Rohstoff-Welt.de - Die ganze Welt der Rohstoffe

ExxonMobil Announces First-Quarter 2022 Results

29.04.2022  |  Business Wire

Exxon Mobil Corp. (NYSE:XOM):

Results Summary

Dollars in millions (except per share data)

1Q22

4Q21

Change
vs
4Q21

1Q21

Change
vs
1Q21

Earnings (U.S. GAAP)

5,480

8,870

-3,390

2,730

+2,750

Earnings Excluding Identified Items

8,833

8,795

+38

2,761

+6,072

Earnings Per Common Share ¹

1.28

2.08

-0.80

0.64

+0.64

Earnings Excluding Identified Items Per Common Share ¹

2.07

2.05

+0.02

0.65

+1.42

Capital and Exploration Expenditures

4,904

5,808

-904

3,133

+1,771

¹ Assuming dilution

Exxon Mobil Corp. today announced estimated first-quarter 2022 earnings of $5.5 billion, or $1.28 per share assuming dilution. First-quarter results included an unfavorable identified item of $3.4 billion associated with our planned exit from Russia Sakhalin-1, or $0.79 per share assuming dilution. First-quarter capital and exploration expenditures were $4.9 billion.

Oil-equivalent production was 3.7 million barrels per day, down 4% from the fourth quarter of 2021 due to weather-related unscheduled downtime, planned maintenance, lower entitlements associated with higher prices, and divestments. Excluding entitlement effects, government mandates, and divestments, oil-equivalent production was down 2%.

"The quarter illustrated the strength of our underlying business and significant progress in further developing our competitively advantaged production portfolio," said Darren Woods, chairman and chief executive officer. "Earnings increased modestly, as strong margin improvement and underlying growth was offset by weather and timing impacts. The absence of these temporary impacts in March provides strong, positive momentum for the second quarter."

Financial Highlights

Leading the Drive to Net Zero

EARNINGS AND VOLUME SUMMARY BY SEGMENT

Upstream

Dollars in millions (unless otherwise noted)

1Q22

4Q21

1Q21

Earnings (U.S. GAAP)

United States

2,376

1,768

363

Non-U.S.

2,112

4,317

2,191

Worldwide

4,488

6,085

2,554

Earnings Excluding Identified Items

United States

2,376

2,031

363

Non-U.S.

5,367

4,597

2,191

Worldwide

7,743

6,628

2,554

Production (koebd)

3,675

3,816

3,787

Downstream

Dollars in millions (unless otherwise noted)

1Q22

4Q21

1Q21

Earnings/(Loss) (U.S. GAAP)

United States

685

913

(113)

Non-U.S.

(353)

554

(277)

Worldwide

332

1,467

(390)

Earnings/(Loss) Excluding Identified Items

United States

685

909

(113)

Non-U.S.

(353)

554

(277)

Worldwide

332

1,463

(390)

Petroleum Product Sales (kbd)

5,158

5,391

4,881

Chemical

Dollars in millions (unless otherwise noted)

1Q22

4Q21

1Q21

Earnings (U.S. GAAP)

United States

819

1,322

715

Non-U.S.

535

599

700

Worldwide

1,354

1,921

1,415

Earnings Excluding Identified Items

United States

819

828

715

Non-U.S.

535

463

700

Worldwide

1,354

1,291

1,415

Prime Product Sales (kt)

6,737

6,701

6,446

Corporate and Financing

Dollars in millions (unless otherwise noted)

1Q22

4Q21

1Q21

Earnings/(Loss) (U.S. GAAP)

(694)

(603)

(849)

Earnings/(Loss) Excluding Identified Items

(596)

(587)

(818)

CASH FLOW FROM OPERATIONS AND ASSET SALES EXCLUDING WORKING CAPITAL

Dollars in millions

1Q22

4Q21

1Q21

Net income including noncontrolling interests ¹

5,750

9,079

2,796

Depreciation

8,883

5,661

5,004

Changes in operational working capital

1,086

1,930

1,953

Other

(931)

454

(489)

Cash Flow from Operating Activities (U.S. GAAP)

