Cautionary Note to U.S. Investors-The United States Securities and Exchange Commission permits U.S. mining companies, in their filings with the SEC, to disclose only those mineral deposits that a company can economically and legally extract or produce. We may use certain terms in public disclosures, such as 'measured,' 'indicated,' 'inferred? and 'resources,' that are recognized by Canadian regulations, but that SEC guidelines generally prohibit U.S. registered companies from including in their filings with the SEC. U.S. investors are urged to consider closely the disclosure in our Form 10-K which may be secured from us, or from the SEC's website at http://www.sec.gov.
Non-U.S. GAAP Measures
We supplement the reporting of our financial information determined under United States generally accepted accounting principles (U.S. GAAP) with certain non-U.S. GAAP financial measures, including cash operating costs, operating cash flow, adjusted earnings, and EBITDA. We believe that these adjusted measures provide meaningful information to assist management, investors and analysts in understanding our financial results and assessing our prospects for future performance. We believe these adjusted financial measures are important indicators of our recurring operations because they exclude items that may not be indicative of, or are unrelated to our core operating results, and provide a better baseline for analyzing trends in our underlying businesses. We believe cash operating costs, operating cash flow, adjusted earnings and EBITDA are important measures in assessing the Company's overall financial performance.
About Coeur
Coeur d'Alene Mines Corporation is the largest U.S.-based primary silver producer and a growing gold producer. The Company has four precious metals mines in the Americas generating strong production, sales and cash flow in continued robust metals markets. Coeur produces from its wholly owned operations: the Palmarejo silver-gold mine in Mexico, the San Bartolom? silver mine in Bolivia, the Rochester silver-gold mine in Nevada and the Kensington gold mine in Alaska. The Company also owns a non-operating interest in a low-cost mine in Australia, and conducts ongoing exploration activities in Mexico, Argentina, Nevada, Alaska and Bolivia.
1.
?
Silver equivalent ounces were calculated using Coeur′s 2012 proven and probable reserve prices for silver and gold of $27.50 per ounce and $1,450 per ounce, respectively, resulting in a silver:gold ratio of 52.7:1.
APPENDIX
The following notes apply to Charts 3, 4, 5 and 6:
a)
?
For 2012, metal prices used for mineral reserves were $27.50 per ounce of silver and $1,450 per ounce of gold, except Endeavor, at $2,200 per metric ton of lead, $2,200 per metric ton of zinc and $34.00 per ounce of silver. Metal prices used for mineral resources were $33.00 per ounce of silver and $1,700 per ounce of gold, except Endeavor.
b)
For 2011, metal prices used for mineral reserves were $23.00 per ounce of silver and $1,220 per ounce of gold, except Endeavor, at $2,200 per metric ton of lead, $2,200 per metric ton of zinc and $25.00 per ounce of silver, and Martha, at $24.00 per ounce of silver and $1,250 per ounce of gold. Metal prices used for mineral resources were $30.00 per ounce of silver and $1,500 per ounce of gold, except Endeavor, at $2,200 per metric ton of lead, $2,200 per metric ton of zinc and $25.00 per ounce of silver, Martha at $24.00 per ounce of silver and $1,250 per ounce of gold and Joaquin at $20.00 per ounce of silver and $1,300 per ounce of gold.
?
Table 1: 2012 Proven and Probable Reserves
?
?
?
?
?
?
?
?
SHORT TONS
GRADE (Oz/Ton)
OUNCES
YEAR END 2012
?
?
LOCATION
?
?
?
?
?
SILVER
?
?
GOLD
?
?
SILVER
?
?
GOLD
?
?
?
?
PROVEN RESERVES
Rochester
Nevada, USA
56,304,000
0.54
0.004
30,501,000
230,000
Martha
Argentina
?
?
?
?
?
San Bartolom?
Bolivia
1,187,000
2.92
?
3,460,000
?
Kensington
Alaska, USA
647,000
?
0.277
?
179,000
Endeavor
Australia
2,258,000
4.32
?
9,957,000
?
Palmarejo
Mexico
5,747,000
4.67
0.061
26,858,000
348,000
Joaquin
?
?
Argentina
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
Total
?
?
?
?
?
66,143,000
?
?
?
?
?
?
?
?
70,577,000
?
?
757,000
?
PROBABLE RESERVES
Rochester
Nevada, USA
23,619,000
0.61
0.003
14,396,000
78,000
Mina Martha
Argentina
?
