Rohstoff-Welt.de - Die ganze Welt der Rohstoffe

Dynacor Group: Record Sales, EBITDA and Net Income for 2024

27.03.2025  |  Business Wire

Dynacor Group Inc. (TSX: DNG) ("Dynacor" or the "Corporation") today announced its financial and operational results1 for the year ended December 31, 2024.

2024 Highlights

1

All figures are in US dollars unless stated otherwise. All variance % are calculated from rounded figures. Some additions might be incorrect due to rounding.

2

EBITDA: "Earnings before interest, taxes and depreciation" is a non-IFRS financial performance measure with no standard definition under IFRS Accounting Standards. It is therefore possible that this measure could not be comparable with a similar measure of another corporation. The Corporation uses this non-IFRS measure as an indicator of the cash generated by the operations and allows investor to compare the profitability of the Corporation with others by canceling effects of different assets basis, effects due to different tax structures as well as the effects of different capital structures. EBITDA is calculated on p.16 of the MD&A. See the "Non-IFRS Measures" section 15 of the Corporation's MD&A for the year ended December 31, 2024.

3

Cash gross operating margin per AuEq ounce is in US$ and is calculated by subtracting the average cash cost of sale per equivalent ounce of Au from the average selling price per equivalent ounce of Au and is a non-IFRS financial performance measure with no standard definition under IFRS Accounting Standards. It is therefore possible that this measure could not be comparable with a similar measure of another company. See the "non-IFRS Measures" in section 15 of the Corporation's MD&A.

2025 So Far and Outlook

Initial guidance excludes ongoing capital expenditure on other projects and opportunities in Latin America and in Africa. Refer to the MD&A for the year ended December 31, 2024 for more information on the assertions.

So far in 2025, the Corporation is in line with its forecasts.

"2024 was a year of strong execution in which we accelerated our vision of replicating the Veta Dorada success story internationally," said Jean Martineau, President & CEO. "2024's actions allowed us to mobilize over $20 million in funds in Q1-2025, deliver our fourteenth year of consecutive profit, begin laying the foundations for tripling production, and be recognized as a top-performing stock in Canada. We are especially proud of our sustainability progress: our compliance with the International Cyanide Management Code; the steps towards decarbonizing our Peruvian operations; and receipt of our First Star in the "Carbon Footprint Peru" Program.

We entered 2025 in a robust financial position and with a strengthened pipeline that shows significant potential to deliver value for all stakeholders. Together with our committed team, we are well-positioned for continued excellence in execution throughout this buildout year."

Operations Overview

Three-month periods
ended December 31,

For the years ended
December 31,

2024

2023

2024

2023

Volume processed (in tonnes)

41,210

43,836

175,872

170,668

Tonnes per day

448

476

481

468

AuEq ounces produced

27,417

33,906

117,552

130,001

Financial Overview

Three-month periods
ended December 31,

For the years ended
December 31,

(in $'000)

2024

2023

2024

2023

Sales

73,060

65,556

284,405

250,189

Cost of sales

(66,748)

(57,818)

(248,608)

(219,989)

Gross operating margin

6,312

7,738

35,797

30,200

General and administrative expenses

(2,434)

(2,082)

(8,305)

(7,096)

Other projects expenses

(516)

(396)

(1,377)

(1,005)

Operating income

3,362

5,260

26,115

22,099

Financial income net of expenses

253

207

846

750

Foreign exchange gain (loss)

(30)

55

(206)

98

Income before income taxes

3,585

5,522

26,755

22,947

Current income tax expense

(1,813)

(2,166)

(9,990)

(8,311)

Deferred income tax (expense) recovery

(48)

222

112

432

Net income and comprehensive income

1,724

3,578

16,877

15,068

Earnings per share

Basic

$0.05

$0.09

$0.46

$0.39

Diluted

$0.04

$0.09

$0.45

$0.39

2024 Annual Figures

Q4-2024 Quarterly Results

Cash Flows, Working Capital and Liquidity Overview

Three-month periods
ended December 31,

For the years ended
December 31,

(in $'000)

2024

2023

2024

2023

Operating activities

Net income adjusted from non-cash items

2,817

4,416

20,961

18,571

Change in working capital items

(16,294)

(10,982)

(4,826)

(8,963)

Net cash from (used) in operating activities

(13,477)

(6,566)

16,135

9,608

Investing activities

Acquisition of property, plant and equipment and others

(1,535)

(716)

(5,157)

(6,450)

Short-term investments

(5,999)

-

(5,999)

-

Net cash used in investing activities

(7,534)

(716)

(11,156)

(6,450)

Repurchase of common shares

(141)

(2,418)

(3,970)

(2,891)

Dividends

(921)

(831)

(3,762)

(3,399)

Others

33

9

176

10

Net cash from (used in) financing activities

(1,029)

(3,240)

(7,556)

(6,280)

Change in cash during the period

(22,040)

(10,522)

(2,577)

(3,122)

Effect of exchange rate changes on cash

(93)

1

(85)

8

Cash, beginning of the period

41,952

33,002

22,481

25,595

Cash, end of the period

19,819

22,481

19,819

22,481

Investing activities

Financing activities

Working Capital and Liquidity

Consolidated Statement of Financial Position

As at December 31, 2024, total assets amounted to $125.3 million ($111.8 million as at December 31, 2023). Major variances since year-end 2023 come from the significant increase in accounts receivables (sales tax mainly collected subsequent to year-end).

(in $'000)

As at
December 31,

As at
December 31,

2024

2023

Cash

19,819

22,481

Short-term investments

5,999

-

Accounts receivable

23,747

13,328

Inventories

29,376

31,925

Prepaid expenses and other assets

361

277

Property, plant and equipment

26,160

24,590

Right-of-use assets

1,070

613

Exploration and evaluation assets

18,570

18,566

Other non-current assets

159

-

Total assets

125,261

111,780

Trade and other payables

18,185

15,357

Asset retirement obligations

3,732

3,724

Current tax liabilities

2,125

1,799

Deferred tax liabilities

565

677

Lease liabilities

1,108

636

Share unit plan liabilities

389

-

Shareholders' equity

99,157

89,587

Total liabilities and Shareholders' equity

125,261

111,780

About Dynacor

Dynacor Group is an industrial ore processing company dedicated to producing gold sourced from artisanal miners. Since its establishment in 1996, Dynacor has pioneered a responsible mineral supply chain with stringent traceability and audit standards for the fast-growing artisanal mining industry. By focusing on fully and part-formalized miners, the Canadian company offers a win-win approach for governments and miners globally. Dynacor operates the Veta Dorada plant and owns a gold exploration property in Peru. The company plans to expand to West Africa and within Latin America.

The premium paid by luxury jewellers for Dynacor's PX Impact® gold goes to Fidamar Foundation, an NGO that mainly invests in health and education projects for artisanal mining communities in Peru. Visit www.dynacor.com for more information.

Forward-Looking Information

Certain statements in the preceding may constitute forward-looking statements, which involve known and unknown risks, uncertainties and other factors that may cause the actual results, performance, or achievements of Dynacor, or industry results, to be materially different from any future result, performance or achievement expressed or implied by such forward-looking statements. These statements reflect management's current expectations regarding future events and operating performance as of the date of this news release.



Contact

For more information, please contact:
Ruth Hanna
Director, Investor Relations
T: 514-393-9000 #236
E: investors@dynacor.com
Website: http://www.dynacor.com