14,788

17,124

9,264

Proceeds associated with asset sales

293

2,601

307

Cash Flow from Operations and Asset Sales

15,081

19,725

9,571

Changes in operational working capital

(1,086)

(1,930)

(1,953)

Cash Flow from Operations and Asset Sales excluding Working Capital

13,995

17,795

7,618

¹ Noncontrolling interests of $270M included in net income above

FREE CASH FLOW

Dollars in millions

1Q22

4Q21

1Q21

Cash Flow from Operating Activities (U.S. GAAP)

14,788

17,124

9,264

Additions to property, plant and equipment

(3,911)

(4,089)

(2,400)

Additional investments and advances

(417)

(1,762)

(349)

Other investing activities including collection of advances

90

1,140

87

Proceeds from asset sales and returns of investments

293

2,601

307

Free Cash Flow

10,843

15,014

6,909

ExxonMobil will discuss financial and operating results and other matters during a webcast at 8:30 a.m. Central Time on April 29, 2022. To listen to the event or access an archived replay, please visit www.exxonmobil.com.

Cautionary Statement

Outlooks; projections; descriptions of strategic, operating, and financial plans and objectives; statements of future ambitions and plans; and other statements of future events or conditions in this release, are forward-looking statements. Similarly, the emission-reduction roadmaps to drive towards net zero emissions are dependent on future market factors, such as continued technological progress and policy support, and represent forward-looking statements. Actual future results, including financial and operating performance; total capital expenditures and mix, including allocations of capital to low carbon solutions; cost reductions and efficiency gains, including the ability to meet or exceed announced cost and expense reduction objectives; plans to reduce future emissions and emissions intensity; timing and outcome of projects to capture and store CO2; timing and outcome of biofuel and plastic waste recycling projects; cash flow, dividends and shareholder returns, including the timing and amounts of share repurchases; future debt levels and credit ratings; business and project plans, timing, costs, capacities and returns; achievement of ambitions to reach Scope 1 and Scope 2 net zero from operated assets by 2050; achievement of plans to reach Scope 1 and 2 net zero in Upstream Permian Basin operated assets by 2030; and resource recoveries and production rates could differ materially due to a number of factors. These include global or regional changes in the supply and demand for oil, natural gas, petrochemicals, and feedstocks and other market conditions that impact prices and differentials for our products; variable impacts of trading activities on our margins and results each quarter; actions of competitors and commercial counterparties; the outcome of commercial negotiations, including final agreed terms and conditions; the ability to access debt markets; the ultimate impacts of COVID-19, including the extent and nature of further outbreaks and the effects of government responses on people and economies; reservoir performance, including variability and timing factors applicable to unconventional resources; the outcome of exploration projects; timely completion of development and other construction projects; final management approval of future projects and any changes in the scope, terms, or costs of such projects as approved; changes in law, taxes, or regulation including environmental regulations, trade sanctions, and timely granting of governmental permits and certifications; government policies and support and market demand for low carbon technologies; war, and other political or security disturbances; opportunities for potential investments or divestments and satisfaction of applicable conditions to closing, including regulatory approvals; the capture of efficiencies within and between business lines and the ability to maintain near-term cost reductions as ongoing efficiencies; unforeseen technical or operating difficulties and unplanned maintenance; the development and competitiveness of alternative energy and emission reduction technologies; the results of research programs and the ability to bring new technologies to commercial scale on a cost-competitive basis; and other factors discussed under Item 1A. Risk Factors of ExxonMobil's 2021 Form 10-K.

Frequently Used Terms and Non-GAAP Measures

This press release includes cash flow from operations and asset sales. Because of the regular nature of our asset management and divestment program, the company believes it is useful for investors to consider proceeds associated with the sales of subsidiaries, property, plant and equipment, and sales and returns of investments together with cash provided by operating activities when evaluating cash available for investment in the business and financing activities. A reconciliation to net cash provided by operating activities for 2021 and 2022 periods is shown on page 7.

This press release also includes cash flow from operations and asset sales excluding working capital. The company believes it is useful for investors to consider these numbers in comparing the underlying performance of the company's business across periods when there are significant period-to-period differences in the amount of changes in working capital. A reconciliation to net cash provided by operating activities for 2021 and 2022 periods is shown on page 7.

