Questar Reports First-Quarter 2011 Income of $69.9 Million

Questar affirms 2011 EPS guidance; increases Wexpro capital budget
Questar Corporation (NYSE:STR) reported first-quarter income from
continuing operations of $69.9 million or $0.39 per diluted share
compared to first-quarter 2010 results of $72.2 million or $0.41 per
diluted share. EBITDA for the quarter was $165.9 million compared to
$167.5 million in the year-ago period. Return on average common equity
(ROE) was 16.7% for the 12 months ended March 31, 2011, compared to
16.8% in the year-ago period.
INCOME (LOSS) FROM CONTINUING OPERATIONS | |||||||||||
3 Months Ended March 31, | |||||||||||
2011 | 2010 | Change | |||||||||
(in millions, except earnings per share) | |||||||||||
Wexpro | $22.3 | $21.2 | $1.1 | ||||||||
Questar Pipeline | 15.3 | 17.2 | (1.9 | ) | |||||||
Questar Gas | 33.4 | 33.1 | 0.3 | ||||||||
Corporate | (1.1 | ) | 0.7 | (1.8 | ) | ||||||
Total | $69.9 | $72.2 | ($2.3 | ) | |||||||
| $0.39 | $0.41 | ($0.02 | ) | |||||||
Average diluted shares | 178.5 | 177.2 | 1.3 | ||||||||
EBITDA BY SUBSIDIARY | |||||||||||||
3 Months Ended March 31, | |||||||||||||
2011 | 2010 | Change | |||||||||||
(in millions) | |||||||||||||
Wexpro | $50.9 | $49.2 | $1.7 | ||||||||||
Questar Pipeline | 43.3 | 46.3 | (3.0 | ) | |||||||||
Questar Gas | 71.3 | 71.2 | 0.1 | ||||||||||
Corporate | 0.4 | 0.8 | (0.4 | ) | |||||||||
Total (a) | $165.9 | $167.5 | ($1.6 | ) | |||||||||
(a) See computation in attached schedule. | |||||||||||||
'All Questar business units are off to a good start in 2011,? said
Ronald W. Jibson, Questar president and CEO. 'Wexpro and Questar Gas
reported record first quarter net income, while Questar Pipeline
completed the Overthrust Loop Expansion project on time and under
budget. Accordingly, we remain on track to deliver net income of $1.07 -
$1.11 per diluted share in 2011, unchanged from prior guidance,? Jibson
said.
Other highlights include the following:
Wexpro′s 2011 capital expenditure budget has been increased by $8
million to $108 million, taking advantage of increased efficiencies
and reduced finding costs that further reduce the price of
cost-of-service gas. Questar′s overall 2011 capital expenditure budget
has been increased to $349 million;
Questar Pipeline′s completion of the Overthrust Loop Expansion project
added 325 Mdth per day of firm-transportation contracts in March 2011,
bringing the total net firm-transportation contracts to 4,954 Mdth per
day;
Questar Gas recognized $2.5 million of increased margin from customer
growth and from the infrastructure-tracking mechanism in the first
quarter of 2011; and
In April 2011, Questar executed a fixed-to-floating interest rate swap
on $125 million of its 2.75% fixed-rate notes to take advantage of the
current steep yield curve, which could reduce 2011 interest expense by
up to $2 million, depending on short-term interest rate fluctuations.
Wexpro
Wexpro grew first-quarter 2011 net income to $22.3 million, an increase
of 5% from the first quarter of 2010 and generated $50.9 million of
EBITDA in the quarter, driven by a higher average investment base.
