Anadarko Announces Third-Quarter Results
HOUSTON, TX -- (Marketwire) -- 10/31/11 -- Anadarko Petroleum Corporation (NYSE: APC) today announced 2011 third-quarter results, reporting a net loss attributable to common stockholders of $3.051 billion, or $6.12 per share (diluted). These results include certain items typically excluded by the investment community in published estimates. In total, these items, which include the effects of the recently announced $4.0 billion settlement agreement with BP, decreased net income by approximately $3.374 billion, or $6.78 per share (diluted) on an after-tax basis.(1) Cash flow from operating activities in the third quarter of 2011 was $1.466 billion, and discretionary cash flow totaled $1.879 billion.(2)
Third-Quarter 2011 and Recent Highlights
- Removed the significant uncertainty regarding future liabilities associated with the Deepwater Horizon event
- Generated $576 million of free cash flow(2)(3)
- Increased year-over-year sales volumes by 5 percent, with 10-percent liquids growth
- Expanded deepwater exploration and appraisal drilling success
- Assembled 300,000-gross-acre position in Ohio's Utica Shale
'Our third-quarter operating activities generated very strong free cash flow, reflecting our focus on increasing higher-margin liquids sales volumes,' Anadarko Chairman and CEO Jim Hackett said. 'Overall, liquids sales volumes grew by approximately 10 percent compared to the third quarter of last year, with onshore U.S. oil sales volumes increasing by about 30 percent over the same time period. The growth in liquids sales volumes was complemented by strong netback pricing, as about 70 percent of our total liquids sales volumes are based on Brent-equivalent indices, achieving a $10 per-barrel premium over WTI pricing. Moreover, price realizations for our NGL (natural gas liquids) sales volumes were 62 percent of WTI oil pricing, compared to 50 percent in the third quarter of last year.'
Operations Summary
During the third quarter of 2011, sales volumes totaled 61 million barrels of oil equivalent (BOE). This total represents 660,000 BOE per day, averaging approximately 2.3 billion cubic feet of natural gas, 207,000 barrels of oil, and 74,000 barrels of NGLs, per day.
The company's U.S. onshore resource and growth plays continued to demonstrate rapid expansion of total production and liquid-volume yields during the quarter. The Wattenberg field delivered record sales that included a 36-percent increase in liquids volumes year over year, largely a result of the company's expanded horizontal drilling programs. Oil volumes were particularly strong in both the Permian Basin and Eagleford Shale, with each area achieving year-over-year increases of approximately 150 percent. In the Marcellus Shale, gross natural gas sales volumes surpassed 600 million cubic feet per day (MMcf/d) at the end of the quarter, compared to approximately 460 MMcf/d at the end of the second-quarter 2011. The company also continues to expand its midstream infrastructure in these areas to support further growth into the future.
In the Gulf of Mexico, the company continued to advance its Caesar/Tonga mega project, selecting a riser solution that is expected to enable the project to achieve first production by mid-year 2012. Additionally, Anadarko finalized a unitization agreement to develop the Lucius field and, as operator, is on track to sanction the project prior to year-end 2011.
Exploration Summary
During the quarter, Anadarko and its partners in offshore Ghana announced a light oil discovery at the Akasa-1 exploration well, as well as a successful appraisal well at Enyenra-3A, and two successful drillstem tests in the Tweneboa field. The company also announced its first successful appraisal well offshore Mozambique at the Barquentine-2 well.
'We continued to achieve excellent results in our deepwater exploration and appraisal programs in Ghana and Mozambique, with an overall success rate of 75 percent in the third quarter,' said Hackett. 'Subsequent to quarter end, we announced the Camarão exploration discovery offshore Mozambique that also included a successful appraisal objective. Based upon the five successful penetrations in the complex to date, the confirmed static pressure connectivity and the numerous cores that have been collected and analyzed, we have a high level of confidence that the complex holds in excess of 10 trillion cubic feet of recoverable natural gas. With an identified recoverable resource base of this scale, validated by multiple penetrations, we expanded our initial LNG (liquefied natural gas) development plans to include a minimum of two 5-million-tonne-per-annum trains. We anticipate this development will expand with additional appraisal and exploration success on our 2.6-million-acre block. We are continuing to work with the government of Mozambique and our partners to safely and efficiently commercialize these world-class natural gas resources.
