Rohstoff-Welt.de - Die ganze Welt der Rohstoffe

Cornish Metals Releases Unaudited Financial Statements and Management’s Discussion and Analysis for the Nine Months Ended October 31, 2021

16.12.2021  |  GlobeNewswire

VANCOUVER, Dec. 16, 2021 - Cornish Metals Inc. (TSX-V/AIM: CUSN) ("Cornish Metals" or the "Company"), a mineral exploration and development company focused on its projects in Cornwall, United Kingdom, is pleased to announce that it has released its unaudited financial statements and management's discussion and analysis ("MD&A") for the nine months ended October 31, 2021. The reports are available under the Company's profile on SEDAR (www.sedar.com) and on the Company's website.

Highlights for the nine months ended October 31, 2021 and for the period ending December 15, 2021

(All figures expressed in Canadian dollars unless otherwise stated)

Richard Williams, CEO of Cornish Metals, stated, "In the last few months, the ongoing exploration program at United Downs has delivered promising results validating the exploration potential we believe exists within our mineral properties. We look forward to reporting further results of the exploration program in the coming months.

I am pleased that during the period we obtained regulatory approval for the restructuring of the deferred consideration payable in respect of the acquisition of the Cornwall mineral properties which provides greater certainty for all parties. Steve Gatley joining the board also provided added strong mining and mine building expertise to the Company.

With the backdrop of record high tin prices, recognition of tin's importance to electrification of the economy and new renewable power generation initiatives, and the importance of domestic and responsible supply of minerals, we continue to assess various financing options to progress South Crofty. We concur with market analysis that the increasing demand for tin seen against supply restraints shows no sign of abating in the near to medium term."

Financial highlights for the nine months ended October 31, 2021

Nine months ended (unaudited)
(Expressed in Canadian dollars) October 31, 2021 October 31, 2020
Total operating expenses 2,396,849 1,451,620
Loss for the period 2,052,403 1,493,999
Net cash used in operating activities 2,451,288 825,950
Net cash used in investing activities 2,740,937 1,421,612
Net cash provided by financing activities 13,064,465 1,441,905
Cash at end of the financial period 7,887,537 494,911

Outlook

The proceeds from the recently completed AIM listing are being used to conduct a drill program at the United Downs exploration project, to conduct initial field work on other high priority exploration targets within transport distance of South Crofty, and for general working capital purposes. Management believes that, subject to drilling success, the proceeds from the AIM listing will result in the Company being fully funded to the completion of a maiden JORC resource at the United Downs exploration project.

Within 12 to 18 months of the date of the AIM listing, the Company plans are as follows:

In the longer term, the Company intends to develop the South Crofty tin project as and when economic conditions and cashflows are supportive.

ABOUT CORNISH METALS

Cornish Metals completed the acquisition of the South Crofty tin and United Downs copper / tin projects, plus additional mineral rights located in Cornwall, UK, in July 2016 (see Company news release dated July 12, 2016). The additional mineral rights cover an area of approximately 15,000 hectares and are distributed throughout Cornwall. Some of these mineral rights cover old mines that were historically worked for copper, tin, zinc, and tungsten.

ON BEHALF OF THE BOARD OF DIRECTORS

"Richard D. Williams"
Richard D. Williams, P.Geo

Neither the TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.

Caution regarding forward looking statements

This news release contains "forward-looking statements". Forward-looking statements, while based on management's best estimates and assumptions at the time such statements are made, are subject to risks and uncertainties that may cause actual results to be materially different from those expressed or implied by such forward-looking statements, including but not limited to: risks related to receipt of regulatory approvals, risks related to general economic and market conditions; risks related to the COVID-19 global pandemic and any variants of COVID-19 which may arise; risks related to the availability of financing; the timing and content of upcoming work programs; actual results of proposed exploration activities; possible variations in Mineral Resources or grade; failure of plant, equipment or processes to operate as anticipated; accidents, labour disputes, title disputes, claims and limitations on insurance coverage and other risks of the mining industry; changes in national and local government regulation of mining operations, tax rules and regulations.

Although Cornish Metals has attempted to identify important factors that could cause actual results to differ materially from those contained in forward-looking statements, there may be other factors that cause results not to be as anticipated, estimated or intended. There can be no assurance that such statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, readers should not place undue reliance on forward-looking statements. Cornish Metals undertakes no obligation or responsibility to update forward-looking statements, except as required by law.

Market Abuse Regulation (MAR) Disclosure

The information contained within this announcement is deemed by the Company to constitute inside information pursuant to Article 7 of EU Regulation 596/2014 as it forms part of UK domestic law by virtue of the European Union (Withdrawal) Act 2018 as amended.