Wexpro earned a 20.3% after-tax return on average investment base for
the 12 months ended March 31, 2011, while growing its investment base to
$445.3 million, compared to $427.8 million in the prior-year period, a
4% increase. Wexpro continues to deliver about half of Questar Gas
Company′s annual gas-supply needs. Wexpro produced 12.7 Bcf of
cost-of-service gas during the first quarter of 2011 compared to 13.0
Bcf in the 2010 period. Under a long-standing agreement with the states
of Utah and Wyoming, Wexpro recovers its costs and earns an unlevered
after-tax return of approximately 20% on its investment base ? the
investment in commercial wells and related facilities, reduced for
deferred income taxes and accumulated depreciation. The investment base
grew in the first quarter of 2011, but the growth was partially offset
by increased deferred taxes due to 100% bonus depreciation allowed for
income tax purposes. Wexpro should continue to grow its average
investment base and net income in 2011 as bonus depreciation helps lower
the price of cost-of-service gas. A summary of changes in Wexpro′s
investment base is provided below:
Change in Wexpro Investment Base | ||||
| ||||
March 31, 2011 | ||||
(in millions) | ||||
Beginning investment base | $427.8 | |||
Successful development wells | 97.3 | |||
Depreciation, depletion and amortization | (58.2 | ) | ||
Change in deferred taxes | (21.6 | ) | ||
Ending investment base | $445.3 | |||
Wexpro continues its efforts to reduce finding costs by pursuing
drilling efficiencies, including moving two dedicated drilling rigs to
its lowest-cost development plays in the Vermillion Basin and Powder
Wash. The benefit has been that finding costs of recently completed
wells have averaged less than $1 per Mcfe, which increases the
competitiveness of cost-of-service gas in the current low-price
environment. Resulting efficiency improvements and lower finding costs
will enable additional development drilling during 2011. Therefore,
Wexpro′s capital expenditure budget has been increased to $108 million
from $100 million for 2011.
Questar Pipeline
Questar Pipeline′s first-quarter 2011 net income was $15.3 million, down
11% from $17.2 million in the first quarter of 2010, and generated $43.3
million of EBITDA in the 2011 quarter. Questar Pipeline′s net income
decrease was largely driven by higher operating, maintenance, general
and administrative costs. Questar Pipeline earned an 11.4% return on
average equity for the 12 months ended March 31, 2011. A summary of
Questar Pipeline revenues is provided below:
Questar Pipeline Revenues | ||||||||||
3 Months Ended March 31, | ||||||||||
2011 | 2010 | Change | ||||||||
(in millions) | ||||||||||
Transportation | $47.7 | $47.0 | $0.7 | |||||||
Storage | 9.7 | 9.6 | 0.1 | |||||||
NGL sales ? transportation | 2.6 | 2.0 | 0.6 | |||||||
NGL sales ? field services | 2.0 | 3.1 | (1.1 | ) | ||||||
Energy services | 3.9 | 3.4 | 0.5 | |||||||
Other | 1.0 | 1.4 | (0.4 | ) | ||||||
Increase | $66.9 | $66.5 | $0.4 | |||||||
At March 31, 2011, Questar Pipeline held net firm-transportation
contracts totaling 4,954 thousand decatherms (Mdth) per day, compared to
4,683 Mdth per day at March 31, 2010, a 6% increase. Transportation
revenues increased due to completion of the Overthrust Loop Expansion
that was completed on time and under budget and put into service in
March 2011. The project added long-term firm-transportation contracts of
325 Mdth per day and currently generates an ROE of about 12.9%. It has
additional unsubscribed capacity of 300 Mdth per day that may be
utilized when the Ruby Pipeline comes on line later this year, which
could result in a higher return.
NGL sales decreased 10% in the first quarter of 2011 due to a new
third-party processing plant upstream of Questar Pipeline′s Price, Utah,
processing facilities. In the first quarter of 2011, the average price
rose 11% from the prior-year quarter to $1.66 per gallon. NGL volumes
decreased 18% in the first quarter of 2011 over the same 2010 period.
However, increased transportation revenues more than offset the drop in
NGL sales. The sum of operating, maintenance, general and administrative
expense for the quarter ended March 31, 2011, totaled $0.11 per
decatherm transported, compared to $0.09 in the same 2010 period.
Questar Pipeline continues to generate strong cash flows that will
support corporate-wide capital projects as well as additional dividend
growth.