'Additionally, in the U.S. onshore, we've been assembling a position in Ohio's Utica Shale, and over time, we have acquired interests in approximately 300,000 gross acres in the prospective liquids-rich window at attractive entry costs. We've recently spud our first well in the play and look forward to an active drilling program in this emerging area.'
Operations Report
For more details on Anadarko's operations, please refer to the comprehensive report on third-quarter 2011 activity. The report is available at www.anadarko.com on the Investor Relations page.
Financial Summary
Anadarko generated discretionary cash flow of $1.879 billion and had capital expenditures of $1.303 billion during the quarter, resulting in free cash flow of approximately $576 million. During the quarter, Anadarko recorded an $18 million gain on sale as a result of contingent consideration related to its 2008 divestiture of the Peregrino heavy oil field offshore Brazil. At strip pricing, Anadarko expects to receive aggregate contingent consideration in excess of $400 million over the next several years associated with this divestiture.
Anadarko ended the quarter with approximately $3.5 billion of cash on hand, and as previously announced, the company will use a portion of this cash, plus a draw on a portion of its $5.0 billion credit facility to satisfy its obligations under the settlement agreement with BP. Anadarko recorded a $4.0 billion expense in the quarter related to the settlement agreement.
On Oct. 17, 2011, Hackett stated, 'This settlement agreement with BP is the right action for our stakeholders, as it removes significant uncertainty regarding future liabilities and associated risks. With this issue resolved, we believe focus will return to the tremendous value embedded in our asset base and the company's operational and exploration success that have been under-valued during the last 18 months.'
Conference Call Tomorrowat 9 a.m. CDT, 10 a.m. EDT
Anadarko will host a conference call on Tuesday, Nov. 1, 2011, at 9 a.m. CDT (10 a.m. EDT) to discuss third-quarter results, current operations and the company's outlook for the remainder of 2011. The dial-in number is 888.679.8038 in the United States or 617.213.4850 internationally. The confirmation number is 30117577. For complete instructions on how to participate in the conference call, or to listen to the live audio webcast and slide presentation, please visit www.anadarko.com. A replay of the call will also be available on the Web site for approximately 30 days following the conference call.
Financial Data
Eight pages of summary financial data follow, including current hedge positions, financial guidance and supplemental production guidance.
(1) See the accompanying table for details of certain items affecting comparability.
(2) See the accompanying table for a reconciliation of GAAP to non-GAAP financial measures and a statement indicating why management believes the non-GAAP financial measures provide useful information for investors.
(3) Free cash flow includes a $321 million current tax benefit associated with the Deepwater Horizon settlement.
Anadarko Petroleum Corporation's mission is to deliver a competitive and sustainable rate of return to shareholders by exploring for, acquiring and developing oil and natural gas resources vital to the world's health and welfare. As of year-end 2010, the company had approximately 2.42 billion barrels-equivalent of proved reserves, making it one of the world's largest independent exploration and production companies. For more information about Anadarko, please visit www.anadarko.com.
This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Anadarko believes that its expectations are based on reasonable assumptions. No assurance, however, can be given that such expectations will prove to have been correct. A number of factors could cause actual results to differ materially from the projections, anticipated results or other expectations expressed in this news release, including Anadarko's ability to drill, develop and commercially operate the drilling prospects identified in this news release, successfully plan, build and operate an LNG project, draw down on its secured credit facility, successfully defend itself against any remaining claims relating to the Deepwater Horizon event (including, but not limited to, fines, penalties and punitive damages) and BP's ability to fulfill its indemnification obligation to Anadarko. See 'Risk Factors' in the company's 2010 Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and other public filings and press releases. Anadarko undertakes no obligation to publicly update or revise any forward-looking statements.
