DENVER, Dec. 8, 2015 /PRNewswire/ -- Triangle Petroleum Corp. ("Triangle" or the "Company") (NYSE MKT: TPLM) today provides an operational update and reports its third quarter fiscal year 2016 financial results for the three-month period ended October 31, 2015 ("Q3 fiscal 2016" or "Q3 FY 2016").
Third Quarter Highlights for Fiscal Year 2016 (ended October 31, 2015)
Quarterly production volumes of ~1,259 Mboe (13,685 Boepd)
Consolidated cash flow from operations (before working capital changes) of $31.4 million and operating cash flow of $62.2 million
Consolidated adjusted revenue of $93.0 million including $27.9 million of cash receipts from hedge settlements
Consolidated adjusted EBITDA of $38.5 million
$293.0 million of total liquidity as of October 31, 2015 (+2% q/q), including $36.3 million of cash on hand and available borrowing capacity on the Triangle USA Petroleum ("TUSA") and RockPile Energy Services ("RockPile") credit facilities
TUSA and RockPile reduced debt by $26 million, or ~4%, including the repurchase and retirement of $10 million of face value of TUSA 6.75% Senior Notes and a net reduction in the outstanding balance of the combined TUSA and RockPile credit facilities of $16 million
TUSA and RockPile in full compliance with all financial covenants of respective credit facilities
TUSA generated adjusted revenue of $70.7 million in Q3 FY 2016 including $27.9 million of cash receipts from hedge settlements as compared to $80.8 million of comparable revenue in Q3 FY 2015 (-13% y/y)
TUSA's pre-hedge oil price differential declined ~16% q/q to $4.14/Bbl
Completed 2 gross (1.7 net) operated wells, maintaining inventory of 18 gross (15.8 net) operated wells waiting on completion as of October 31, 2015
Latest completion design delivering 15%+ and 25%+ improvement in 60- and 90-day cumulative production, respectively, over analogue offset wells over a broad geographic area
TUSA's cash operating expenses (LOE, Gathering, Transportation and Processing, production taxes, and G&A) per unit were $17.14/Boe in Q3 FY 2016 compared to $19.64/Boe in Q2 FY 2016 (-13% q/q) and $20.65/Boe in Q3 FY 2015 (-17% y/y)
RockPile generated $25.8 million of stand-alone revenue in Q3 FY 2016 as compared to $143.5 million in Q3 FY 2015 (-82% y/y)
RockPile had -$4.0 million of stand-alone EBITDA during the quarter as efforts to reduce operating and input costs were offset by lower utilization
Completed 27 wells in the quarter including 25 for third parties and 2 for TUSA
RockPile's Q4 FY 2016 activity levels are trending well ahead of Q3 FY 2016 supported by increased activity in legacy basins and the establishment of operations in new markets including the Permian Basin where one completion crew is active and other ancillary services are being provided
Segment Financial Results
Q3 FY 2016 stand-alone revenue and Adjusted-EBITDA (reference accompanying "Reconciliation Tables" and "Use of Segment Information and Non-GAAP Measures" disclosures at end of release).