Questar Gas
Questar Gas grew first-quarter 2011 net income to $33.4 million, up 1%
from the first quarter of 2010 and generated $71.3 million of EBITDA in
the 2011 quarter. Questar Gas earned a 10.2% return on average equity
for the 12 months ended March 31, 2011. Changes in Questar Gas′s margin
(revenues less cost of gas sold) are summarized in the following table:
Change in Questar Gas Margin | ||||
3 Months Ended March 31, | ||||
2011 vs. 2010 | ||||
(in millions) | ||||
New customers | $1.1 | |||
Change in rates | 0.9 | |||
Feeder line cost recovery | 1.4 | |||
Demand-side-management cost recovery | (1.6 | ) | ||
Other | 0.2 | |||
Increase | $2.0 | |||
As of March 31, 2011, Questar Gas served 914,054 customers, an increase
of more than 10,000 customers, or 1.1%, from the same time last year.
Customer growth and an increase in rates associated with the company′s
revenue-decoupling mechanism contributed to higher margins in the 2011
period. Changes in margin from demand-side-management (DSM)
cost-recovery revenues are offset by equivalent changes in the program′s
expenses. Operating, maintenance, general and administrative expenses,
excluding DSM costs, were $141 per customer for the 12 months ended
March 31, 2011, compared to $133 per customer in the prior-year period.
On April 8, 2010, the Public Service Commission of Utah approved a
settlement in Questar Gas′s Utah general rate case that indefinitely
extended the existing revenue-decoupling mechanism and authorized an
increase in the utility′s allowed return on equity from 10% to 10.35%.
The stipulation increased customer rates by $5 million annually and
approved an infrastructure-cost-tracking mechanism that allows the
company to place into rate base and earn on capital expenditures for a
multi-year pipeline-replacement program once the new facilities are in
service.
2011 EPS guidance affirmed
Questar management estimates that 2011 net income could range between
$1.07 and $1.11 per diluted share, unchanged from prior guidance,
despite anticipated increases in interest expense, higher deferred taxes
and lower NGL revenues. Even with the impact of bonus depreciation,
Wexpro expects its average investment base and earnings to grow. Questar
Pipeline′s growing transportation capacity could offset the impact of
expected lower NGL revenues and generate strong cash flows that will
support Questar′s capital requirements and growing dividend. Questar
Gas′s multi-year pipeline-replacement program and strong customer growth
will support growing rate base and returns. Finally, higher interest
expense in 2011 will be mitigated by the recently executed $125 million
fixed-to-floating interest rate swap that allows the company to convert
a portion of its fixed rate interest payments to today′s historically
low short-term interest rates.
2011 earnings teleconference
Questar management will discuss first-quarter 2011 results from
continuing operations and the outlook for the remainder of 2011 in a
conference call with investors Wednesday, April 27, beginning at 9:30
a.m. ET. The call can be accessed at www.questar.com.
About Questar Corporation
Questar is a Rockies-based integrated natural gas company with an
enterprise value of about $4.4 billion, operating through three
principal subsidiaries:
- Wexpro develops and produces natural gas on behalf of Questar
Gas;
- Questar Pipeline operates interstate natural gas pipelines and
storage facilities in the western U.S. and provides other energy
services; and
- Questar Gas provides retail natural gas distribution in Utah,
Wyoming and Idaho.
Forward-Looking Statements
This document may contain or incorporate by reference information that
includes or is based upon 'forward-looking statements' within the
meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended.
Forward-looking statements give expectations or forecasts of future
events. You can identify these statements by the fact that they do not
relate strictly to historical or current facts. They use words such as
'anticipate,' 'estimate,' 'expect,' 'project,' 'intend,' 'plan,'
'believe,' and other words and terms of similar meaning in connection
with a discussion of future operating or financial performance. Any or
all forward-looking statements may turn out to be wrong. These
statements are based on current expectations and the current economic
environment. They involve a number of risks and uncertainties that are
difficult to predict. Actual results could differ materially from those
expressed or implied in the forward-looking statements. Factors that
could cause actual results to differ materially include, but are not
limited to the following:
general economic conditions, including the performance of financial
markets and interest rates;
changes in industry trends;
changes in laws or regulations; and
other factors, most of which are beyond Questar′s control.