Cautionary Note to U.S. Investors: Effective Jan. 1, 2010, the United States Securities and Exchange Commission ('SEC') permits oil and gas companies, in their filings with the SEC, to disclose only proved, probable and possible reserves that meet the SEC's definitions for such terms. Anadarko uses certain terms in this news release, such as 'recoverable natural gas,' 'recoverable resource base,' and similar terms that the SEC's guidelines strictly prohibit Anadarko from including in filings with the SEC. U.S. investors are urged to consider closely the disclosure in Anadarko's Form 10-K for the year ended Dec. 31, 2010, File No. 001-08968, available from Anadarko at www.anadarko.com or by writing Anadarko at: Anadarko Petroleum Corporation, 1201 Lake Robbins Drive, The Woodlands, Texas 77380, Attn: Investor Relations. This form may also be obtained by contacting the SEC at 1-800-SEC-0330.
Anadarko Petroleum Corporation
Certain Items Affecting Comparability
Quarter Ended September 30,
2011
---------------------------
Before After Per Share
millions except per-share amounts Tax Tax (diluted)
------------------------------------------------------- ------- ---------
Deepwater Horizon settlement and related costs $(4,042) $(2,617) $ (5.26)
Unrealized gains (losses) on derivatives, net* (692) (440) (0.88)
Gains (losses) on divestitures, net (243) (155) (0.31)
Impairments, including unproved properties (312) (177) (0.36)
Gain associated with 2008 Peregrino divestiture 18 15 0.03
------------------------------------------------------- ------- ---------
$(5,271) $(3,374) $ (6.78)
------------------------------------------------------- ------- ---------
* For the quarter ended September 30, 2011, before-tax unrealized gains
(losses) on derivatives, net includes $159 million related to commodity
derivatives, $(854) million related to other derivatives, and $3 million
related to gathering, processing, and marketing sales.
Quarter Ended September
30, 2010
--------------------------
Per
Before After Share
millions except per-share amounts Tax Tax (diluted)
-------------------------------------------------------- ------- --------
Unrealized gains (losses) on derivatives, net* $ (174) $ (110) $ (0.23)
Gains (losses) on divestitures, net (3) (2) --
Tronox liability reversal 95 61 0.12
Gulf of Mexico accelerated depreciation,
depletion, and amortization (70) (45) (0.09)
Interest expense** (24) (15) (0.03)
Impairments, including unproved properties (54) (34) (0.06)
Change in uncertain tax positions (FIN48) -- (6) (0.01)
-------------------------------------------------------- ------- --------
$ (230) $ (151) $ (0.30)
-------------------------------------------------------- ------- --------
* For the quarter ended September 30, 2010, before-tax unrealized gains
(losses) on derivatives, net includes $43 million related to commodity
derivatives, $(221) million related to other derivatives, and $4 million
related to gathering, processing, and marketing sales.
** For the quarter ended September 30, 2010, interest expense includes $17
million of costs associated with the termination of a previously
contemplated term-loan facility and $7 million of unamortized debt issuance
costs associated with the retirement of the midstream subsidiary note
payable to a related party (Midstream Subsidiary Note).
Reconciliation of GAAP to Non-GAAP Measures
Below are reconciliations of cash provided by operating activities (GAAP) to discretionary cash flow from operations and free cash flow (non-GAAP), and net income (loss) attributable to common stockholders (GAAP) to adjusted net income (loss) (non-GAAP) as required under Regulation G of the Securities Exchange Act of 1934. Management uses discretionary cash flow from operations and free cash flow to demonstrate the Company's ability to internally fund capital expenditures and to service or incur additional debt. It is useful in comparisons of oil and gas exploration and production companies because it excludes fluctuations in assets and liabilities. Management uses adjusted net income (loss) to evaluate the Company's operational trends and performance.
