Rohstoff-Welt.de - Die ganze Welt der Rohstoffe

Torex Gold Reports Q1 2026 Results

00:00 Uhr  |  Newsfile

Strong financial performance drove record margins and significant free cash flow generation; Media Luna North and Los Reyes projects tracking to plan

(All amounts expressed in U.S. dollars unless otherwise stated)

Toronto, May 6, 2026 - Torex Gold Resources Inc. (the "Company" or "Torex") (TSX: TXG) (OTCQX: TORXF) reports the Company's financial and operational results for the three months ended March 31, 2026. Torex will host a conference call tomorrow morning at 9:00 AM (ET) to discuss the results.

Jody Kuzenko, President & CEO of Torex, stated:

"2026 is off to a solid start with production tracking to plan, the ramp-up of Media Luna complete, and an enhanced return of capital program in place, reflecting the robust free cash flow generation of the business. Importantly, our safety performance continued to be excellent, with no lost-time injuries in Q1 and a lost-time injury frequency of zero per million hours worked as at the end of the quarter.

"During the first quarter, we delivered multiple quarterly financial records including revenue of $539 million, adjusted EBITDA1 of $359 million, and an impressive all-in sustaining costs margin1 of 60%, ending the quarter with available liquidity1 of over $465 million. The Company generated $157 million in free cash flow1 after $165 million in tax and royalty payments, which was used to pay down the $30 million of outstanding debt, deliver $10 million in cash dividends to our shareholders, and repurchase $111 million of shares under our normal course issuer bid ("NCIB"). With gold, silver, and copper prices remaining robust, and annual tax and royalty payments made in March, Torex is well-positioned to continue to deliver significant free cash flow while also delivering on our capital allocation priorities through the remainder of the year and beyond.

"Gold equivalent production is tracking to plan for the year, with second quarter production expected to be at a similar level as the first quarter and then increase as we move into higher grade and higher recovery stopes in the second half of the year. All-in sustaining costs are expected to follow a similar path, with costs improving in line with the stronger anticipated production subject to the potential impact on royalties and profit-sharing payments of higher than forecast metal prices, as well as the continued strength of the Mexican peso.

"On the project front, development of Media Luna North is tracking to plan and on schedule to deliver first ore by year-end. A preliminary economic assessment for Los Reyes is on track to be released mid-year, which will demonstrate our confidence in the long-term value of the project. We continue to focus on putting in place the conditions to allow a safe return to drilling at Los Reyes following security risks in the region, while drilling at our regional prospects in Chihuahua and Nevada is expected to kick off this summer. Drilling at Morelos is gaining momentum, with plans to direct more of the planned expenditure this year to the eastern and southern extensions of Media Luna, specifically within the San Miguel Corridor.

"Overall, the Company is in an excellent position financially and operationally. With significant free cash flow generation and our operations tracking to plan, we're well-placed to continue to generate impressive returns at Morelos for the foreseeable future and unlock value across our expanded portfolio of assets in Nevada and Mexico."

Q1 2026 HIGHLIGHTS

Record investment in exploration and resource drilling of $77.0 million is planned for 2026, focusing on enhancing and extending the production profile at the Morelos Complex, advancing and de-risking Los Reyes, and surfacing value across its early-stage exploration properties.

CONFERENCE CALL AND WEBCAST DETAILS

The Company will host a conference call tomorrow at 9:00 AM (ET) where senior management will discuss the first quarter operating and financial results. For expedited access to the conference call, registration is open to obtain an access code in advance, which will allow participants to join the call directly at the scheduled time. Alternatively, dial-in details are as follows:

A live webcast and replay of the conference call will be available on the Company's website at https://torexgold.com/investors/upcoming-events/. The webcast will be archived on the Company's website.

FOOTNOTES

  1. These measures are non-GAAP financial measures with no standardized meaning under IFRS and might not be comparable to similar financial measures disclosed by other issuers. For a detailed reconciliation of each Non-GAAP Measure to its most directly comparable measure in accordance with the IFRS, see Tables 2 to 11 of this press release. For additional information on these Non-GAAP Measures, please refer to "Non-GAAP Financial Performance Measures" of the Company's MD&A for the three months ended March 31, 2026, dated May 5, 2026. The MD&A and the Company's unaudited condensed consolidated financial statements and related notes for the three months ended March 31, 2026, are available on Torex's website (www.torexgold.com) and under the Company's SEDAR+ profile (www.sedarplus.ca).
  2. Gold equivalent ounces produced and sold include production of silver and copper converted to a gold equivalent based on a ratio of the average market prices for each commodity sold in the period. For the three months ended March 31, 2026, market prices averaged $4,873/oz gold, $84.33/oz silver, and $5.83/lb copper, and AuEq (oz) = Au (oz) + 1,000 * (84.33 / 4,873) x Ag (koz) + 1,000,000 x (5.83 / 4,873) x Cu (mlb). Guidance for 2026 assumed metal prices of $4,000/oz gold, $45.00/oz silver, and $4.90/lb copper, and AuEq (oz) = Au (oz) + 1,000 * (45.00 / 4,000) x Ag (koz) + 1,000,000 x (4.90 / 4,000) x Cu (mlb).
  3. For more information on the Company's return of capital program, see the Company's news release titled "Torex Gold Reports Enhanced Return of Capital Program" issued on May 6, 2026, and filed on SEDAR+ at www.sedarplus.ca and on the Company's website at www.torexgold.com.
  4. For more information on the Morelos exploration and drilling results, see the Company's news release titled "Torex Gold Provides Q1 2026 Morelos Drilling & Exploration Update" issued on April 30, 2026, and filed on SEDAR+ at www.sedarplus.ca and on the Company's website at www.torexgold.com.
  5. Mineral reserve and mineral resource estimates for the Morelos Complex can be found in tables 12 and 13, below. AuEq values account for underlying metal prices and metallurgical recoveries used in reserve and resource estimates. For additional information on the mineral reserve and mineral resource estimates for the Morelos Complex, please see the Company's annual information form for the year ended December 31, 2025, or the Company's news release titled "Torex Gold Reports Year-end 2025 Reserves & Resources" issued on March 24, 2026, and filed on SEDAR+ at www.sedarplus.ca and on the Company's website at www.torexgold.com.