Questar undertakes no obligation to publicly correct or update the
forward-looking statements in this document, in other documents, or on
the website to reflect future events or circumstances. All such
statements are expressly qualified by this cautionary statement.
For more information, visit Questar′s website at www.questar.com.
QUESTAR CORPORATION | ||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME | ||||||||||||||||
(Unaudited) | ||||||||||||||||
3 Months Ended | 12 Months Ended | |||||||||||||||
March 31, | March 31, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(in millions, except per share amounts) | ||||||||||||||||
REVENUES | ||||||||||||||||
Questar Gas | $413.9 | $360.7 | $955.0 | $873.9 | ||||||||||||
Questar Pipeline | 48.3 | 47.7 | 197.8 | 179.6 | ||||||||||||
Wexpro | 7.8 | 6.2 | 26.2 | 21.6 | ||||||||||||
Total Revenues | 470.0 | 414.6 | 1,179.0 | 1,075.1 | ||||||||||||
OPERATING EXPENSES | ||||||||||||||||
Cost of sales (excluding operating expenses shown separately) | 209.9 | 158.3 | 332.5 | 273.7 | ||||||||||||
Operating and maintenance | 51.4 | 51.8 | 175.4 | 172.9 | ||||||||||||
General and administrative | 33.0 | 26.2 | 115.3 | 97.2 | ||||||||||||
Separation costs | - | - | 11.5 | - | ||||||||||||
Production and other taxes | 13.6 | 14.6 | 49.6 | 44.4 | ||||||||||||
Depreciation, depletion and amortization | 39.4 | 38.9 | 153.9 | 149.4 | ||||||||||||
Total Operating Expenses | 347.3 | 289.8 | 838.2 | 737.6 | ||||||||||||
Net gain from asset sales | 0.1 | - | 0.5 | 0.1 | ||||||||||||
OPERATING INCOME | 122.8 | 124.8 | 341.3 | 337.6 | ||||||||||||
Interest and other income | 2.9 | 2.8 | 11.8 | 12.5 | ||||||||||||
Income from unconsolidated affiliate | 0.9 | 1.0 | 3.7 | 3.8 | ||||||||||||
Interest expense | (16.0 | ) | (14.3 | ) | (58.8 | ) | (57.8 | ) | ||||||||
INCOME FROM CONTINUING OPERATIONS | ||||||||||||||||
BEFORE INCOME TAXES | 110.6 | 114.3 | 298.0 | 296.1 | ||||||||||||
Income taxes | (40.7 | ) | (42.1 | ) | (108.0 | ) | (108.7 | ) | ||||||||
INCOME FROM CONTINUING OPERATIONS | 69.9 | 72.2 | 190.0 | 187.4 | ||||||||||||
Discontinued operations, net of income taxes | - | 78.7 | 69.5 | 291.7 | ||||||||||||
Discontinued operations, noncontrolling interest | - | (0.6 | ) | (0.7 | ) | (2.7 | ) | |||||||||
Total Discontinued Operations, Net Of Income Taxes | - | 78.1 | 68.8 | 289.0 | ||||||||||||
NET INCOME ATTRIBUTABLE TO QUESTAR | $69.9 | $150.3 | $258.8 | $476.4 | ||||||||||||
| ||||||||||||||||
Basic from continuing operations | $0.40 | $0.41 | $1.08 | $1.06 | ||||||||||||
Basic from discontinued operations | - | 0.45 | 0.39 | 1.67 | ||||||||||||
Basic total | $0.40 | $0.86 | $1.47 | $2.73 | ||||||||||||
Diluted from continuing operations | $0.39 | $0.41 | $1.06 | $1.06 | ||||||||||||
Diluted from discontinued operations | - | 0.44 | 0.39 | 1.64 | ||||||||||||
Diluted total | $0.39 | $0.85 | $1.45 | $2.70 | ||||||||||||
Weighted-average common shares outstanding | ||||||||||||||||
Used in basic calculation | 177.0 | 174.9 | 176.2 | 174.4 | ||||||||||||