?
?
?
?
San Bartolom?
Bolivia
41,699,000
2.53
?
105,628,000
?
Kensington
Alaska, USA
4,020,000
?
0.208
?
837,000
Endeavor
Australia
2,508,000
1.43
?
3,588,000
?
Palmarejo
Mexico
7,105,000
3.69
0.045
26,251,000
317,000
Joaquin
?
?
Argentina
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
Total
?
?
?
?
?
78,951,000
?
?
?
?
?
?
?
?
149,863,000
?
?
1,231,000
?
PROVEN AND PROBABLE RESERVES
Rochester
Nevada, USA
79,923,000
0.56
0.004
44,896,000
308,000
Martha
Argentina
?
?
?
?
?
San Bartolom?
Bolivia
42,886,000
2.54
?
109,088,000
?
Kensington
Alaska, USA
4,667,000
?
0.218
?
1,016,000
Endeavor
Australia
4,766,000
2.80
?
13,345,000
?
Palmarejo
Mexico
12,852,000
4.13
0.052
53,110,000
665,000
Joaquin
?
?
Argentina
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
Total Proven and Probable
?
?
?
?
?
145,094,000
?
?
?
?
?
?
?
?
220,439,000
?
?
1,988,000
?
?
Table 2: 2012 Measured and Indicated Resources (Excluding Proven and Probable Reserves)
?
?
?
?
?
SHORT TONS
?
?
GRADE (Oz/Ton)
?
?
OUNCES
YEAR END 2012
?
?
LOCATION
?
?
?
?
?
SILVER
?
?
GOLD
?
?
SILVER
?
?
GOLD
?
?
?
?
MEASURED RESOURCES
Rochester
Nevada, USA
135,558,000
0.47
0.004
63,921,000
498,000
Martha
Argentina
?
?
?
?
?
San Bartolom?
Bolivia
?
?
?
?
?
Kensington
Alaska, USA
382,000
?
0.239
?
91,000
Endeavor
Australia
10,639,000
1.98
?
21,088,000
?
Palmarejo
Mexico
3,186,000
7.13
0.099
22,720,000
315,000
Joaquin
?
?
Argentina
?
?
5,942,000
?
?
4.58
?
?
.003
?
?
27,191,000
?
?
19,000
Total
?
?
?
?
?
155,707,000
?
?
?
?
?
?
?
?
134,920,000
?
?
924,000
?
INDICATED RESOURCES
Rochester
Nevada, USA
128,724,000
0.44
0.003
56,795,000
367,000
Mina Martha
Argentina
57,000
13.57
0.017
775,000
1,000
San Bartolom?
Bolivia
20,040,000
2.27
?
45,463,000
?
Kensington
Alaska, USA
2,224,000
?
0.196
?
435,000
Endeavor
Australia
302,000
10.23
?
3,090,000
?
Palmarejo
Mexico
20,526,000
1.12
0.032
23,021,000
649,000
Joaquin
Argentina
11,398,000
3.33
0.004
37,980,000
42,000
Lejano
?
?
Argentina
?
?
1,233,000
?
?
2.42
?
?
0.008
?
?
2,983,000
?
?
10,000
Total
?
?
?
?
?
184,504,000
?
?
?
?
?
?
?
?
170,108,000
?
?
1,504,000
?
MEASURED AND INDICATED RESOURCES
Rochester
Nevada, USA
264,283,000
0.46
0.003
120,717,000
865,000
Martha
Argentina
57,000
13.57
0.017
775,000
1,000
San Bartolom?
Bolivia
20,040,000
2.27
?
45,463,000
?
Kensington
Alaska, USA
2,606,000
?
0.202
?
526,000
Endeavor
Australia
10,941,000
2.21
?
24,179,000
?
Palmarejo
Mexico
23,712,000
1.93
0.041
45,741,000
964,000
Joaquin
Argentina
17,340,000
3.76
0.004
65,171,000
61,000
Lejano
?
?
Argentina
?
?
1,233,000
?
?
2.42
?
?
0.008
?
?
2,983,000
?
?
10,000
Total Measured and Indicated
?
?
?
?
?
340,210,000
?
?
?
?
?
?
?
?
305,028,000
?
?
2,427,000
?
?
Table 3: 2012 Inferred Resources
?
?
?
?
?
SHORT TONS
?
?
GRADE (Oz/Ton)
?