Table 1: Operating and Financial Highlights




Three Months Ended



Mar 31,

Dec 31,

Mar 31,
In millions of U.S. dollars, unless otherwise noted
2026

2025

2025
Safety








Lost-time injury frequency1 /million hours
0.00

0.07

0.59
Total recordable injury frequency1 /million hours
0.61

0.73

1.52
Operating Results - Gold Equivalent basis





Gold equivalent produced oz AuEq
100,874

117,325

59,777
Gold equivalent payable produced2 oz AuEq
98,482

114,844

59,630
Gold equivalent sold2 oz AuEq
109,222

105,946

60,568
Total cash costs2,3 $/oz AuEq
1,534

1,499

1,020
All-in sustaining costs2,3 $/oz AuEq
1,917

1,905

1,405
Average realized gold price2,3 $/oz AuEq
4,784

4,393

2,793
Financial Results





Revenue $
539.3

465.3

170.0
Cost of sales $
226.7

214.7

94.1
Earnings from mine operations $
312.6

250.6

75.9
Net income $
207.5

166.8

39.0
Per share - Basic $/share
2.18

1.78

0.45
Per share - Diluted $/share
2.16

1.76

0.45
Adjusted net earnings3 $
199.7

161.0

35.9
Per share - Basic3 $/share
2.10

1.72

0.42
Per share - Diluted3 $/share
2.08

1.70

0.41
EBITDA3 $
358.1

260.4

88.1
Adjusted EBITDA3 $
358.6

273.0

91.8
Cost of sales - gold equivalent basis $/oz AuEq
2,076

2,027

1,554
Net cash generated from (used in) operating activities $
209.8

244.3

(9.9 )
Net cash generated from (used in) operating activities before changes in non-cash operating working capital $
174.2

248.6

(17.7 )
Free cash flow3 $
157.3

165.6

(133.3 )
Cash and cash equivalents $
130.0

119.5

106.5
Debt, net of deferred finance charges $
-

27.6

193.1
Lease-related obligations $
101.1

105.6

86.5
Net cash (debt)3 $
28.9

(16.1 )
(175.0 )
Available liquidity3 $
466.9

426.3

197.6
  1. On a 12-month rolling basis, per million hours worked.
  2. Gold equivalent ounces produced and sold include production of silver and copper converted to a gold equivalent based on a ratio of the average market prices for each commodity sold in the period. Refer to the "Gold Equivalent Reporting" section of the Company's MD&A for the three months ended March 31, 2026, dated May 5, 2026 for the relevant average market prices by commodity, available on Torex's website (www.torexgold.com) and under the Company's SEDAR+ profile (www.sedarplus.ca).
  3. Total cash costs, all-in sustaining costs, average realized gold price, adjusted net earnings, adjusted net earnings per share, EBITDA, adjusted EBITDA, free cash flow, net debt and available liquidity are non-GAAP financial measures with no standardized meaning under IFRS and might not be comparable to similar financial measures disclosed by other issuers. For a detailed reconciliation of each Non-GAAP Measure to its most directly comparable measure in accordance with the IFRS as issued by the International Accounting Standards Board see Tables 2 to 11 of this press release. For additional information on these Non-GAAP Measures, please refer to the Company's MD&A for the three months ended March 31, 2026, dated May 5, 2026. The MD&A and the Company's unaudited condensed consolidated interim financial statements and related notes for the three months ended March 31, 2026, are available on Torex's website (www.torexgold.com) and under the Company's SEDAR+ profile (www.sedarplus.ca).

Table 2: Reconciliation of Total Cash Costs and All-in Sustaining Costs to Production Costs and Royalties




Three Months Ended



Mar 31,

Dec 31,

Mar 31,
In millions of U.S. dollars, unless otherwise noted

2026

2025

2025
Gold sold oz
81,233

87,262

59,756
Total cash costs per oz sold






Production costs $
151.3

145.3

56.2
Royalties $
19.0

15.6

6.0
Silver sales1 $
(47.2 )
(31.8 )
(1.1 )
Copper sales1 $
(88.8 )
(62.6 )
(1.2 )
Treatment, refining and other cost deductions $
(2.4 )
1.4

-
Realized gain on foreign currency contracts $
(0.4 )
(3.5 )
(0.4 )
Total cash costs $
31.5

64.4

59.5
Total cash costs per oz sold $/oz
388

738

996
All-in sustaining costs per oz sold






Total cash costs $
31.5

64.4

59.5
General and administrative costs2 $
10.2

9.7

8.7
Reclamation and remediation costs $
2.0

1.2

1.0
Sustaining capital expenditure3 $
29.7

32.1

13.6
Total all-in sustaining costs $
73.4

107.4

82.8
Total all-in sustaining costs per oz sold $/oz
904

1,231

1,386








Gold equivalent sold4 oz AuEq
109,222

105,946

60,568
Total cash costs per oz AuEq sold






Production costs $
151.3

145.3

56.2
Royalties $
19.0

15.6

6.0
Treatment, refining and other cost deductions $
(2.4 )
1.4

-
Realized gain on foreign currency contracts $
(0.4 )
(3.5 )
(0.4 )
Total cash costs $
167.5