Q3 FY 2016
Revenue
y/y % Change
Adj.-EBITDA
y/y % Change
E&P
$42.9
-47%
$49.1
-14%
RockPile
$25.8
-82%
($4.0)
-112%
Total
$68.7
-69%
$45.1
-51%
*Dollars in U.S. millions
*E&P revenue does not include realized hedge settlements
*Exploration and production operating segment ("E&P") Adjusted-EBITDA includes all exploration and production related business lines, and does not include TPC (parent company) other revenues and expenses
Q3 Fiscal 2016 Summary Consolidated Statement of Operations (in thousands)
Quarter Ended October 31,
2014
2015
Revenues
Oil, natural gas and natural gas liquids sales
$ 80,139
$ 42,871
Oilfield services(a)
94,057
22,273
Total revenues
174,196
65,144
Expenses
Lease operating expenses
7,317
10,135
Gathering, transportation and processing
4,380
6,537
Production taxes
8,637
4,052
Depreciation and amortization(a)
32,471
28,396
Impairment of oil and natural gas properties
-
261,000
Accretion of asset retirement obligations
259
75
Oilfield services(a)
70,805
21,700
Corporate and other stock-based compensation
1,587
7,259
E&P stock-based compensation
94
390
RockPile stock-based compensation
146
117
Corporate and other cash G&A expenses
3,693
4,477
E&P cash G&A expenses
2,896
855
RockPile cash G&A expenses
7,043
5,336
Other
1,334
-
Total operating expenses
140,662
350,329
Operating Income (Loss)
33,534
(285,185)
Interest expense, net
(8,984)
(9,877)
Amortization of deferred loan costs
(479)
(852)
Gain on extinguishment of debt
-
4,175
Realized commodity derivative gains (losses)
688
27,857
Unrealized commodity derivative gains (losses)
19,134
(21,044)
Equity investment income (loss)
393
450
Gain (loss) on equity investment derivatives
742
(1,118)
Other income(a)
(330)
(1,405)
Total other income (expense)
11,164
(1,814)
Income (Loss) Before Income Taxes
44,698
(286,999)
Income tax provision (benefit)(b)
19,300
-
Net Income (Loss) Attributable to Common Stockholders
$ 25,398
$ (286,999)
Net Income (Loss) per Common Share
Basic
$ 0.30
$ (3.80)
Diluted(c)
$ 0.26
$ (3.80)
Adjusted Net Income (Loss) per Common Share(d)
Basic
$ 0.17
$ (0.11)
Diluted(c)
$ 0.15
$ (0.11)
Weighted Average Common Shares
Basic
85,242
75,588
Diluted
102,954
75,588
(a) Includes intercompany eliminations; reference Note 3 – Segment Reporting in our Q3 fiscal year 2016 Form 10-Q for additional details
(b) The effective tax rate for the quarter ended October 31, 2014 was approximately 43.2%. Income tax provision is a non-cash expense
(c) Includes interest expense add-back of $0.9 million net of income taxes and amounts capitalized in Q3 fiscal 2015 related to outstanding convertible note
(d) Reference accompanying Reconciliation Tables and Use of Segment Information and Non-GAAP Measures at end of press release for additional detail
Q3 Fiscal 2016 Summary Consolidated Balance Sheet (in thousands)
January 31, 2015
October 31, 2015
Assets
Cash and equivalents
$ 67,871
$ 36,250
Other current assets
241,638
80,490
Net property and equipment
1,261,006
641,483
Other noncurrent assets
84,355
92,235
Total assets
$ 1,654,870
$ 850,458
Liabilities and Stockholders' Equity
Current liabilities
$ 271,842
$ 139,034
TUSA credit facility
119,272
189,272
RockPile credit facility
104,887
54,130
TUSA 6.75% notes due July 2022
429,500
415,889
5% convertible note
135,877
141,037
Other notes and mortgages payable
10,102
12,566
Other noncurrent liabilities
38,372
5,055
Total stockholders' equity
545,018
(106,525)
Total liabilities and stockholders' equity
$ 1,654,870
$ 850,458
Q3 Fiscal 2016 Production Volumes and Average Pre-Hedging Realized Prices
Quarter Ended October 31,
2014
2015
Production volumes
Crude oil (Mbbls)
947
987
Natural gas (MMcf)
654
814
Natural gas liquids (Mbbls)
69
136
Total barrels of oil equivalent (Mboe)
1,125
1,259
Average daily production volumes (Boe/d)
12,228
13,685
Average realized prices:
Crude oil ($ per Bbl)
$ 79.11
$ 40.74
Natural gas ($ per Mcf)
$ 4.59
$ 2.51
Natural gas liquids ($ per Bbl)
$ 32.24
$ 4.52
Total average realized price ($ per Boe)
$ 71.22
$ 34.05
Use of Segment Information and Non-GAAP Measures
(1)
The Company often provides financial metrics for Triangle's segments of operation. Revenues for each segment are disclosed in notes to the financial statements contained in the Company's Form 10-K and Form 10-Q filings, but the sum of those stand-alone revenues differ from Triangle's consolidated revenues for the corresponding reporting period. Triangle's consolidated revenues would reflect segment revenues reduced for intercompany sales (i.e. for RockPile services to Triangle's E&P segment).
Triangle also believes that stand-alone segment revenue assists investors in measuring RockPile's performance as a stand-alone company without eliminating, on a consolidated basis, certain revenues attributable to services for Triangle's economic interests in wells operated by Triangle's E&P segment.