Quarter Ended Nine Months Ended
September 30, September 30,
----------------- -------------------
millions 2011 2010 2011 2010
---------------------------------------------- -------- --------- ---------
Net cash provided by operating
activities $ 1,466 $ 1,049 $ 4,592 $ 3,932
Add back:
Change in accounts receivable 404 (10) 939 (15)
Change in accounts payable and
accrued expenses 13 64 (215) 293
Change in other items-net (4) 173 88 (126)
---------------------------------------------- -------- --------- ---------
Discretionary cash flow from
operations $ 1,879 $ 1,276 $ 5,404 $ 4,084
---------------------------------------------- -------- --------- ---------
Anadarko Petroleum Corporation
Reconciliation of GAAP to Non-GAAP Measures
Quarter Ended Nine Months Ended
September 30, September 30,
----------------- -------------------
millions 2011 2010 2011 2010
----------------------------------------------------------------------------
Discretionary cash flow from operations$ 1,879 $ 1,276 $ 5,404 $ 4,084
Less: Capital expenditures* 1,303 1,286 4,611 3,892
----------------------------------------------------------------------------
Free cash flow $ 576 $ (10) $ 793 $ 192
----------------------------------------------------------------------------
* Includes Western Gas Partners, LP (WES) capital expenditures of $45
million and $14 million for the three months ended September 30, 2011, and
2010, respectively, and $383 million and $65 million for the nine months
ended September 30, 2011, and 2010, respectively.
Quarter Ended Quarter Ended
September 30, 2011 September 30, 2010
-------------------- --------------------
After Per Share After Per Share
millions except per-share amounts Tax (diluted) Tax (diluted)
------------------------------------------ --------- --------- ---------
Net income (loss) attributable to
common stockholders $ (3,051) $ (6.12) $ (26) $ (0.05)
Less: Certain items affecting
comparability (3,374) (6.78) (151) (0.30)
------------------------------------------ --------- --------- ---------
Adjusted net income (loss) $ 323 $ 0.66 $ 125 $ 0.25
------------------------------------------ --------- --------- ---------
Presented below is a reconciliation of total debt (GAAP) to net debt (non-
GAAP). Management uses net debt as a measure of the Company's outstanding
debt obligations that would not be readily satisfied by its cash and cash
equivalents on hand.
September 30,
millions 2011
---------------------------------------------------------------------------
Total debt $ 12,949
Less: Cash and cash equivalents 3,487
---------------------------------------------------------------------------
Net debt $ 9,462
---------------------------------------------------------------------------
Net debt $ 9,462
Stockholders' equity 18,624
---------------------------------------------------------------------------
Adjusted capitalization $ 28,086
---------------------------------------------------------------------------
---------------------------------------------------------------------------
Net debt to adjusted capitalization ratio 34%
---------------------------------------------------------------------------
Anadarko Petroleum Corporation
(Unaudited)
Quarter Ended Nine Months Ended
Summary Financial Information September 30, September 30,
------------------ ------------------
millions except per-share amounts 2011 2010 2011 2010
--------------------------------------------- -------- -------- --------
Consolidated Statements of Income
--------------------------------------------- -------- -------- --------
Revenues and Other
--------------------------------------------- -------- -------- --------
Natural-gas sales $ 840 $ 809 $ 2,564 $ 2,692
Oil and condensate sales 1,905 1,298 5,948 4,138
Natural-gas liquids sales 377 227 1,080 736
Gathering, processing, and marketing
sales 262 182 750 643
Gains (losses) on divestitures and
other, net (185) 34 (214) 84