158.8

61.8
Total cash costs per oz AuEq sold4 $/oz AuEq
1,534

1,499

1,020
All-in sustaining costs per oz AuEq sold






Total cash costs $
167.5

158.8

61.8
General and administrative costs2 $
10.2

9.7

8.7
Reclamation and remediation costs $
2.0

1.2

1.0
Sustaining capital expenditure3 $
29.7

32.1

13.6
Total all-in sustaining costs $
209.4

201.8

85.1
Total all-in sustaining costs per oz AuEq sold4 $/oz AuEq
1,917

1,905

1,405
  1. Includes provisional price adjustments on sales of copper concentrate and precipitate.
  2. This amount excludes a loss of $1.2 million, loss of $9.4 million and loss of $7.6 million for the three months ended March 31, 2026, December 31, 2025, and March 31, 2025, respectively, in relation to the remeasurement of share-based payments. This amount also excludes corporate depreciation and amortization expenses totalling $0.1 million, $nil and $0.1 million for the three months ended March 31, 2026, December 31, 2025, and March 31, 2025, respectively, within general and administrative costs. Included in general and administrative costs is share-based compensation expense in the amount of $2.3 million or $28/oz ($21/oz AuEq) for the three months ended March 31, 2026, $2.1 million or $24/oz ($20/oz AuEq) for the three months ended December 31, 2025, $2.3 million or $38/oz ($38/oz AuEq) for the three months ended March 31, 2025.
  3. Gold equivalent ounces produced and sold include production of silver and copper converted to a gold equivalent based on a ratio of the average market prices for each commodity sold in the period. Refer to "Gold Equivalent Reporting" section of the Company's MD&A for the three months ended March 31, 2026, dated May 5, 2026 for the relevant average market prices by commodity, available on Torex's website (www.torexgold.com) and under the Company's SEDAR+ profile (www.sedarplus.ca).

Table 3: Reconciliation of Sustaining and Non-Sustaining Capital Expenditures to Additions to Property, Plant and Equipment



Three Months Ended


Mar 31,

Dec 31,

Mar 31,
In millions of U.S. dollars
2026

2025

2025
Sustaining $ 22.0

24.6

12.8
Lease Payments (Sustaining) $ 7.7

7.5

0.8
Total Sustaining $ 29.7

32.1

13.6
Non-sustaining





Media Luna Project1 $ 8.2

15.3

55.5
Media Luna North Project $ 14.7

10.2

4.0
Media Luna North Drilling $ 3.1

0.1

0.2
Working Capital Changes and Other $ (7.1 )
9.7

50.2
Capital expenditures2 $ 48.6

67.4

123.5
  1. Non-sustaining capital expenditures includes lease payments (principal and interest) of $nil, $nil and $4.0 million for the three months ended March 31, 2026, December 31, 2025, and March 31, 2025, respectively.
  2. The amount of cash expended on additions to property, plant and equipment in the period as reported in the Condensed Consolidated Interim Statements of Cash Flows.

Table 4: Reconciliation of Average Realized Gold Price to Revenue




Three Months Ended



Mar 31,

Dec 31,

Mar 31,
In millions of U.S. dollars, unless otherwise noted

2026

2025

2025
Gold sold oz
81,233

87,262

59,756








Revenue $
539.3

465.3

170.0
Silver sales1 $
(47.2 )
(31.8 )
(1.1 )
Copper sales1 $
(88.8 )
(62.6 )
(1.2 )
Treatment, refining and other cost deductions $
(2.4 )
1.4

-
Realized loss on gold contracts $
-

(1.3 )
(0.8 )
Total proceeds $
400.9

371.0

166.9
Average realized gold price $/oz
4,935

4,252

2,793








Gold equivalent sold2 oz AuEq
109,222

105,946

60,568








Revenue $
539.3

465.3

170.0
Treatment, refining and other cost deductions $
(2.4 )
1.4

-
Realized loss on gold contracts $
-

(1.3 )
(0.8 )
Realized loss on QP Hedges $
(14.4 )
-

-
Total proceeds $
522.5

465.4

169.2
Average realized gold price $/oz AuEq
4,784

4,393

2,793
  1. Includes provisional price adjustments on sales of copper concentrate and precipitate.
  2. Gold equivalent ounces produced and sold include production of silver and copper converted to a gold equivalent based on a ratio of the average market prices for each commodity sold in the period. Refer to "Gold Equivalent Reporting" section of the Company's MD&A for the three months ended March 31, 2026, dated May 5, 2026 for the relevant average market prices by commodity, available on Torex's website (www.torexgold.com) and under the Company's SEDAR+ profile (www.sedarplus.ca).

Table 5: Reconciliation of All-in Sustaining Costs Margin to Revenue




Three Months Ended



Mar 31,

Dec 31,

Mar 31,
In millions of U.S. dollars, unless otherwise noted

2026

2025

2025
Gold sold oz
81,233

87,262

59,756








Revenue $
539.3

465.3

170.0
Silver sales1 $
(47.2 )
(31.8 )
(1.1 )
Copper sales1 $
(88.8 )
(62.6 )
(1.2 )
Treatment, refining and other cost deductions $
(2.4 )
1.4

-
Realized loss on gold contracts $
-

(1.3 )
(0.8 )
All-in sustaining costs $
(73.4 )
(107.4 )
(82.8 )
All-in sustaining costs margin $
327.5

263.6

84.1








Average realized gold price $/oz
4,935

4,252

2,793








Total all-in sustaining costs margin $/oz
4,031

3,021

1,407
Total all-in sustaining costs margin %
82

71

50








Gold equivalent sold2 oz AuEq
109,222

105,946

60,568








Revenue $
539.3

465.3

170.0
Treatment, refining and other cost deductions $
(2.4 )
1.4

-
Realized loss on gold contracts $
-

(1.3 )
(0.8 )
Realized loss on QP Hedges $
(14.4 )
-

-
All-in sustaining costs $
(209.4 )
(201.8 )
(85.1 )
All-in sustaining costs margin $
313.1

263.6

84.1








Average realized gold price $/oz AuEq
4,784

4,393

2,793








Total all-in sustaining costs margin2 $/oz AuEq
2,867

2,488

1,388
Total all-in sustaining costs margin %
60

57

50
  1. Includes provisional price adjustments on sales of copper concentrate and precipitate.
  2. Gold equivalent ounces produced and sold include production of silver and copper converted to a gold equivalent based on a ratio of the average market prices for each commodity sold in the period. Refer to "Gold Equivalent Reporting" section of the Company's MD&A for the three months ended March 31, 2026, dated May 5, 2026 for the relevant average market prices by commodity, available on Torex's website (www.torexgold.com) and under the Company's SEDAR+ profile (www.sedarplus.ca).