Used in diluted calculation | 178.5 | 177.2 | 178.5 | 176.6 | ||||||||||||
Dividends per common share | $0.1525 | $0.13 | $0.5625 | $0.51 | ||||||||||||
QUESTAR CORPORATION | |||||||||||||||
OPERATIONS BY LINE OF BUSINESS | |||||||||||||||
(Unaudited) | |||||||||||||||
3 Months Ended | 12 Months Ended | ||||||||||||||
March 31, | March 31, | ||||||||||||||
2011 | 2010 | 2011 | 2010 | ||||||||||||
(in millions) | |||||||||||||||
Revenues from Unaffiliated Customers | |||||||||||||||
Wexpro | $7.8 | $6.2 | $26.2 | $21.6 | |||||||||||
Questar Pipeline | 48.3 | 47.7 | 197.8 | 179.6 | |||||||||||
Questar Gas | 413.9 | 360.7 | 955.0 | 873.9 | |||||||||||
Total | $470.0 | $414.6 | $1,179.0 | $1,075.1 | |||||||||||
Revenues from Affiliated Companies | |||||||||||||||
Wexpro | $60.9 | $60.5 | $240.6 | $226.1 | |||||||||||
Questar Pipeline | 18.6 | 18.8 | 73.8 | 72.5 | |||||||||||
Questar Gas | 0.8 | 0.3 | 1.6 | 1.3 | |||||||||||
Total | $80.3 | $79.6 | $316.0 | $299.9 | |||||||||||
Operating Income (Loss) | |||||||||||||||
Wexpro | $34.5 | $32.8 | $135.4 | $128.5 | |||||||||||
Questar Pipeline | 29.3 | 33.5 | 126.6 | 119.4 | |||||||||||
Questar Gas | 58.8 | 58.6 | 88.8 | 88.3 | |||||||||||
Corporate | 0.2 | (0.1 | ) | (9.5 | ) | 1.4 | |||||||||
Total | $122.8 | $124.8 | $341.3 | $337.6 | |||||||||||
Income (Loss) from Continuing Operations | |||||||||||||||
Wexpro | $22.3 | $21.2 | $89.2 | $83.1 | |||||||||||
Questar Pipeline | 15.3 | 17.2 | 65.5 | 60.7 | |||||||||||
Questar Gas | 33.4 | 33.1 | 44.2 | 42.9 | |||||||||||
Corporate | (1.1 | ) | 0.7 | (8.9 | ) | 0.7 | |||||||||
Total | $69.9 | $72.2 | $190.0 | $187.4 | |||||||||||
QUESTAR CORPORATION | ||||||||||||
SELECTED OPERATING STATISTICS | ||||||||||||
(Unaudited) | ||||||||||||
3 Months Ended March 31, | 12 Months Ended March 31, | |||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||
WEXPRO | ||||||||||||
Production volumes | ||||||||||||
Natural gas (Bcf) | 12.7 | 13.0 | 49.9 | 48.0 | ||||||||
Oil and NGL (MMbbl) | 0.1 | 0.1 | 0.4 | 0.4 | ||||||||
Oil and NGL sales price (per bbl) | $81.34 | $64.46 | $69.69 | $56.57 | ||||||||
Investment base at March 31 ($ in millions) | $445.3 | $427.8 | ||||||||||
QUESTAR PIPELINE | ||||||||||||
Natural gas-transportation volumes (MMdth) | ||||||||||||
For unaffiliated customers | 162.5 | 155.7 | 649.2 | 624.7 | ||||||||
For Questar Gas | 43.1 | 44.0 | 111.1 | 112.5 | ||||||||
Total transportation | 205.6 | 199.7 | 760.3 | 737.2 | ||||||||
Transportation revenue (per dth) | $0.23 | $0.24 | $0.25 | $0.24 | ||||||||
Net firm-daily transportation demand at March 31 (Mdth) | 4,954 | 4,683 | ||||||||||
Natural gas processing | ||||||||||||
NGL sales (MMgal) | 2.8 | 3.4 | 17.3 | 12.5 | ||||||||
NGL sales price (per gal) | $1.66 | $1.49 | $1.36 | $1.16 | ||||||||
QUESTAR GAS | ||||||||||||
Natural gas volumes (MMdth) | ||||||||||||
Residential and commercial | 48.9 | 44.6 | 110.1 | 109.5 | ||||||||
Industrial | 1.2 | 1.1 | 4.6 | 2.1 | ||||||||
Transportation for industrial customers | 14.2 | 16.5 | 57.0 | 58.0 | ||||||||
Total industrial | 15.4 | 17.6 | 61.6 | 60.1 | ||||||||