?
OUNCES
YEAR END 2012
?
?
LOCATION
?
?
?
?
?
SILVER
?
?
GOLD
?
?
SILVER
?
?
GOLD
?
?
?
?
INFERRED RESOURCES
Rochester
Nevada, USA
45,643,000
0.60
0.003
27,201,000
123,000
Martha
Argentina
204,000
4.75
0.005
969,000
1,000
San Bartolom?
Bolivia
2,826,000
1.17
?
3,319,000
?
Kensington
Alaska, USA
704,000
?
0.244
?
172,000
Endeavor
Australia
3,527,000
1.09
?
3,836,000
?
Palmarejo
Mexico
11,903,000
1.86
0.038
22,104,000
457,000
Joaquin
Argentina
1,060,000
2.94
0.003
3,113,000
4,000
Lejano
?
?
Argentina
?
?
3,307,000
?
?
1.73
?
?
0.006
?
?
5,713,000
?
?
19,000
Total Inferred
?
?
?
?
?
69,174,000
?
?
?
?
?
?
?
?
66,254,000
?
?
775,000
?
Notes to the above Mineral Reserves and Resources:
1.
?
Effective December 31, 2012.
2.
Metal prices used for mineral reserves were $33.00 per ounce of silver and $1,700 per ounce of gold, except Endeavor, at $2,200 per metric ton of lead, $2,200 per metric ton of zinc and $34.00 per ounce of silver. Metal prices used for mineral resources were $33.00 per ounce of silver and $1,700 per ounce of gold, except Endeavor, at $2,200 per metric ton of lead, $2,200 per metric ton of zinc and $34,00 per ounce of silver.
3.
Palmarejo mineral resources are the addition of Palmarejo, Guadalupe and La Patria (Measured, Indicated and Inferred).
4.
Mineral Resources are in addition to mineral reserves and have not demonstrated economic viability.
5.
Current mineral resources were inclusive of disputed and undisputed claims at Rochester. While the Company believes it holds a superior position in the ongoing claims dispute, the Company believes an adverse legal outcome would cause it to modify mineral resources.
6.
Rounding of tons and ounces, as required by reporting guidelines may result in apparent differences between tons, grade and contained metal content.
7.
For details on the estimation of mineral resources and reserves for each property, please refer to the relevant Technical Report on file at ?
Table 4: 2011 Proven and Probable Reserves
?
?
?
?
?
SHORT TONS
?
?
GRADE (Oz/Ton)
?
?
OUNCES
YEAR END 2011
?
?
LOCATION
?
?
?
?
?
SILVER
?
?
GOLD
?
?
SILVER
?
?
GOLD
?
?
?
?
PROVEN RESERVES
Rochester
Nevada, USA
31,532,000
0.59
0.006
18,681,000
179,000
Martha
Argentina
?
?
?
?
?
San Bartolom?
Bolivia
959,000
3.01
?
2,888,000
?
Kensington
Alaska, USA
1,164,000
?
0.280
?
326,000
Endeavor
Australia
2,635,000
1.39
?
3,674,000
?
Palmarejo
Mexico
4,916,000
5.31
0.067
26,091,000
330,000
Joaquin (51%)
?
?
Argentina
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
Total
?
?
?
?
?
41,206,000
?
?
?
?
?
?
?
?
51,334,000
?
?
835,000
?
PROBABLE RESERVES
Rochester
Nevada, USA
15,747,000
0.69
0.004
10,892,000
68,000
Martha
Argentina
53,000
12.79
0.011
671,000
1,000
San Bartolom?
Bolivia
43,556,000
2.64
?
115,192,000
?
Kensington
Alaska, USA
4,842,000
?
0.209
?
1,104,000
Endeavor
Australia
2,998,000
2.50
?
7,501,000
?
Palmarejo
Mexico
7,581,000
4.05
0.047
30,727,000
358,000
Joaquin (51%)
?
?
Argentina
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
Total
?
?
?
?
?
74,777,000
?
?
?
?
?
?
?
?
164,983,000
?
?
1,441,000
?
PROVEN AND PROBABLE RESERVES
Rochester
Nevada, USA
47,280,000
0.63
0.005
29,573,000
247,000
Martha
Argentina
53,000
12.79
0.011
671,000
1,000
San Bartolom?
Bolivia
44,515,000
2.65
?
118,080,000
?