--------------------------------------------- -------- -------- --------
Total 3,199 2,550 10,128 8,293
--------------------------------------------- -------- -------- --------
Costs and Expenses
--------------------------------------------- -------- -------- --------
Oil and gas operating 262 207 730 590
Oil and gas transportation and other* 217 220 633 607
Exploration 307 296 722 649
Gathering, processing, and marketing 214 134 590 466
General and administrative 293 273 806 686
Depreciation, depletion, and
amortization 932 962 2,902 2,845
Other taxes 375 240 1,132 809
Impairments 183 20 287 147
Deepwater Horizon settlement and
related costs 4,042 2 4,055 2
--------------------------------------------- -------- -------- --------
Total 6,825 2,354 11,857 6,801
--------------------------------------------- -------- -------- --------
Operating Income (Loss) (3,626) 196 (1,729) 1,492
--------------------------------------------- -------- -------- --------
Other (Income) Expense
--------------------------------------------- -------- -------- --------
Interest expense 206 218 642 642
(Gains) losses on commodity
derivatives, net (230) (200) (317) (1,052)
(Gains) losses on other derivatives,
net 854 221 939 656
Other (income) expense, net 40 (129) (2) (106)
--------------------------------------------- -------- -------- --------
Total 870 110 1,262 140
--------------------------------------------- -------- -------- --------
Income (Loss) Before Income Taxes (4,496) 86 (2,991) 1,352
--------------------------------------------- -------- -------- --------
Income Tax Expense (Benefit) (1,468) 94 (762) 660
--------------------------------------------- -------- -------- --------
Net Income (Loss) $ (3,028) $ (8) $ (2,229) $ 692
--------------------------------------------- -------- -------- --------
Net Income Attributable to
Noncontrolling Interests 23 18 62 42
--------------------------------------------- -------- -------- --------
Net Income (Loss) Attributable to
Common Stockholders $ (3,051) $ (26) $ (2,291) $ 650
--------------------------------------------- -------- -------- --------
Per Common Share:
--------------------------------------------- -------- -------- --------
Net income (loss) attributable to
common stockholders-basic $ (6.12) $ (0.05) $ (4.60) $ 1.30
Net income (loss) attributable to
common stockholders-diluted $ (6.12) $ (0.05) $ (4.60) $ 1.30
--------------------------------------------- -------- -------- --------
Average Number of Common Shares
Outstanding-Basic 498 496 498 495
--------------------------------------------- -------- -------- --------
Average Number of Common Shares
Outstanding-Diluted 498 496 498 496
--------------------------------------------- -------- -------- --------
--------------------------------------------- -------- -------- --------
Exploration Expense
--------------------------------------------- -------- -------- --------
Dry hole expense $ 17 $ 105 $ 75 $ 147
Impairments of unproved properties 179 124 348 326
Geological and geophysical expense 52 23 152 51
Exploration overhead and other 59 44 147 125
--------------------------------------------- -------- -------- --------
Total $ 307 $ 296 $ 722 $ 649
--------------------------------------------- -------- -------- --------
* For the three and nine months ended September 30, 2010, oil and gas
transportation and other expenses includes $15 million and $27 million,
respectively, related to force majeure invoked on contracted deepwater
drilling rigs in the Gulf of Mexico.
Anadarko Petroleum Corporation
(Unaudited)
Quarter Ended Nine Months Ended
Summary Financial Information September 30, September 30,
------------------ ------------------
millions 2011 2010 2011 2010
--------------------------------------------- -------- -------- --------
Cash Flows from Operating Activities
--------------------------------------------- -------- -------- --------
Net income (loss) $ (3,028) $ (8) $ (2,229) $ 692