Total deliveries | 64.3 | 62.2 | 171.7 | 169.6 | ||||||||
Natural gas revenue (per dth) | ||||||||||||
Residential and commercial sales | $8.11 | $7.66 | $8.07 | $7.52 | ||||||||
Industrial | 6.11 | 6.01 | 5.92 | 6.08 | ||||||||
Transportation for industrial customers | $0.19 | $0.18 | $0.17 | $0.20 | ||||||||
Temperatures - colder than normal | 4% | - | 3% | 5% | ||||||||
Temperature-adjusted usage per customer (dth) | 50.0 | 46.6 | 110.3 | 108.2 | ||||||||
Customers at March 31 (thousands) | 914.1 | 904.0 | ||||||||||
QUESTAR CORPORATION | ||||||||||||
PRELIMINARY CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||||||
(Unaudited) | ||||||||||||
March 31, | March 31, | December 31, | ||||||||||
2011 | 2010 | 2010 | ||||||||||
(in millions) | ||||||||||||
ASSETS | ||||||||||||
Current Assets | ||||||||||||
Cash and cash equivalents | $ - | $ - | $21.8 | |||||||||
Accounts and notes receivable, net | 132.3 | 180.7 | 159.2 | |||||||||
Unbilled-gas accounts receivable | 62.5 | 57.6 | 81.6 | |||||||||
Inventories | 32.5 | 33.0 | 62.7 | |||||||||
Prepaid expenses and other | 6.5 | 6.3 | 9.0 | |||||||||
Current regulatory assets | 33.4 | 38.1 | 53.5 | |||||||||
Deferred income taxes - current | 14.8 | 14.3 | 11.8 | |||||||||
Current assets of discontinued operations | - | 684.6 | - | |||||||||
Total Current Assets | 282.0 | 1,014.6 | 399.6 | |||||||||
Property, Plant and Equipment | 4,694.4 | 4,379.5 | 4,642.8 | |||||||||
Accumulated depreciation, depletion and amortization | (1,796.6 | ) | (1,657.3 | ) | (1,758.2 | ) | ||||||
Net property, plant and equipment of discontinued operations | - | 5,222.0 | - | |||||||||
Net Property, Plant and Equipment | 2,897.8 | 7,944.2 | 2,884.6 | |||||||||
Investment in unconsolidated affiliate | 27.8 | 28.3 | 27.9 | |||||||||
Noncurrent regulatory and other assets | 59.9 | 57.7 | 61.5 | |||||||||
Noncurrent assets of discontinued operations | - | 282.9 | - | |||||||||
TOTAL ASSETS | $3,267.5 | $9,327.7 | $3,373.6 | |||||||||
LIABILITIES AND EQUITY | ||||||||||||
Current Liabilities | ||||||||||||
Checks outstanding in excess of cash balances | $1.6 | $0.8 | $ - | |||||||||
Short-term debt | 86.0 | 162.4 | 242.0 | |||||||||
Accounts payable and accrued expenses | 165.1 | 207.4 | 225.1 | |||||||||
Current regulatory liabilities | 38.5 | 10.6 | 6.0 | |||||||||
Current portion of long-term debt | 182.0 | - | 182.0 | |||||||||
Current liabilities of discontinued operations | - | 750.4 | - | |||||||||
Total Current Liabilities | 473.2 | 1,131.6 | 655.1 | |||||||||
Long-term debt, less current portion | 898.5 | 831.2 | 898.5 | |||||||||
Deferred income taxes | 509.0 | 379.3 | 474.7 | |||||||||
Other long-term liabilities | 297.1 | 356.3 | 309.2 | |||||||||
Noncurrent liabilities of discontinued operations | - | 2,749.6 | - | |||||||||
EQUITY | ||||||||||||
Common Shareholders' Equity | 1,089.7 | 3,825.4 | 1,036.1 | |||||||||
Noncontrolling interest of discontinued operations | - | 54.3 | - | |||||||||
Total Equity | 1,089.7 | 3,879.7 | 1,036.1 | |||||||||
TOTAL LIABILITIES AND EQUITY | $3,267.5 | $9,327.7 | $3,373.6 | |||||||||