This press release also includes earnings/(loss) excluding identified items, which are earnings/(loss) excluding individually significant non-operational events with an absolute corporate total earnings impact of at least $250 million in a given quarter. The earnings/(loss) impact of an identified item for an individual segment may be less than $250 million when the item impacts several periods or several segments. Earnings / (loss) excluding identified items does include non-operational earnings events or impacts that are below the $250M threshold utilized for identified items. When the effect of these events are material in aggregate, they are indicated in analysis of period results as part of quarterly earnings press release and teleconference materials. Management uses these figures to improve comparability of the underlying business across multiple periods by isolating and removing significant non-operational events from business results. The Corporation believes this view provides investors increased transparency into business results and trends and provides investors with a view of the business as seen through the eyes of management. Earnings excluding Identified Items is not meant to be viewed in isolation or as a substitute for net income (loss) attributable to ExxonMobil as prepared in accordance with U.S. GAAP. A reconciliation to earnings is shown for 2022 and 2021 periods in Attachments II-a and II-b. Corresponding per share amounts are shown on page 1 and in Attachment II-a, including a reconciliation to earnings/(loss) per common share - assuming dilution (U.S. GAAP).

This press release also includes total taxes including sales-based taxes. This is a broader indicator of the total tax burden on the corporation's products and earnings, including certain sales and value-added taxes imposed on and concurrent with revenue-producing transactions with customers and collected on behalf of governmental authorities ("sales-based taxes"). It combines "Income taxes" and "Total other taxes and duties" with sales-based taxes, which are reported net in the income statement. The company believes it is useful for the corporation and its investors to understand the total tax burden imposed on the corporation's products and earnings. A reconciliation to total taxes is shown in Attachment I-a.

This press release also references free cash flow. Free cash flow is the sum of net cash provided by operating activities and net cash flow used in investing activities. This measure is useful when evaluating cash available for financing activities, including shareholder distributions, after investment in the business. Free cash flow is not meant to be viewed in isolation or as a substitute for net cash provided by operating activities. A reconciliation to net cash provided by operating activities for 2021 and 2022 periods is shown on page 7.

References to the resource base and other quantities of oil, natural gas or condensate may include estimated amounts that are not yet classified as "proved reserves" under SEC definitions, but which are expected to be ultimately recoverable. A reconciliation of production excluding divestments, entitlements, and government mandates to actual production is contained in the Supplement to this release included as Exhibit 99.2 to the Form 8-K filed the same day as this news release. The term "project" as used in this release can refer to a variety of different activities and does not necessarily have the same meaning as in any government payment transparency reports.

ExxonMobil reported emissions, including reductions and avoidance performance data, are based on a combination of measured and estimated data. Calculations are based on industry standards and best practices, including guidance from the American Petroleum Institute (API) and IPIECA. The uncertainty associated with the emissions, reductions and avoidance performance data depends on variation in the processes and operations, the availability of sufficient data, the quality of those data and methodology used for measurement and estimation. Changes to the performance data may be reported as updated data and/or emission methodologies become available. ExxonMobil works with industry, including API and IPIECA, to improve emission factors and methodologies, including measurements and estimates.

Reference to Earnings

References to corporate earnings mean net income attributable to ExxonMobil (U.S. GAAP) from the consolidated income statement. Unless otherwise indicated, references to earnings, Upstream, Downstream, Chemical and Corporate and financing segment earnings, and earnings per share are ExxonMobil's share after excluding amounts attributable to noncontrolling interests.

Exxon Mobil Corp. has numerous affiliates, many with names that include ExxonMobil, Exxon, Mobil, Esso, and XTO. For convenience and simplicity, those terms and terms such as corporation, company, our, we, and its are sometimes used as abbreviated references to specific affiliates or affiliate groups. Similarly, ExxonMobil has business relationships with thousands of customers, suppliers, governments, and others. For convenience and simplicity, words such as venture, joint venture, partnership, co-venturer, and partner are used to indicate business and other relationships involving common activities and interests, and those words may not indicate precise legal relationships. ExxonMobil's ambitions, plans and goals do not guarantee any action or future performance by its affiliates or Exxon Mobil Corp.'s responsibility for those affiliates' actions and future performance, each affiliate of which manages its own affairs.