Kensington
Alaska, USA
6,006,000
?
0.223
?
1,340,000
Endeavor
Australia
5,633,000
1.98
?
11,175,000
?
Palmarejo
Mexico
12,497,000
4.55
0.055
56,818,000
688,000
Joaquin (51%)
?
?
Argentina
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
Total Proven and Probable
?
?
?
?
?
115,983,000
?
?
?
?
?
?
?
?
216,317,000
?
?
2,276,000
?
?
Table 5: 2011 Measured and Indicated Resources (Excluding Proven and Probable Reserves)
?
?
?
?
?
SHORT TONS
?
?
GRADE (Oz/Ton)
?
?
OUNCES
YEAR END 2011
?
?
LOCATION
?
?
?
?
?
SILVER
?
?
GOLD
?
?
SILVER
?
?
GOLD
?
?
?
?
MEASURED RESOURCES
Rochester
Nevada, USA
131,085,000
0.46
0.004
60,586,000
501,000
Martha
Argentina
?
?
?
?
?
San Bartolom?
Bolivia
?
?
?
?
?
Kensington
Alaska, USA
495,000
?
0.234
?
116,000
Endeavor
Australia
10,924,000
2.67
?
29,149,000
?
Palmarejo
Mexico
1,793,000
4.24
0.052
7,594,000
93,000
Joaquin (51%)
?
?
Argentina
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
Total
?
?
?
?
?
144,297,000
?
?
?
?
?
?
?
?
97,329,000
?
?
710,000
?
INDICATED RESOURCES
Rochester
Nevada, USA
120,387,000
0.43
0.003
51,762,000
366,000
Martha
Argentina
35,000
12.15
0.011
427,000
0
San Bartolom?
Bolivia
21,264,000
2.59
?
54,968,000
?
Kensington
Alaska, USA
2,544,000
?
0.185
?
471,000
Endeavor
Australia
124,000
0.01
?
2,000
?
Palmarejo
Mexico
3,269,000
2.88
0.034
9,399,000
111,000
Joaquin (51%)
Argentina
4,050,000
2.48
0.005
10,043,000
18,000
Lejano
?
?
Argentina
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
Total
?
?
?
?
?
151,672,000
?
?
?
?
?
?
?
?
126,601,000
?
?
968,000
?
MEASURED AND INDICATED RESOURCES
Rochester
Nevada, USA
251,472,000
0.45
0.003
112,349,000
867,000
Martha
Argentina
35,000
12.15
0.011
427,000
0
San Bartolom?
Bolivia
21,264,000
2.59
?
54,968,000
?
Kensington
Alaska, USA
3,039,000
?
0.193
?
587,000
Endeavor
Australia
11,047,000
2.64
?
29,151,000
?
Palmarejo
Mexico
5,062,000
3.36
0.040
16,993,000
205,000
Joaquin (51%)
Argentina
4,050,000
2.48
0.005
10,043,000
18,000
Lejano
?
?
Argentina
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
Total Measured and Indicated
?
?
?
?
?
295,969,000
?
?
?
?
?
?
?
?
223,930,000
?
?
1,677,000
?
?
Table 6: 2011 Inferred Resources
?
?
?
?
?
SHORT TONS
?
?
GRADE (Oz/Ton)
?
?
OUNCES
YEAR END 2011
?
?
LOCATION
?
?
?
?
?
SILVER
?
?
GOLD
?
?
SILVER
?
?
GOLD
?
?
?
?
INFERRED RESOURCES
Rochester
Nevada, USA
40,543,000
0.58
0.003
23,619,000
122,000
Martha
Argentina
259,000
4.32
0.005
1,121,000
1,000
San Bartolom?
Bolivia
3,385,000
1.07
?
3,617,000
?
Kensington
Alaska, USA
731,000
?
0.232
?
170,000
Endeavor
Australia
3,527,000
1.09
?
3,836,000
?
Palmarejo
Mexico
11,653,000
2.40
0.052
27,928,000
612,000
Joaquin (51%)
Argentina
7,755,000
3.15
0.003
24,456,000
21,000
Lejano
?
?
Argentina
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
Total
?
?
?
?
?
67,853,000
?
?
?
?
?
?
?
?
84,576,000
?
?
926,000
?
In reference to the above 2011 reserves and resources tables, effective December 31, 2011, for details on the estimation of mineral resources and reserves for each property, please refer to the relevant Technical Report on file at