Table 6: Reconciliation of Adjusted Net Earnings to Net Income




Three Months Ended
In millions of U.S. dollars, unless otherwise noted

Mar 31,

Dec 31,

Mar 31,


2026

2025

2025
Basic weighted average shares outstanding shares
95,313,769

93,644,666

86,125,855
Diluted weighted average shares outstanding shares
95,970,052

94,779,109

87,326,899











Net income $
207.5

166.8

39.0








Adjustments:






Unrealized foreign exchange (gain) loss $
(0.8 )
0.2

(0.7 )
Unrealized loss (gain) on derivative contracts, excluding QP Hedges $
0.1

3.0

(3.2 )
Loss on remeasurement of share-based payments $
1.2

9.4

7.6
Derecognition of provisions for uncertain tax positions $
(12.7 )
-

(9.2 )
Tax effect of above adjustments $
0.2

(1.0 )
1.2
Tax effect of currency translation on tax base $
4.2

(17.4 )
1.2
Adjusted net earnings $
199.7

161.0

35.9
Per share - Basic $/share
2.10

1.72

0.42
Per share - Diluted $/share
2.08

1.70

0.41

Table 7: Reconciliation of EBITDA and Adjusted EBITDA to Net Income



Three Months Ended


Mar 31,

Dec 31,

Mar 31,
In millions of U.S. dollars
2026

2025

2025
Net income $ 207.5

166.8

39.0







Finance costs and other, net $ 2.7

6.2

2.6
Depreciation and amortization1 $ 56.5

53.9

32.0
Current income tax expense $ 88.7

96.9

6.0
Deferred income tax expense (recovery) $ 2.7

(63.4 )
8.5
EBITDA $ 358.1

260.4

88.1







Adjustments:





Unrealized loss (gain) on derivative contracts, excluding QP Hedges $ 0.1

3.0

(3.2 )
Unrealized foreign exchange (gain) loss $ (0.8 )
0.2

(0.7 )
Loss on remeasurement of share-based payments $ 1.2

9.4

7.6
Adjusted EBITDA $ 358.6

273.0

91.8
  1. Includes depreciation and amortization included in cost of sales, general and administrative expenses and exploration and evaluation expenses.

Table 8: Reconciliation of Free Cash Flow to Net Cash Generated from Operating Activities



Three Months Ended


Mar 31,

Dec 31,

Mar 31,
In millions of U.S. dollars
2026

2025

2025
Net cash generated from (used in) operating activities $ 209.8

244.3

(9.9 )
Adjusted for:





Additions to property, plant and equipment1 $ (48.6 )
(67.4 )
(123.5 )
Value-added tax receivables, net2 $ 5.6

1.6

7.6
Lease payments $ (5.4 )
(5.0 )
(3.4 )
Interest and other borrowing costs paid3 $ (4.1 )
(7.9 )
(4.1 )
Free cash flow $ 157.3

165.6

(133.3 )
  1. The amount of cash expended on additions to property, plant and equipment in the period as reported on the Condensed Consolidated Interim Statements of Cash Flows.
  2. Included in investing activities as reported on the Condensed Consolidated Interim Statements of Cash Flows
  3. Including borrowing costs capitalized to property, plant and equipment.

Table 9: Reconciliation of Net Cash to Cash and Cash Equivalents



Mar 31,

Dec 31,

Mar 31,
In millions of U.S. dollars
2026

2025

2025
Cash and cash equivalents $ 130.0

119.5

106.5
Adjusted for:





Debt $ -

(27.6 )
(193.1 )
Lease-related obligations $ (101.1 )
(105.6 )
(86.5 )
Deferred finance charges $ -

(2.4 )
(1.9 )
Net cash (debt) $ 28.9

(16.1 )
(175.0 )

Table 10: Reconciliation of Available Liquidity to Cash and Cash Equivalents



Mar 31,

Dec 31,

Mar 31,
In millions of U.S. dollars
2026

2025

2025
Cash and cash equivalents $ 130.0

119.5

106.5
Available credit of the Debt Facility $ 336.9

306.8

91.1
Available liquidity $ 466.9

426.3

197.6

Table 11: Reconciliation of Unit Cost Measures to Production Costs



Three Months Ended
In millions of U.S. dollars, unless otherwise noted
Mar 31, 2026



Dec 31, 2025



Mar 31, 2025


Gold sold (oz AuEq)
109,222



105,946



60,568


Gold sold (oz)
81,233



87,262



59,756


Tonnes mined - ELG open pit (kt)
-



-



672


Tonnes mined - ELG underground (kt)
276



292



187


Tonnes mined - Media Luna underground (kt)1
682



649



100


Tonnes processed (kt)
944



985



705


Total cash costs:











Total cash costs ($) - gold equivalent basis
167.5



158.8



61.8


Total cash costs per oz AuEq sold ($)
1,534



1,499



1,020


Total cash costs ($) - gold only basis
31.5



64.4



59.5


Total cash costs per oz sold ($)
388



738



996


Breakdown of production costs
$

$/t

$

$/t

$

$/t
Mining - ELG open pit
-

-

-

-

6.0

8.87
Mining - ELG underground
21.8

78.89

21.7

74.29

15.0

80.45
Mining - Media Luna underground1
33.0

48.39

36.1

55.62

-

-
Processing
47.1

49.88

47.5

48.23

25.2

35.72
Site support
26.3

27.85

25.3

25.69

8.1

11.53
Mexican profit sharing (PTU)
9.4

9.95

9.2

9.34

2.1

2.98
Inventory movement
4.8



(2.2 )


(1.5 )

Concentrate logistics
5.5



4.3



-


Other
3.4



3.4



1.3


Production costs
151.3



145.3



56.2


  1. Media Luna underground tonnes mined and mining costs for 2025 are reported post the declaration of commercial production on May 1, 2025.