ATTACHMENT I-a

CONDENSED CONSOLIDATED STATEMENT OF INCOME

(Preliminary)

Three Months Ended March 31,

Dollars in millions (unless otherwise noted)

2022

2021

Revenues and other income

Sales and other operating revenue

87,734

57,552

Income from equity affiliates

2,538

1,473

Other income

228

122

Total revenues and other income

90,500

59,147

Costs and other deductions

Crude oil and product purchases

52,388

32,601

Production and manufacturing expenses

10,241

8,062

Selling, general and administrative expenses

2,409

2,428

Depreciation and depletion (includes impairments)

8,883

5,004

Exploration expenses, including dry holes

173

164

Non-service pension and postretirement benefit expense

108

378

Interest expense

188

258

Other taxes and duties

7,554

6,660

Total costs and other deductions

81,944

55,555

Income (loss) before income taxes

8,556

3,592

Income taxes

2,806

796

Net income (loss) including noncontrolling interests

5,750

2,796

Net income (loss) attributable to noncontrolling interests

270

66

Net income (loss) attributable to ExxonMobil

5,480

2,730

OTHER FINANCIAL DATA

Three Months Ended March 31,

2022

2021

Earnings per common share (U.S. dollars)

1.28

0.64

Earnings per common share - assuming dilution (U.S. dollars)

1.28

0.64

Dividends on common stock

Total

3,760

3,720

Per common share (U.S. dollars)

0.88

0.87

Millions of common shares outstanding

Average - assuming dilution

4,266

4,272

Income taxes

2,806

796

Total other taxes and duties

8,449

7,283

Total taxes

11,255

8,079

Sales-based taxes

6,100

4,662

Total taxes including sales-based taxes

17,355

12,741

ExxonMobil share of income taxes of equity companies

1,047

600

ATTACHMENT I-b

CONDENSED CONSOLIDATED BALANCE SHEET

(Preliminary)

Dollars in millions (unless otherwise noted)

March 31,

2022

December 31,

2021

ASSETS

Current assets

Cash and cash equivalents

11,074

6,802

Notes and accounts receivable - net

42,142

32,383

Inventories

Crude oil, products and merchandise

18,074

14,519

Materials and supplies

4,103

4,261

Other current assets

1,862

1,189

Total current assets

77,255

59,154

Investments, advances and long-term receivables

46,329

45,195

Property, plant and equipment - net

212,773

216,552

Other assets, including intangibles - net

18,414

18,022

Total assets

354,771

338,923

LIABILITIES

Current liabilities

Notes and loans payable

4,886

4,276

Accounts payable and accrued liabilities

63,501

50,766

Income taxes payable

3,672

1,601

Total current liabilities

72,059

56,643

Long-term debt

42,651

43,428

Postretirement benefits reserves

18,255

18,430

Deferred income tax liabilities

19,533

20,165

Long-term obligations to equity companies

2,875

2,857

Other long-term obligations

22,872

21,717

Total liabilities

178,245

163,240

EQUITY

Common stock without par value

(9,000 million shares authorized, 8,019 million shares issued)

15,879

15,746

Earnings reinvested

393,779

392,059

Accumulated other comprehensive income

(12,914)

(13,764)

Common stock held in treasury

(3,806 million shares at March 31, 2022, and 3,780 million shares at December 31, 2021)

(227,529)

(225,464)

ExxonMobil share of equity

169,215

168,577

Noncontrolling interests

7,311

7,106

Total equity

176,526

175,683

Total liabilities and equity

354,771

338,923

ATTACHMENT I-c

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

(Preliminary)

Three Months Ended

March 31,

Dollars in millions (unless otherwise noted)

2022

2021

CASH FLOWS FROM OPERATING ACTIVITIES

Net income (loss) including noncontrolling interests

5,750

2,796

Depreciation and depletion (includes impairments)

8,883

5,004

Changes in operational working capital, excluding cash and debt

1,086

1,953

All other items - net

(931)

(489)

Net cash provided by operating activities

14,788

9,264

CASH FLOWS FROM INVESTING ACTIVITIES

Additions to property, plant and equipment

(3,911)