Depreciation, depletion, and
amortization 932 962 2,902 2,845
Deferred income taxes (1,453) (45) (1,195) (142)
Dry hole expense and impairments of
unproved properties 196 229 423 473
Impairments 183 20 287 147
(Gains) losses on divestitures, net 225 3 243 (12)
Unrealized (gains) losses on
derivatives, net 692 174 767 (66)
Deepwater Horizon settlement and
related costs 4,042 2 4,055 2
Other 90 (61) 151 145
--------------------------------------------- -------- -------- --------
Discretionary Cash Flow from
Operations 1,879 1,276 5,404 4,084
(Increase) decrease in accounts
receivable (404) 10 (939) 15
Increase (decrease) in accounts
payable and accrued expenses (13) (64) 215 (293)
Other items-net 4 (173) (88) 126
--------------------------------------------- -------- -------- --------
Net Cash Provided by Operating
Activities $ 1,466 $ 1,049 $ 4,592 $ 3,932
--------------------------------------------- -------- -------- --------
--------------------------------------------- -------- -------- --------
Capital Expenditures $ 1,303 $ 1,286 $ 4,611 $ 3,892
--------------------------------------------- -------- -------- --------
September December
millions 30, 2011 31, 2010
--------------------------------------------- -------- -------- --------
Condensed Balance Sheets
--------------------------------------------- -------- -------- --------
Cash and cash equivalents $ 3,487 $ 3,680
Other current assets 4,117 2,995
Net properties and equipment 38,116 37,957
Other assets 1,510 1,616
Goodwill and other intangible assets 5,832 5,311
--------------------------------------------- -------- -------- --------
Total Assets $ 53,062 $ 51,559
--------------------------------------------- -------- -------- --------
Current debt $ 141 $ 291
Deepwater Horizon settlement and
related costs 4,017 -
Other current liabilities 3,705 3,823
Long-term debt 12,808 12,722
Other long-term liabilities 12,892 13,284
Stockholders' equity 18,624 20,684
Noncontrolling interests 875 755
--------------------------------------------- -------- -------- --------
Total Liabilities and Equity $ 53,062 $ 51,559
--------------------------------------------- -------- -------- --------
Capitalization
--------------------------------------------- -------- -------- --------
Total debt $ 12,949 $ 13,013
Stockholders' equity 18,624 20,684
--------------------------------------------- -------- -------- --------
Total $ 31,573 $ 33,697
--------------------------------------------- -------- -------- --------
Capitalization Ratios
--------------------------------------------- -------- -------- --------
Total debt 41% 39
Stockholders' equity 59% 61
--------------------------------------------- -------- -------- --------
Anadarko Petroleum Corporation
(Unaudited)
Sales Volumes and Prices
Average Daily Volumes Sales Volumes
------------------------------------------------
NaturalCrude Oil & NGLs NaturalCrude Oil &
Gas CondensateMBbls Gas Condensate NGLs
MMcf/d MBbls/d /d Bcf MMBbls MMBbls
------------------------------------------------
Quarter Ended September 30,
2011
United States 2,271 129 74 209 12 7
Algeria 54 5
Other International 24 3
------------------------------------------------
Total 2,271 207 74 209 20 7
------------------------------------------------
Quarter Ended September 30,
2010
United States 2,234 131 65 205 13 6
Algeria 47 4
Other International 14 1
------------------------------------------------
Total 2,234 192 65 205 18 6
------------------------------------------------
Nine Months Ended September
30, 2011
United States 2,336 132 74 638 36 20
Algeria 56 15
Other International 27 8
------------------------------------------------
Total 2,336 215 74 638 59 20
------------------------------------------------
Nine Months Ended September
30, 2010
United States 2,316 133 65 632 37 18
Algeria 56 15
Other International 15 4
------------------------------------------------
Total 2,316 204 65 632 56 18