QUESTAR CORPORATION | ||||||||
PRELIMINARY CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
(Unaudited) | ||||||||
3 Months Ended March 31, | ||||||||
2011 | 2010 | |||||||
(in millions) | ||||||||
OPERATING ACTIVITIES | ||||||||
Net income | $69.9 | $150.9 | ||||||
Discontinued operations, net of income taxes | - | (78.7 | ) | |||||
Adjustments to reconcile net income to net cash provided | ||||||||
by operating activities by continuing operations: | ||||||||
Depreciation, depletion and amortization | 41.8 | 40.6 | ||||||
Deferred income taxes | 31.3 | 1.6 | ||||||
Share-based compensation | 3.5 | 2.8 | ||||||
Net (gain) from asset sales | (0.1 | ) | - | |||||
(Income) from unconsolidated affiliate | (0.9 | ) | (1.0 | ) | ||||
Distributions from unconsolidated affiliate | 1.0 | 0.8 | ||||||
Changes in operating assets and liabilities | 82.3 | 26.5 | ||||||
NET CASH PROVIDED BY OPERATIONS BY CONTINUING OPERATIONS | 228.8 | 143.5 | ||||||
INVESTING ACTIVITIES | ||||||||
Property, plant and equipment | (76.0 | ) | (60.9 | ) | ||||
Cash used in disposition of assets | (0.5 | ) | (0.2 | ) | ||||
Change in notes receivable | - | (13.7 | ) | |||||
| (76.5 | ) | (74.8 | ) | ||||
FINANCING ACTIVITIES | ||||||||
Common stock | 3.3 | - | ||||||
Change in short-term debt | (156.0 | ) | (34.5 | ) | ||||
Change in notes payable | - | (25.0 | ) | |||||
Checks outstanding in excess of cash balances | 1.6 | 0.8 | ||||||
Dividends paid | (27.0 | ) | (22.8 | ) | ||||
Tax benefits from share-based compensation | 4.0 | 1.3 | ||||||
NET CASH USED IN FINANCING ACTIVITIES | ||||||||
FROM CONTINUING OPERATIONS | (174.1 | ) | (80.2 | ) | ||||
CASH USED IN CONTINUING OPERATIONS | (21.8 | ) | (11.5 | ) | ||||
Cash provided by operating activities of discontinued operations | - | 222.0 | ||||||
Cash used in investing activities of discontinued operations | - | (263.4 | ) | |||||
Cash provided by financing activities of discontinued operations | - | 22.1 | ||||||
Effect of change in cash and cash equivalents of discontinued operations | - | 19.3 | ||||||
Change in cash and cash equivalents | (21.8 | ) | (11.5 | ) | ||||
Beginning cash and cash equivalents | 21.8 | 11.5 | ||||||
Ending cash and cash equivalents | $ - | $ - | ||||||
QUESTAR CORPORATION | |
NON-GAAP FINANCIAL MEASURES | |
(Unaudited) | |
In addition to financial measures calculated in accordance with generally accepted accounting principles (GAAP), this press release contains non-GAAP financial measures. The Company believes that such non-GAAP financial measures are useful to investors because they provide an alternative method for assessing the Company's ongoing operating results. The Company's management uses these non-GAAP financial measures for the same purpose, and for planning and forecasting purposes. The presentation of non-GAAP financial measures is not meant to be a substitute for financial measures in accordance with GAAP. | |