(2)
Adjusted-EBITDA represents income before interest expense, income taxes, depreciation and amortization, other non-cash items, and non-recurring items. Adjusted-EBITDA is not a calculation based upon generally accepted accounting principles in the U.S. ("GAAP"). Triangle has presented Adjusted-EBITDA by segment because it regularly reviews Adjusted-EBITDA by segment as a measure of the segment's operating performance. Triangle also believes Adjusted-EBITDA assists investors in comparing segment performance on a consistent basis without regard to interest expense, income taxes, depreciation and amortization, other non-cash items, and non-recurring items which can vary significantly depending upon many factors.
The total of Adjusted-EBITDA by segment is not indicative of Triangle's consolidated Adjusted-EBITDA, which reflects other matters such as (i) additional parent company administrative costs, (ii) intercompany eliminations, (iii) paid-in-kind interest expense on the 5% convertible note, and (iv) the use of the equity method, rather than consolidation, for Triangle's investment in Caliber. The Adjusted-EBITDA measures presented in the "Reconciliation Tables" may not always be comparable to similarly titled measures reported by other companies due to differences in the components of the calculation.
Triangle believes that net income before income taxes is the performance measure calculated and presented in accordance with GAAP that is most directly comparable to Adjusted-EBITDA. Net income before income taxes will be significantly affected by consolidated interest expense and full-cost pool amortization. Such amortization varies with changes in proved reserves, well costs during the year, and future plans in developing proved undeveloped reserves.
(3)
Adjusted net income (loss) is defined as net income (loss) applicable to common stockholders adjusted to exclude certain charges or amounts in order to provide users of this financial information with additional meaningful comparisons between current results and the results of prior periods. Triangle presents this measure because (i) it is consistent with the manner in which the Company's performance is measured relative to the performance of its peers, (ii) this measure is more comparable to earnings estimates provided by securities analysts, and (iii) charges or amounts excluded cannot be reasonably estimated and guidance provided by the Company excludes information regarding these types of items. These adjusted amounts are not a measure of financial performance under GAAP. We believe that net income (loss) is the performance measure calculated and presented in accordance with GAAP that is most directly comparable to adjusted net income (loss).
About Triangle
Triangle (NYSE MKT: TPLM) is an independent energy company with a strategic focus on developing the Bakken Shale and Three Forks formations in the Williston Basin of North Dakota and Montana. For more information, visit Triangle's website at www.trianglepetroleum.com.
Conference Call Information
As previously announced, Triangle will host a conference call Wednesday, December 9, 2015 at 8:30 AM MT (10:30 AM ET) to provide an operational update and financial results of Triangle's Q3 fiscal 2016, followed immediately by a question and answer session. A live webcast of the conference call can be accessed by visiting the following link: https://www.webcaster4.com/Webcast/Page/1137/11854. Alternatively, interested parties may dial-in using the conference call number (888) 347-6610. International parties may dial-in using (412) 902-4292. The Company recommends dialing into the conference call at least ten minutes before the scheduled start time. A recording of the conference call will be available through December 16, 2015 at (877) 344-7529 (conference # 10076479). For international participants, the replay dial-in number is (412) 317-0088 (conference # 10076479).
Q3 Fiscal 2016 Segment Income and Elimination (in thousands)
Exploration and Production
Oilfield Services
Corporate and Other(a)
Eliminations and Other
Consolidated Total
Revenues
Oil, natural gas and natural gas liquids sales
$
42,871
$
-
$
-
$
-
$
42,871
Oilfield services for third parties
-
21,922
-
351
22,273
Intersegment revenues
-
3,881
-
(3,881)
-
Total Revenues
42,871
25,803
-
(3,530)
65,144
Expenses
LOE, GTP, Production Taxes and other expenses
20,724
-
-
-
20,724
Depreciation, amortization and accretion
21,469
6,797
420
(215)
28,471
Impairment of oil and natural gas properties
261,000
-
-
-
261,000
Cost of oilfield services
-
24,664
-
(2,964)
21,700
General and administrative
1,245
5,453
11,736
-
18,434
Total operating expenses
304,438
36,914
12,156
(3,179)
350,329
Operating Income
(261,567)
(11,111)
(12,156)
(351)
(285,185)
Other income (expense), net
2,991
(2,062)
(2,298)
(445)
(1,814)
Net Income (Loss) Before Income Taxes
$
(258,576)
$
(13,173)
$
(14,454)
$
(796)
(b)
$
(286,999)
(a) Corporate and Other includes Triangle's corporate office and several subsidiaries that management does not consider to be part of the exploration and production or oilfield services segments. Also included are results from Triangle's investment in Caliber, including any changes in the fair value of equity investment derivatives. Other than Caliber, these subsidiaries have limited activity
(b) $0.8 million RockPile, Caliber, and other services consolidated elimination results in a $0.8 million reduction in oil and natural gas property expenditures.