(2,400)

Proceeds from asset sales and returns of investments

293

307

Additional investments and advances

(417)

(349)

Other investing activities including collection of advances

90

87

Net cash used in investing activities

(3,945)

(2,355)

CASH FLOWS FROM FINANCING ACTIVITIES

Additions to short-term debt

-

5,781

Reductions in short-term debt

(2,098)

(10,849)

Additions/(reductions) in debt with three months or less maturity

1,366

1,003

Cash dividends to ExxonMobil shareholders

(3,760)

(3,720)

Cash dividends to noncontrolling interests

(60)

(52)

Changes in noncontrolling interests

(94)

53

Common stock acquired

(2,067)

(1)

Net cash used in financing activities

(6,713)

(7,785)

Effects of exchange rate changes on cash

142

27

Increase/(decrease) in cash and cash equivalents

4,272

(849)

Cash and cash equivalents at beginning of period

6,802

4,364

Cash and cash equivalents at end of period

11,074

3,515

ATTACHMENT II-a

KEY FIGURES: IDENTIFIED ITEMS

Dollars in millions

1Q22

4Q21

1Q21

Earnings (U.S. GAAP)

5,480

8,870

2,730

Identified Items

Impairments

(2,975)

(752)

-

Gain on sale of assets

-

1,081

-

Severance

-

(4)

(31)

Other (first quarter 2022 includes Russia-related items)

(378)

(250)

-

Total Identified Items

(3,353)

75

(31)

Earnings (U.S. GAAP) Excluding Identified Items

8,833

8,795

2,761

Dollars per common share

1Q22

4Q21

1Q21

Earnings Per Common Share ¹

1.28

2.08

0.64

Identified Items Per Common Share ¹

Impairments

(0.70)

(0.17)

-

Gain on sale of assets

-

0.26

-

Severance

-

-

(0.01)

Other

(0.09)

(0.06)

-

Total Identified Items Per Common Share ¹

(0.79)

0.03

(0.01)

Earnings (U.S. GAAP) Excluding Identified Items Per Common Share ¹

2.07

2.05

0.65

¹ Assuming dilution

ATTACHMENT II-b

KEY FIGURES: ADJUSTMENT ITEMS BY SEGMENT

First Quarter 2022

Upstream

Downstream

Chemical

Corporate & Financing

Total

Dollars in millions

U.S.

Non-U.S.

U.S.

Non-U.S.

U.S.

Non-U.S.

Earnings/(Loss) (U.S. GAAP)

2,376

2,112

685

(353)

819

535

(694)

5,480

Identified Items

Impairments

-

(2,877)

-

-

-

-

(98)

(2,975)

Other

-

(378)

-

-

-

-

-

(378)

Total Identified Items

-

(3,255)

-

-

-

-

(98)

(3,353)

Earnings/(Loss) Excluding Identified Items

2,376

5,367

685

(353)

819

535

(596)

8,833

Fourth Quarter 2021

Upstream

Downstream

Chemical

Corporate & Financing

Total

Dollars in millions

U.S.

Non-U.S.

U.S.

Non-U.S.

U.S.

Non-U.S.

Earnings/(Loss) (U.S. GAAP)

1,768

4,317

913

554

1,322

599

(603)

8,870

Identified Items

Impairments

(263)

(489)

-

-

-

-

-

(752)

Gain/(Loss) on sale of assets

-

459

4

-

494

136

(12)

1,081

Severance

-

-

-

-

-

-

(4)

(4)

Other

-

(250)

-

-

-

-

-

(250)

Total Identified Items

(263)

(280)

4

-

494

136

(16)

75

Earnings/(Loss) Excluding Identified Items

2,031

4,597

909

554

828

463

(587)

8,795

First Quarter 2021

Upstream

Downstream

Chemical

Corporate & Financing

Total

Dollars in millions

U.S.

Non-U.S.

U.S.

Non-U.S.

U.S.

Non-U.S.