------------------------------------------------
============================================================================
Anadarko Petroleum Corporation
(Unaudited)
Sales Volumes and Prices
Average Sales Price
-----------------------------------
Crude Oil &
Natural Gas Condensate NGLs
Per Mcf Per Bbl Per Bbl
----------- ----------- -----------
Quarter Ended September 30,
2011
United States $ 4.02 $ 94.02 $ 55.47
Algeria 108.59
Other International 112.17
----------- ----------- -----------
Total $ 4.02 $ 99.92 $ 55.47
----------- ----------- -----------
Quarter Ended September 30,
2010
United States $ 3.94 $ 72.65 $ 38.11
Algeria 76.74
Other International 72.95
----------- ----------- -----------
Total $ 3.94 $ 73.67 $ 38.11
----------- ----------- -----------
Nine Months Ended September
30, 2011
United States $ 4.02 $ 96.84 $ 53.48
Algeria 107.82
Other International 109.79
----------- ----------- -----------
Total $ 4.02 $ 101.35 $ 53.48
----------- ----------- -----------
Nine Months Ended September
30, 2010
United States $ 4.26 $ 73.85 $ 41.23
Algeria 76.07
Other International 74.10
----------- ----------- -----------
Total $ 4.26 $ 74.48 $ 41.23
----------- ----------- -----------
============================ =========== =========== ===========
Average
Daily Sales
Volumes Volumes
MBOE/d MMBOE
------------------------
Quarter Ended September
30, 2011 660 61
Quarter Ended September
30, 2010 629 58
Nine Months Ended
September 30, 2011 678 185
Nine Months Ended
September 30, 2010 655 179
=================================================
Sales Revenue and Commodity Derivatives
Sales
---------------------------------
Crude Oil &
Condensate
millions Natural Gas NGLs
---------------------------------
Quarter Ended
September 30,
2011
United States $ 840$ 1,118$ 377
Algeria 540
Other
International 247
---------------------------------
Total $ 840$ 1,905$ 377
---------------------------------
Quarter Ended
September 30,
2010
United States $ 809$ 870$ 227
Algeria 330
Other
International 98
---------------------------------
Total $ 809$ 1,298$ 227
---------------------------------
Nine Months
Ended September
30, 2011
United States $ 2,564$ 3,477$ 1,080
Algeria 1,644
Other
International 827
---------------------------------
Total $ 2,564$ 5,948$ 1,080
---------------------------------
Nine Months
Ended September
30, 2010
United States $ 2,692$ 2,677$ 736
Algeria 1,164
Other
International 297
---------------------------------
Total $ 2,692$ 4,138$ 736
---------------------------------
Sales Revenue and Commodity Derivatives
Commodity Derivatives Gain (Loss)
------------------------------------------------------------
Crude Oil &
Natural Gas Condensate NGLs
------------------ -------------------- --------------------
Unrealize
millions Realized d Realized Unrealized Realized Unrealized
------------------ --------- ---------- --------- ----------
Quarter Ended
September 30,
2011
United States $ 72$ 7 $ -- $ 133 $ (1)$ 19
Algeria -- --
Other
International
------------------ --------- ---------- --------- ----------
Total $ 72$ 7 $ -- $ 133 $ (1)$ 19
------------------ --------- ---------- --------- ----------
Quarter Ended
September 30,
2010
United States $ 155$ 122 $ 1 $ (79)$ -- $ --
Algeria 1 --
Other
International
------------------ --------- ---------- --------- ----------
Total $ 155$ 122 $ 2 $ (79)$ -- $ --
------------------ --------- ---------- --------- ----------
Nine Months
Ended September
30, 2011
United States $ 215$ (54)$ (56)$ 188 $ (1)$ 19
Algeria (3) 9
Other
International
------------------ --------- ---------- --------- ----------
Total $ 215$ (54)$ (59)$ 197 $ (1)$ 19
------------------ --------- ---------- --------- ----------
Nine Months
Ended September
30, 2010
United States $ 337$ 522 $ (4)$ 177 $ -- $ --
Algeria 6 14
Other
International
------------------ --------- ---------- --------- ----------
Total $ 337$ 522 $ 2 $ 191 $ -- $ --
------------------ --------- ---------- --------- ----------