*Reference Note 3– Segment Reporting in our Q3 fiscal year 2016 Form 10-Q for additional details
Reconciliation Tables (in thousands)
A.
Consolidated Adjusted net income per common stockholder (reference disclosure (3) in "Use of Segment Information and Non-GAAP Measures").
Quarter Ended October 31,
2014
2015
Net Income (Loss) Attributable to Common Stockholders
$ 25,398
$ (286,999)
Impairment of oil and natural gas properties
-
261,000
Unrealized (gain) loss on commodity derivatives
(19,134)
21,044
(Gain) loss on equity investment derivatives
(742)
1,118
Gain on extinguishment of debt
-
(4,175)
System conversion costs
1,334
-
Tax adjustment(a)
8,007
-
Adjusted Net Income (Loss)
$ 14,863
$ (8,012)
Adjusted Net Income (Loss) Per Common Share
Basic
$ 0.17
$ (0.11)
Diluted(b)
$ 0.15
$ (0.11)
Weighted Average Common Shares
Basic
85,242
75,588
Diluted
102,954
75,588
(a) Tax adjustment is calculated by applying Company's effective tax rate of 43.2% for Q3 fiscal 2015 to pre-tax effected adjusting items
(b) Includes interest expense add-back of $0.9 million net of income taxes and amounts capitalized for Q3 fiscal 2015 related to outstanding convertible note
B.
E&P stand-alone Adjusted-EBITDA (reference disclosure (1) and (2) in "Use of Segment Information and Non-GAAP Measures").
Quarter Ended October 31,
2014
2015
Net Income (Loss) Before Income Taxes
$ 37,057
$ (258,576)
Depreciation and amortization
30,291
21,394
Impairment of oil and natural gas properties
-
261,000
Net interest expense
6,846
7,241
Stock-based compensation
94
390
Accretion of asset retirement obligations
259
75
Other
1,813
(3,419)
Unrealized commodity derivative losses (gains)
(19,134)
21,044
Adjusted-EBITDA
$ 57,227
$ 49,149
C.
Oilfield Services stand-alone Adjusted-EBITDA (reference disclosure (1) and (2) in "Use of Segment Information and Non-GAAP Measures").
Quarter Ended October 31,
2014
2015
Net Income (Loss) Before Income Taxes
$ 26,829
$ (13,173)
Depreciation and amortization
6,119
6,797
Stock-based compensation
146
117
Net interest expense
572
793
Other
999
1,456
Adjusted-EBITDA(c)
$ 34,665
$ (4,010)
(C) RockPile Adjusted-EBITDA calculated per RockPile credit facility
Forward-Looking Statements Disclosure
The information presented in this press release may contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical facts, included in this press release that address activities, events or developments that the Company expects, believes or anticipates will or may occur in the future are forward-looking statements. These forward-looking statements are not guarantees of future performance and are subject to risks and uncertainties that could cause actual results to differ materially from the results contemplated by the forward-looking statements. Factors that could cause actual results to differ materially from the results contemplated by the forward-looking statements include, but are not limited to, the risks discussed in the Company's annual report on Form 10-K and its other filings with the Securities and Exchange Commission. The forward-looking statements in this press release are made as of the date of this press release, and the Company undertakes no obligation to update any forward-looking statement as a result of new information, future developments, or otherwise.
Contact Triangle Petroleum Corp. Joe Magner, Vice President, Capital Markets 303-260-7125 info@trianglepetroleum.com
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/triangle-petroleum-provides-financial-results-and-operational-update-for-third-quarter-fiscal-year-2016-300189850.html