Table 12: Mineral Reserve Estimate (December 31, 2025)

Property Deposit Reserve Category Tonnes
(kt)
Au
(gpt)
Ag
(gpt)
Cu
(%)
Au
(koz)
Ag
(koz)
Cu
(Mlb)
AuEq
(gpt)
AuEq
(koz)
Morelos Media Luna Underground Proven 7,396 2.93 25.7 0.82 696 6,106 134 4.60 1,095
Probable 15,210 2.41 21.9 0.82 1,178 10,719 273 4.02 1,968
Proven/Probable 22,607 2.58 23.1 0.82 1,874 16,825 408 4.21 3,062













Media Luna North Underground Proven - - - - - - - - -

Probable 5,546 1.89 25.6 1.10 337 4,556 135 4.03 719

Proven/Probable 5,546 1.89 25.6 1.10 337 4,556 135 4.03 719













ELG Underground Proven 1,412 4.36 7.2 0.31 198 328 10 4.96 225

Probable 3,598 4.17 7.2 0.29 482 828 23 4.74 548

Proven/Probable 5,011 4.22 7.2 0.30 680 1,157 33 4.80 773













ELG
Open Pit
Proven - - - - - - - - -

Probable 614 2.43 15.8 0.46 48 312 6 2.62 52

Proven/Probable 614 2.43 15.8 0.46 48 312 6 2.62 52












Stockpiles Proven 5,876 1.15 3.5 0.10 218 669 13 1.23 233


Probable - - - - - - - - -


Proven/Probable 5,876 1.15 3.5 0.10 218 669 13 1.23 233













Total Proven/Probable 39,653 2.48 18.4 0.68 3,158 23,519 594 3.80 4,839












Torex (All) Total Proven/Probable 39,653 2.48 18.4 0.68 3,158 23,519 594 3.80 4,839

Notes to accompany the mineral reserve table:

  1. Mineral reserves were developed in accordance with CIM (2019) guidelines.
  2. Mineral reserves are founded on Measured and Indicated Resources, with an effective date of December 31, 2025, unless otherwise noted.
  3. Mineral reserves are considered appropriate for metal prices of $1,650/oz gold ("Au"), $21/oz silver ("Ag"), and $3.85/lb copper ("Cu"), unless otherwise noted.
  4. Rounding may result in apparent summation differences between tonnes, grade, and contained metal content. Stockpile mineral reserves are estimated using production and survey data and apply the gold equivalent ("AuEq") formula for the intended processing method.
  5. AuEq on a total basis is established from combined contributions of the various deposits. AuEq estimates account for metal prices and metallurgical recoveries.
  6. The qualified person for the mineral reserve estimate is Johannes (Gertjan) Bekkers, P. Eng., an independent contractor and former VP of Mines Technical Services for Torex Gold.
  7. The qualified person is not aware of mining, metallurgical, infrastructure, permitting, or other factors that materially affect the mineral reserve estimates.
  8. Morelos - Media Luna Underground:
    a) Mineral reserves are reported above an in-situ ore cut-off grade of 2.4 gpt AuEq and an in-situ incremental cut-off grade of 2.0 gpt AuEq. Cut-off grades and mining shapes assume metallurgical recoveries of 90% Au, 86% Ag, and 93% Cu.
    b) Mineral reserves within designed mine shapes assume long-hole open stoping, supplemented with mechanized cut-and-fill mining and include estimates for dilution and mining losses.
    c) AuEq = Au (gpt) + (Ag (gpt) * 0.0122) + (Cu (%) * 1.6533).
  9. Morelos - Media Luna North Underground:
    a) Mineral reserves are reported above an in-situ ore cut-off grade of 2.5 gpt AuEq and an in-situ incremental cut-off grade of 2.0 gpt AuEq. Cut-off grades and mining shapes assume metallurgical recoveries of 89% Au, 88% Ag, and 92% Cu.
    b) Mineral reserves within designed mine shapes assume long-hole open stoping, supplemented with mechanized cut-and-fill mining and include estimates for dilution and mining losses.
    c) AuEq = Au (gpt) + (Ag (gpt) * 0.0126) + (Cu (%) * 1.6539).
  10. Morelos - ELG Underground:
    a) Mineral reserves are reported above an in-situ ore cut-off grade of 2.8 gpt AuEq and an in-situ incremental cut-off grade of 1.6 gpt AuEq. Cut-off grades and mining shapes assume metallurgical recoveries of 90% Au, 86% Ag, and 93% Cu.
    b) Mineral reserves within designed mine shapes assume mechanized cut and fill supplemented with long hole mining method and include estimates for dilution and mining losses.
    c) AuEq = Au (gpt) + (Ag (gpt) * 0.0122) + (Cu (%) * 1.6533).
  11. Morelos - ELG Open Pit:
    a) ELG Open Pit mineral reserves are reported above an in-situ cut-off grade of 1.2 gpt Au and including low grade mineral reserves are reported above an in-situ cut-off grade of 0.88 gpt Au.
    b) Assumes average metallurgical recoveries of 89% Au, 30% Ag, and 15% Cu.
    c) Mineral reserves within the designed pit include assumed estimates for dilution and ore losses.
    d) AuEq = Au (gpt) + (Ag (gpt) * 0.0043) + (Cu (%) * 0.2697).
  12. Morelos - Stockpiles:
    a) Stockpiles include open pit and underground material previously mined.
    b) Open pit stockpiles assumed metallurgical recoveries of 89% Au, 30% Ag, and 15% Cu and underground stockpiles assume 90% Au, 86% Ag, and 93% Cu.
    c) AuEq (blended) = Au (gpt) + (Ag (gpt) * 0.0056) + (Cu (%) * 0.5948) based on AuEq (open pit) = Au (gpt) + (Ag (gpt) * 0.0043) + (Cu (%) * 0.2697) and AuEq (underground) = Au (gpt) + (Ag (gpt) * 0.0122) + (Cu (%) * 1.6533).