1. The following table reconciles GAAP income from continuing operations and diluted earnings per common share and non-GAAP income from continuing operations before separation costs and diluted earnings per common share associated with the June 30, 2010, spinoff of QEP Resources, Inc. |
3 Months Ended | 12 Months Ended | ||||||||||||
March 31, | March 31, | ||||||||||||
2011 | 2010 | 2011 | 2010 | ||||||||||
(in millions, except earnings per share) | |||||||||||||
Income from continuing operations | $69.9 | $72.2 | $190.0 | $187.4 | |||||||||
Separation costs | - | - | 11.5 | - | |||||||||
Income taxes on separation costs | - | - | (2.7 | ) | - | ||||||||
After-tax separation costs | - | - | 8.8 | - | |||||||||
Income from continuing operations before separation costs | $69.9 | $72.2 | $198.8 | $187.4 | |||||||||
EARNINGS PER COMMON SHARE | |||||||||||||
Diluted from continuing operations | $0.39 | $0.41 | $1.06 | $1.06 | |||||||||
Diluted from after-tax separation costs | - | - | 0.05 | - | |||||||||
Earnings per diluted share from continuing operations | |||||||||||||
before separation costs | $0.39 | $0.41 | $1.11 | $1.06 | |||||||||
Weighted-Average Common Shares Outstanding | |||||||||||||
Diluted | 178.5 | 177.2 | 178.5 | 176.6 |
2. Management defines EBITDA as income from continuing operations before the following items: depreciation, depletion, and amortization, net (gain) loss from asset sales, interest expense and income taxes. Management believes EBITDA is an important measure of the Company's cash flow and liquidity, and a key measure for comparing the Company's financial performance to other companies. | |
The following table reconciles Questar's income from continuing operations to EBITDA for the three months ended March 31, 2011: |
Questar | Wexpro | Questar | Questar | |||||||||||||||
Consolidated | Company | Pipeline | Gas | Corporate | ||||||||||||||
(in millions) | ||||||||||||||||||
Income (loss) from continuing operations | $69.9 | $22.3 | $15.3 | $33.4 | ($1.1 | ) | ||||||||||||
Depreciation, depletion and amortization | 39.4 | 16.1 | 12.3 | 10.9 | 0.1 | |||||||||||||
Net (gain) from asset sales | (0.1 | ) | - | (0.1 | ) | - | - | |||||||||||
Interest expense | 16.0 | - | 7.1 | 6.6 | 2.3 | |||||||||||||
Income taxes | 40.7 | 12.5 | 8.7 | 20.4 | (0.9 | ) | ||||||||||||
EBITDA | $165.9 | $50.9 | $43.3 | $71.3 | $0.4 | |||||||||||||
The following table reconciles Questar's income from continuing operations to EBITDA for the three months ended March 31, 2010: | ||||||||||||||||||
Questar | Wexpro | Questar | Questar | |||||||||||||||
Consolidated | Company | Pipeline | Gas | Corporate | ||||||||||||||
(in millions) | ||||||||||||||||||
Income from continuing operations | $72.2 | $21.2 | $17.2 | $33.1 | $0.7 | |||||||||||||
Depreciation, depletion and amortization | 38.9 | 15.9 | 11.8 | 11.1 | 0.1 | |||||||||||||
Net (gain) loss from asset sales | - | 0.1 | (0.1 | ) | - | - | ||||||||||||
Interest expense | 14.3 | 0.1 | 7.4 | 6.8 | - | |||||||||||||
Income taxes | 42.1 | 11.9 | 10.0 | 20.2 | - | |||||||||||||
EBITDA | $167.5 | $49.2 | $46.3 | $71.2 | $0.8 |
Questar Corporation
Tony Ivins, 801-324-5218
Chad Jones,
801-324-5495 (Media)