? | 424 | ? | ||||||||||||||||
? |
? | |||||||||||||||||||||||||||||||
NATIONAL OILWELL VARCO, INC. | |||||||||||||||||||||||||||||||
OPERATING PROFIT ? AS ADJUSTEDSUPPLEMENTAL SCHEDULE (Unaudited) | |||||||||||||||||||||||||||||||
(In millions) | |||||||||||||||||||||||||||||||
? | |||||||||||||||||||||||||||||||
? | ? | ? | ? | Three Months Ended | ? | ? | ? | Years Ended | |||||||||||||||||||||||
December 31, | ? | ? | ? | September 30, | December 31, | ||||||||||||||||||||||||||
2012 | ? | ? | ? | 2011 | 2012 | 2012 | ? | ? | ? | 2011 | |||||||||||||||||||||
? | |||||||||||||||||||||||||||||||
Revenue: | |||||||||||||||||||||||||||||||
Rig Technology | $ | 2,896 | $ | 2,316 | $ | 2,547 | $ | 10,107 | $ | 7,788 | |||||||||||||||||||||
Petroleum Services & Supplies | 1,770 | 1,570 | 1,717 | 6,967 | 5,654 | ||||||||||||||||||||||||||
Distribution & Transmission | 1,268 | 560 | 1,315 | 3,927 | 1,873 | ||||||||||||||||||||||||||
Eliminations | ? | (249 | ) | ? | (187 | ) | ? | (260 | ) | ? | (960 | ) | ? | (657 | ) | ||||||||||||||||
Total revenue | $ | 5,685 | ? | $ | 4,259 | ? | $ | 5,319 | ? | $ | 20,041 | ? | $ | 14,658 | ? | ||||||||||||||||
? | |||||||||||||||||||||||||||||||
Operating profit: | |||||||||||||||||||||||||||||||
Rig Technology | $ | 648 | $ | 603 | $ | 610 | $ | 2,380 | $ | 2,070 | |||||||||||||||||||||
Petroleum Services & Supplies | 355 | 301 | 383 | 1,519 | 1,095 | ||||||||||||||||||||||||||
Distribution & Transmission | 78 | 45 | 78 | 253 | 136 | ||||||||||||||||||||||||||
Unallocated expenses and eliminations | ? | (127 | ) | ? | (89 | ) | ? | (125 | ) | ? | (464 | ) | ? | (323 | ) | ||||||||||||||||
| $ | 954 | ? | $ | 860 | ? | $ | 946 | ? | $ | 3,688 | ? | $ | 2,978 | ? | ||||||||||||||||
Operating profit %: | |||||||||||||||||||||||||||||||
Rig Technology | 22.4 | % | 26.0 | % | 23.9 | % | 23.5 | % | 26.6 | % | |||||||||||||||||||||
Petroleum Services & Supplies | 20.1 | % | 19.2 | % | 22.3 | % | 21.8 | % | 19.4 | % | |||||||||||||||||||||
Distribution & Transmission | 6.2 | % | 8.0 | % | 5.9 | % | 6.4 | % | 7.3 | % | |||||||||||||||||||||
Other unallocated | ? | - | ? | ? | - | ? | ? | - | ? | ? | - | ? | ? | - | ? | ||||||||||||||||
? | |||||||||||||||||||||||||||||||
Total operating profit % (before other costs) | ? | 16.8 | % | ? | 20.2 | % | ? | 17.8 | % | ? | 18.4 | % | ? | 20.3 | % | ||||||||||||||||
? |
? | ||||||||||||||||||||||||||
NATIONAL OILWELL VARCO, INC. | ||||||||||||||||||||||||||
AS ADJUSTED EBITDA RECONCILIATION EXCLUDING OTHER COSTS | ||||||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||
(In millions) | ||||||||||||||||||||||||||
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | |||||||||||
Three Months Ended | Years Ended | |||||||||||||||||||||||||
December 31, | September 30, | December 31, | ||||||||||||||||||||||||
2012 | 2011 | 2012 | 2012 | 2011 | ||||||||||||||||||||||
? | ||||||||||||||||||||||||||
Reconciliation of EBITDA excluding other costs (Note 1): | ||||||||||||||||||||||||||
GAAP net income attributable to Company | $ | 668 | $ | 574 | $ | 612 | $ | 2,491 | $ | 1,994 | ||||||||||||||||
Provision for income taxes | 203 | 270 | 265 | 1,022 | 937 | |||||||||||||||||||||
Interest expense | 21 | 9 | 10 | 48 | 40 | |||||||||||||||||||||
Depreciation and amortization | ? | 166 | ? | 142 | ? | 157 | ? | 628 | ? | 555 | ||||||||||||||||
EBITDA | 1,058 | 995 | 1,044 | 4,189 | 3,526 | |||||||||||||||||||||
Other costs: | ||||||||||||||||||||||||||
Transaction costs | 51 | 12 | 57 | 143 | 24 | |||||||||||||||||||||
Libya asset write-down | ? | - | ? | - | ? | - | ? | - | ? | 17 | ||||||||||||||||
EBITDA excluding other costs (Note 1) | $ | 1,109 | $ | 1,007 | $ | 1,101 | $ | 4,332 | $ | 3,567 | ||||||||||||||||
? |
Note 1: EBITDA excluding other costs means earnings before interest,
taxes, depreciation, amortization, and other costs, and is a non-GAAP
financial measurement. Management uses EBITDA excluding other costs
because it believes it provides useful supplemental information
regarding the Company′s on-going economic performance and, therefore,
uses this financial measure internally to evaluate and manage the
Company′s operations. The Company has chosen to provide this information
to investors to enable them to perform more meaningful comparisons of
operating results and as a means to emphasize the results of on-going
operations.
National Oilwell Varco, Inc.
Jeremy Thigpen, (713) 346-7301
Jeremy.Thigpen@nov.com