Table 13: Mineral Resource Estimate (December 31, 2025)

Property Deposit Resource Category Tonnes
(kt)
Au
(gpt)
Ag
(gpt)
Cu
(%)
Au
(koz)
Ag
(koz)
Cu
(Mlb)
AuEq
(gpt)
AuEq
(koz)
Morelos Media Luna Underground Measured 9,618 3.03 28.2 0.92 936 8,728 196 4.88 1,508
Indicated 24,070 2.33 23.5 0.87 1,800 18,165 461 4.03 3,115
Measured/Indicated 33,687 2.53 24.8 0.88 2,736 26,893 656 4.27 4,623
Inferred 8,211 2.26 19.3 0.84 596 5,087 152 3.86 1,018













Media Luna North Underground Measured - - - - - - - - -

Indicated 7,598 2.13 26.8 1.11 520 6,537 187 4.28 1,046

Measured/Indicated 7,598 2.13 26.8 1.11 520 6,537 187 4.28 1,046

Inferred 9,687 1.78 31.9 1.08 554 9,936 230 3.94 1,226













Media Luna West Underground Measured - - - - - - - - -

Indicated - - - - - - - - -

Measured/Indicated - - - - - - - - -

Inferred 3,079 4.49 8.6 0.35 445 848 23 5.11 506













ELG Underground Measured 3,974 4.01 6.1 0.26 512 775 22 4.50 575

Indicated 7,364 3.57 6.0 0.24 845 1,427 39 4.03 955

Measured/Indicated 11,338 3.72 6.0 0.25 1,357 2,203 62 4.20 1,530

Inferred 1,074 3.92 6.4 0.29 135 220 7 4.46 154












ELG Measured - - - - - - - - -

Open Pit Indicated 523 3.54 14.4 0.45 59 241 5 3.72 63


Measured/Indicated 523 3.54 14.4 0.45 59 241 5 3.72 63


Inferred 6 3.56 5.9 0.45 1 1 0 3.70 1













Total Measured/Indicated 53,146 2.73 21.0 0.78 4,672 35,874 910 4.25 7,262


Inferred 22,057 2.44 22.7 0.85 1,731 16,093 412 4.10 2,906












Los Reyes Open Pit
Mill
Measured - - - - - - - - -

Indicated 24,657 1.13 35.7 - 899 28,261 - 1.52 1,209

Measured/Indicated 24,657 1.13 35.7 - 899 28,261 - 1.52 1,209

Inferred 7,211 0.89 42.8 - 207 9,916 - 1.36 316













Underground
Mill
Measured - - - - - - - - -

Indicated 4,132 3.02 152.4 - 402 20,243 - 4.70 624

Measured/Indicated 4,132 3.02 152.4 - 402 20,243 - 4.70 624

Inferred 4,055 2.10 78.6 - 273 10,247 - 2.96 386













Open Pit
Heap Leach
Measured - - - - - - - - -

Indicated 20,254 0.29 8.4 - 190 5,492 - 0.33 215

Measured/Indicated 20,254 0.29 8.4 - 190 5,492 - 0.33 215

Inferred 5,944 0.30 7.3 - 58 1,398 - 0.33 64













Total Measured/Indicated 49,042 0.95 34.2 - 1,491 53,995 - 1.30 2,047


Inferred 17,210 0.97 39.0 - 538 21,561 - 1.38 765












Torex (All) Total Measured/Indicated 102,188 1.88 27.4 0.40 6,163 89,870 910 2.83 9,309


Inferred 39,267 1.80 29.8 0.48 2,269 37,654 412 2.91 3,671

Notes to accompany the mineral resource table:

  1. Mineral resources were prepared in accordance with the CIM Definition Standards (2014) and Estimation of Mineral Resource and Mineral Reserve Best Practice guidelines (2019).
  2. Gold equivalent ("AuEq") of total mineral resources is established from combined contributions of the various deposits. AuEq estimates account for metal prices and metallurgical recoveries.
  3. Mineral resources are inclusive of mineral reserves (excluding stockpiles). Mineral resources that are not mineral reserves do not have demonstrated economic viability.
  4. Numbers may not add due to rounding.
  5. Mineral resources may be materially affected by environmental, permitting, legal, title, taxation, sociopolitical, marketing, or other relevant issues.

Notes to accompany Morelos mineral resources:

  1. The effective date of the estimates is December 31, 2025.
  2. Mineral resources are depleted above a mining surface or to the as-mined solids as of December 31, 2025.
  3. Mineral resources for Morelos are based on underlying metal prices of $1,800/oz gold ("Au"), $24/oz silver ("Ag"), $4.10/lb copper ("Cu"), unless otherwise noted.
  4. The preparation of the estimates was prepared by Rochelle Collins, P. Geo. (Ontario), Principal, Mineral Resources for Torex Gold.
  5. Morelos - Media Luna Underground:
    a) Mineral resources are reported above a 2.0 gpt AuEq cut-off grade. The assumed underground mining methods are a combination of long-hole open stoping and mechanized cut-and-fill.
    b) Mineral resources were estimated using ID3 method applied to 1.5 m capped downhole assay composites within lithology domains and internal grade domains. Block model block size is 5 m x 5 m x 5 m with 2.5 m x 2.5 m x 2.5 m sub-blocks.
    c) Assumes metallurgical recoveries of 90% Au, 86% Ag, and 93% Cu.
    d) The dataset allowed the bulk density to be directly estimated into the domains with an average bulk density of 3.2 g/cm3.
    e) AuEq = Au (gpt) + (Ag (gpt) * 0.0127) + (Cu (%) * 1.6140).
  6. Morelos - Media Luna North Underground:
    a) Mineral resources are reported above a 2.0 gpt AuEq cut-off grade. The assumed underground mining method is long-hole open stoping.
    b) Mineral resources were estimated using ID3 method applied to 1.0 m capped downhole assay composites within lithology domains and internal grade domains. Block model block size is 5 m x 5 m x 5 m with 2.5 m x 2.5 m x 2.5 m sub-blocks.
    c) Assumes metallurgical recoveries of 89% Au, 88% Ag, and 92% Cu.
    d) The dataset allowed the bulk density to be directly estimated into the domains with an average bulk density of 3.5 g/cm3.
    e) AuEq = Au (gpt) + (Ag (gpt) * 0.0132) + (Cu (%) * 1.6145).
  7. Morelos - Media Luna West Underground:
    a) Mineral resources are reported above a 2.1 gpt AuEq cut-off grade. The assumed mining method is from underground methods, using long-hole open stoping.
    b) Mineral resources were estimated using ID3 method applied to 3.0 m capped downhole assay composites within lithology domains and internal grade domains. Block model block size is 5 m x 5 m x 5 m.
    c) Assumes metallurgical recoveries of 88% Au, 75% Ag, and 85% Cu.
    d) The dataset allowed the bulk density to be directly estimated into the domains with an average bulk density of 3.2 g/cm3.
    e) AuEq = Au (gpt) + (Ag (gpt) * 0.0114) + (Cu (%) * 1.5086).
  8. Morelos - ELG Underground:
    a) Mineral resources are reported above a 2.2 gpt AuEq cut-off grade. The assumed underground mining method is mechanized cut-and-fill.
    b) Mineral resources were estimated using ordinary kriging method applied to 1.5 m capped downhole assay composites within lithology domains and internal grade domains. Block model block size is 5 m x 5 m x 5 m with 2.5 m x 2.5 m x 2.5 m sub-blocks.
    c) Assumes metallurgical recoveries of 90% Au, 86% Ag, and 93% Cu.
    d) The dataset allowed the bulk density to be directly estimated into the domains with an average bulk density of 3.4 g/cm3.
    e) AuEq = Au (gpt) + (Ag (gpt) * 0.0127) + (Cu (%) * 1.6140).
  9. Morelos - ELG Open Pit:
    a) Mineral resources for ELG Open Pit are reported above an in-situ cut-off grade of 0.78 gpt Au.
    b) Mineral resources were estimated using ordinary kriging method applied to 1.5 m capped downhole assay composites within lithology domains and internal grade domains. Block model size is 5 m x 5 m x 5 m with 2.5 m x 2.5 m x 2.5 m sub-blocks. Mineral resources are reported inside an optimized pit shell, underground mineral reserves at ELD within the El Limón pit shell have been excluded from the open pit mineral resources.
    c) Average metallurgical recoveries are 89% Au, 30% Ag, and 15% Cu.
    d) The dataset allowed the bulk density to be directly estimated into the domains with an average bulk density of 3.4 g/cm3.
    e) AuEq = Au (gpt) + (Ag (gpt) * 0.0045) + (Cu (%) * 0.2632).

Notes to accompany Los Reyes mineral resources:

  1. The effective date of the estimates is October 15, 2024.
  2. Mineral resources for Los Reyes are based on underlying metal prices of $1,950/oz Au and $25.24/oz Ag, unless otherwise noted.
  3. The estimate was prepared by John Sims, President of Sims Resources LLC, an independent contractor and QP as a CPG member with AIPG.
  4. Los Reyes - Open Pit (Mill and Heap Leach):
    a) Open Pit Resource estimates are based on economically constrained open pits generated using the Hochbaum Pseudoflow algorithm in Datamine's Studio NPVS and the following optimization parameters:
    b) Assumes mill recoveries of 95.6% for Au and 81% for Ag and heap leach recoveries of 73% Au and 25% Ag.
    c) Pit slopes by area ranging from 42-47 degrees overall slope angle.
    d) 5% ore loss and 5% dilution factor applied to the 5 m x 5 m x 5 m open pit resource block models.
    e) Mining costs of $2.00 per tonne of waste mined and $2.50 per tonne of ore mined. Milling costs of $16.81 per tonne processed. Heap leach costs of $5.53 per tonne processed. G&A cost of $2.00 per tonne of material processed. Royalty of 3% and selling cost of 1% were also applied.
    f) A 0.17 gpt gold only cutoff was applied to ex-pit processed material (which is above the heap-leaching NSR cutoff).
    g) AuEq (Open Pit Mill) = Au (gpt) + (Ag (gpt) * 0.0110) and AuEq (Open Pit Heap Leach) = Au (gpt) + (Ag (gpt) * 0.0046).
  5. Los Reyes - Underground (Mill):
    a) Underground Resource estimates are based on economically constrained stopes generated using Datamine's Mineable Shape Optimizer (MSO) algorithm and the following optimization parameters:
    b) Diluted to a minimum 4 m stope width with a 98% mining recovery.
    c) Assumes mill recoveries of 95.6% for Au and 81% for Ag.
    d) Mechanized cut-and-fill mining with a $60.00 per tonne cost. Milling costs of $16.81 per tonne processed. G&A cost of $4.00 per tonne of material processed. Royalty of 3% and selling cost of 1% were also applied.
    e) AuEq (Underground Mill) = Au (gpt) + (Ag (gpt) * 0.0110).