Earnings/(Loss) (U.S. GAAP)

363

2,191

(113)

(277)

715

700

(849)

2,730

Identified Items

Severance

-

-

-

-

-

-

(31)

(31)

Total Identified Items

-

-

-

-

-

-

(31)

(31)

Earnings/(Loss) Excluding Identified Items

363

2,191

(113)

(277)

715

700

(818)

2,761

ATTACHMENT III

KEY FIGURES: UPSTREAM VOLUMES

Net production of crude oil, natural gas liquids, bitumen and synthetic oil, thousand barrels per day (kbd)

1Q22

4Q21

1Q21

United States

753

770

665

Canada / Other Americas

474

571

575

Europe

4

17

35

Africa

257

235

253

Asia

738

752

691

Australia / Oceania

40

40

39

Worldwide

2,266

2,385

2,258

Natural gas production available for sale, million cubic feet per day (mcfd)

1Q22

4Q21

1Q21

United States

2,777

2,713

2,767

Canada / Other Americas

182

189

216

Europe

770

844

1,403

Africa

58

48

24

Asia

3,340

3,468

3,599

Australia / Oceania

1,325

1,322

1,164

Worldwide

8,452

8,584

9,173

Oil-equivalent production (koebd) ¹

3,675

3,816

3,787

1 Natural gas is converted to an oil-equivalent basis at six million cubic feet per one thousand barrels.

ATTACHMENT IV

KEY FIGURES: MANUFACTURING THROUGHPUT AND SALES

Refinery throughput, thousand barrels per day (kbd)

1Q22

4Q21

1Q21

United States

1,685

1,740

1,532

Canada

399

416

364

Europe

1,193

1,246

1,153

Asia Pacific

537

546

545

Other

169

170

157

Worldwide

3,983

4,118

3,751

Petroleum product sales, thousand barrels per day (kbd)

1Q22

4Q21

1Q21

United States

2,256

2,383

2,077

Canada

442

488

409

Europe

1,345

1,384

1,272

Asia Pacific

644

643

665

Other

471

493

458

Worldwide

5,158

5,391

4,881

Gasolines, naphthas

2,114

2,325

1,996

Heating oils, kerosene, diesel

1,722

1,804

1,692

Aviation fuels

289

267

183

Heavy fuels

249

265

257

Specialty products

784

730

753

Worldwide

5,158

5,391

4,881

Chemical prime product sales, thousand metric tons (kt)

1Q22

4Q21

1Q21

United States

2,704

2,512

2,190

Non-U.S.

4,033

4,189

4,256

Worldwide

6,737

6,701

6,446

ATTACHMENT V

KEY FIGURES: CAPITAL AND EXPLORATION EXPENDITURES

Dollars in millions

1Q22

4Q21

1Q21

Upstream

United States

1,369

1,307

810

Non-U.S.

2,510

2,934

1,547

Total

3,879

4,241

2,357

Downstream

United States

394

337

271

Non-U.S.

183

367

199

Total

577

704

470

Chemical

United States

234

461

208

Non-U.S.

214

401

98

Total

448

862

306

Other

Other

-

1

-

Worldwide

4,904

5,808

3,133

CASH CAPITAL EXPENDITURES

Dollars in millions

1Q22

4Q21

1Q21

Additions to property, plant and equipment

3,911

4,089

2,400

Net investments and advances

327

622

262

Total Cash Capital Expenditures

4,238

4,711

2,662

ATTACHMENT VI

KEY FIGURES: EARNINGS/(LOSS) BY QUARTER

Dollars in millions

2022

2021

2020

2019

2018

First Quarter

5,480

2,730

(610)

2,350

4,650

Second Quarter

-

4,690

(1,080)

3,130

3,950

Third Quarter

-

6,750

(680)

3,170

6,240

Fourth Quarter

-

8,870

(20,070)

5,690

6,000

Full Year

-

23,040

(22,440)

14,340

20,840

Dollars per common share ¹

2022

2021

2020

2019

2018

First Quarter

1.28

0.64

(0.14)

0.55

1.09

Second Quarter

-

1.10

(0.26)

0.73

0.92

Third Quarter

-

1.57

(0.15)

0.75

1.46

Fourth Quarter

-

2.08

(4.70)

1.33

1.41

Full Year

-

5.39

(5.25)

3.36

4.88

1 Computed using the average number of shares outstanding during each period.



Contact

ExxonMobil
Media Relations, 972-940-6007