Anadarko Petroleum Corporation
Financial and Operating External Guidance
As of October 31, 2011
4th Qtr Total Year
Guidance Guidance
----------------- --------------
Units Units
----------------- --------------
Total Sales (MMBOE) 60 - 63 245 - 248
Crude Oil (MBbl/d): 210 - 219 214 - 216
United States 124 - 129 130 - 131
Algeria 57 - 58 56 - 57
Other International 29 - 32 28 - 29
Natural Gas (MMcf/d):
United States 2,250 - 2,350 2,300 - 2,350
Natural Gas Liquids (MBbl/d):
United States 67 - 70 72 - 73
$ / Unit $ / Unit
----------------- --------------
Price Differentials vs NYMEX (w/o hedges)
Crude Oil ($/Bbl): 7.00 - 10.00 6.00 - 7.00
United States (1.00) - 1.00 0.50 - 1.50
Algeria 18.00 - 21.00 13.00 - 15.00
Other International 15.00 - 19.00 14.00 - 16.00
Natural Gas ($/Mcf):
United States (0.15) - (0.25) (0.15) - (0.20)
Anadarko Petroleum Corporation
Financial and Operating External Guidance
As of October 31, 2011
4th Qtr Total Year
Guidance Guidance
--------------- -----------------
$ MM $ MM
--------------- -----------------
Other Revenues:
Marketing and Gathering Margin 50 - 70 210 - 230
Minerals and Other 25 - 35 130 - 140
---------------------------------------------------------------------------
Costs and Expenses:
$ / Boe $ / Boe
----------------------------------
Oil & Gas Direct Operating 4.25 - 4.60 3.95 - 4.20
Oil & Gas Transportation/Other 3.50 - 3.70 3.40 - 3.55
Depreciation, Depletion and
Amortization 15.30 - 15.60 15.50 - 15.70
Production Taxes (% of Revenue) 11.5% - 12.5% 11.5% - 12.5%
$ MM $ MM
----------------------------------
General and Administrative 265 - 295 1,070 - 1,100
Exploration Expense
Non-Cash 175 - 275 600 - 700
Cash 100 - 150 400 - 450
Interest Expense (net) 200 - 210 840 - 850
Other (Income) Expense - - 20 (5) - 15
Tax Rate
Algeria (All Current) 55% - 65% 55% - 65%
Rest of Company (All Deferred) 30% - 35% 30% - 35%
---------------------------------------------------------------------------
Avg. Shares Outstanding (MM)
Basic 497 - 499 497 - 499
Diluted 499 - 501 499 - 501
$ MM $ MM
----------------------------------
Capital Investment *
Capital Expenditures 1,825 - 2,125 5,970 - 6,270
Capitalized Interest 40 - 50 140 - 150
* Excludes Western Gas Partners, LP (WES)
Anadarko Petroleum Corporation
Commodity Hedge Positions
As of October 31, 2011
Weighted Average Price per MMBtu
--------------------------------------
Volume
(thousand Floor
MMBtu/d) Floor Sold Purchased Ceiling Sold
------------ ------------ ------------ ------------
Natural Gas
Three-Way Collars
2011 480 $ 5.00 $ 6.50 $ 8.29
2013 450 $ 4.00 $ 5.00 $ 6.57
Fixed Price - Financial
2011 90 $ 6.17
2012 1,000 $ 4.69
Weighted Average Price per barrel
--------------------------------------
Volume Floor
(MBbls/d) Floor Sold Purchased Ceiling Sold
------------ ------------ ------------ ------------
Crude Oil
Three-Way Collars
2011 126 $ 64.29 $ 79.29 $ 99.95
2012 2 $ 35.00 $ 50.00 $ 92.50
Anadarko Petroleum Corporation
Natural Gas Basis Hedge Positions
As of October 31, 2011
Volume (thousand
MMBtu/d)
Price per MMBtu
Basis Swaps
2011
Mid Continent 15 $ (0.76)
Rocky Mountains 30 $ (2.22)
------------------------ ------------------------
45 $ (1.74)
Interest Rate Derivatives
As of October 31, 2011
----------------------------------------------------------------------------
Rate
Instrument Notional Amt. Start Date Maturity Rate Paid Received
----------------------------------------------------------------------------
Swap $250 Million Oct-2012 Oct-2022 4.91% 3M LIBOR
Swap $750 Million Oct-2012 Oct-2042 4.80% 3M LIBOR
Swap $750 Million June-2014 June-2024 6.00% 3M LIBOR
Swap $1,100 Million June-2014 June-2044 5.57% 3M LIBOR
Anadarko Contacts
Media:
John Christiansen
Email Contact
832.636.8736
Brian Cain
Email Contact
832.636.3404
Investors:
John Colglazier
Email Contact
832.636.2306
Clay Gaspar
Email Contact
832.636.2541
Wayne Rodrigs
Email Contact
832.636.2305