ABOUT TOREX GOLD RESOURCES INC.
Torex Gold Resources Inc. is a Canadian mining company engaged in the exploration, development, and production of gold, copper, and silver from its flagship Morelos Complex in Guerrero, Mexico. The Company also owns the Los Reyes gold-silver project in Sinaloa and a portfolio of early-stage exploration properties, including the Batopilas and Guigui projects in Chihuahua, Mexico, and the Medicine Springs project in Nevada, USA as well as an option to acquire the Gryphon project in Nevada, USA.

The Company's key strategic objectives are: optimize Morelos production and costs; disciplined growth and capital allocation; grow reserves and resources; project delivery excellence; retain and attract best industry talent; and be an industry leader in responsible mining. In addition to realizing the full potential of the Morelos Property, the Company continues to seek opportunities to acquire assets that enable diversification and deliver value to shareholders.

FOR FURTHER INFORMATION, PLEASE CONTACT:

TOREX GOLD RESOURCES INC.
Jody Kuzenko
President and CEO
Direct: (647) 725-9982
jody.kuzenko@torexgold.com

Dan Rollins
Senior Vice President, Corporate Development & Investor Relations
Direct: (647) 260-1503
dan.rollins@torexgold.com

QUALIFIED PERSONS
The technical and scientific information contained in this press release pertaining to metal production and 2026 production guidance has been reviewed and approved by Miguel Pimentel P.Eng., Vice President, Metallurgy and Process Engineering of the Company, who is a qualified person under National Instrument 43-101 Standards of Disclosure for Mineral Projects ("NI 43-101").

The scientific and technical information contained in this press release pertaining to mineral resources has been reviewed and approved by Rochelle Collins, P.Geo., Principal, Mineral Resources of Torex Gold Resources Inc. and a Qualified Person under NI 43-101.

The scientific and technical information contained in this press release pertaining to mineral reserves for the Morelos Complex has been reviewed and approved by Johannes (Gertjan) Bekkers, P.Eng., a contractor to Torex Gold (previously served as Vice-President, Mines Technical Services for the Company) and a Qualified Person under NI 43-101.

The scientific and technical data contained in this press release pertaining to mineral resources for Los Reyes have been reviewed and approved by John Sims, President of Sims Resources LLC, an independent contractor and qualified person as a CPG member with AIPG, and a Qualified Person under NI 43-101.

CAUTIONARY NOTES ON FORWARD-LOOKING INFORMATION
This press release contains "forward-looking statements" and "forward-looking information" (collectively, "Forward-Looking Information") within the meaning of applicable Canadian securities legislation. Forward-Looking Information includes, but is not limited to, information with respect to production and cost performance for the remainder of 2026 and beyond (including that gold equivalent production is tracking to plan, expected second quarter production levels, and expected increases and cost improvements in the second half of 2026); the Company's ability to continue to generate significant free cash flow and deliver on its capital allocation priorities; the timing and amount of returns to shareholders under the Company's enhanced return of capital program (including the targeted return of $350.0 million in 2026 through a combination of share repurchases and dividends), the declaration and payment of dividends, and the Company's plans with respect to the NCIB; the Company's ability to deliver significant free cash flow while also delivering on its capital allocation priorities; the timing for the release of a preliminary economic assessment for Los Reyes and the Company's expectations regarding the long-term value of Los Reyes; project development timelines and expectations for Media Luna North and Los Reyes; expected timelines and investments in exploration and drilling at Morelos, Los Reyes, and at the assets in Chihuahua and Nevada (including the Company's ability to put in place conditions to allow a safe return to drilling at Los Reyes); and the upcoming President and CEO transition (including the appointment and announcement of a new CFO). Forward-Looking Information also includes the Company's key strategic objectives: optimize Morelos production and costs; disciplined growth and capital allocation; grow reserves and resources; project delivery excellence; retain and attract best industry talent; and be an industry leader in responsible mining. Generally, Forward-Looking Information and statements can be identified by the use of forward-looking terminology such as "forecast," "plans," "expects," or "does not expect," "is expected," "strategic," "to be" or variations of such words and phrases or statements that certain actions, events or results "will", "may," "could," "would," "might," "on track,", or "well positioned to" occur. Forward-Looking Information is subject to known and unknown risks, uncertainties and other factors that may cause the actual results, level of activity, performance or achievements of the company to be materially different from those expressed or implied by such Forward-Looking Information, including, without limitation, risks and uncertainties identified in the technical report (the "Technical Report") released on March 31, 2022, entitled "NI 43-101 Technical Report ELG Mine Complex Life Of Mine Plan and Media Luna Feasibility Study", which has an effective date of March 16, 2022, the Company's annual information form ("AIF") for the year ended December 31, 2025, and management's discussion and analysis ("MD&A") for the three months ended March 31, 2026 or other unknown but potentially significant impacts. Forward-Looking Information and statements are based on the assumptions discussed in the Technical Report, AIF and MD&A and such other reasonable assumptions, estimates, analysis and opinions of management made in light of its experience and perception of trends, current conditions and expected developments, and other factors that management believes are relevant and reasonable in the circumstances at the date such statements are made, including without limitation, that political and legal developments will be consistent with current expectations. Although the Company has attempted to identify important factors that could cause actual results to differ materially from those contained in the Forward-Looking Information, there may be other factors that cause results not to be as anticipated. There can be no assurance that such information will prove to be accurate, as actual results and future events could differ materially from those anticipated in such information. Accordingly, readers should not place undue reliance on Forward-Looking Information. The Company does not undertake to update any Forward-Looking Information, whether as a result of new information or future events or otherwise, except as may be required by applicable securities laws. The Technical Report, MD&A and AIF are filed on SEDAR+ at www.sedarplus.ca and available on the Company's website at www.torexgold.com.

To view the source version of this press release, please visit https://www.newsfilecorp.com/release/296220