CONSOLIDATED CONDENSED INTERIM STATEMENTS OF FINANCIAL POSITION

(Unaudited)
(Expressed in Canadian dollars)

October 31, 2021 January 31, 2021
ASSETS
Current
Cash $ 7,887,537 $ 353,601
Marketable securities 1,734,127 1,004,307
Receivables 137,000 23,644
Deferred financing fees - 688,839
Deferred costs on conversion of royalty option - 151,037
Prepaid expenses 165,857 41,691
9,924,521 2,263,119
Deposits 42,175 36,976
Property, plant and equipment 6,311,200 6,371,852
Exploration and evaluation assets 13,149,060 9,507,859
$ 29,426,956 $ 18,179,806
LIABILITIES
Current
Accounts payable and accrued liabilities $ 633,533 $ 947,124
Lease liability 4,229 20,389
637,762 967,513
Lease liability 1,707 -
Debt - 5,993,803
Royalty option - 2,886,514
NSR liability 8,487,727 -
9,127,196 9,847,830
SHAREHOLDERS' EQUITY
Capital stock 55,188,099 40,737,065
Share subscriptions received in advance - 189,902
Capital contribution 2,007,665 2,007,665
Share-based payment reserve 926,766 846,212
Foreign currency translation reserve (82,471 ) 239,028
Deficit (37,740,299 ) (35,687,896 )
20,299,760 8,331,976
$ 29,426,956 $ 18,179,806

CONSOLIDATED CONDENSED INTERIM STATEMENTS OF LOSS AND COMPREHENSIVE LOSS

(Unaudited)
(Expressed in Canadian dollars)

Nine months ended
October 31, 2021 October 31, 2020
EXPENSES
Accretion $ 15,764 $ 208,205
Advertising and promotion 260,830 107,178
Depreciation 24,522 67,135
Finance cost 3,895 5,168
Insurance 66,095 58,431
Office, miscellaneous and rent 60,882 29,227
Professional fees 842,183 192,378
Generative exploration expense 28,845 3,729
Regulatory and filing fees 114,452 25,480
Share-based compensation 80,554 230,250
Salaries, directors' fees and benefits 898,827 524,439
Total operating expenses (2,396,849 ) (1,451,620 )
Interest income 738 4,517
Foreign exchange loss (387,196 ) (291 )
Realized loss on marketable securities (237 ) -
Unrealized gain (loss) on marketable securities 733,120 (46,605 )
Loss on the disposal of property, plant and equipment (1,979 ) -
Loss for the period (2,052,403 ) (1,493,999 )
Foreign currency translation (321,499 ) (135,287 )
Total comprehensive loss for the period $ (2,373,902 ) $ (1,629,286 )
Basic and diluted loss per share $ (0.01 ) $ (0.01 )
Weighted average number of common shares outstanding: 262,945,254 133,475,155

CONSOLIDATED CONDENSED INTERIM STATEMENTS OF CASH FLOWS

(Unaudited)
(Expressed in Canadian dollars)

For the nine months ended
October 31, 2021 October 31, 2020
CASH FLOWS FROM OPERATING ACTIVITIES
Loss for the period $ (2,052,403 ) $ (1,493,999 )
Items not involving cash:
Accretion 15,764 208,205
Depreciation 24,522 67,135
Share-based compensation 80,554 230,250
Finance cost 3,895 5,168
Realized loss on marketable securities 237 -
Unrealized (gain) loss on marketable securities (733,120 ) 46,605
Loss on the disposal of property, plant and equipment 1,979 -
Foreign exchange loss 387,196 291
Changes in non-cash working capital items:
(Increase) decrease in receivables (113,356 ) 2,441
(Increase) decrease in prepaid expenses (29,808 ) 39,016
(Decrease) increase in accounts payable and accrued liabilities (36,748 ) 68,938
Net cash used in operating activities (2,451,288 ) (825,950 )
CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of property, plant and equipment
(197,084
) (317,564 )
Acquisition of exploration and evaluation assets (2,541,717 ) (1,104,317 )
Proceeds from the sale of marketable securities, net 3,063 -
Increase in deposits (5,199 ) 269
Net cash used in investing activities (2,740,937 ) (1,421,612 )
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from AIM listing 14,244,206 -
Proceeds from private placement financing - 1,177,500
Proceeds from option and warrant exercises 235,750 409,500
Share issue costs (1,162,613 ) (49,427 )
Conversion of royalty option costs (226,290 ) -
Increase in deferred financing fees - (31,554 )
Lease payments (26,588 ) (64,114 )
Net cash provided by financing activities 13,064,465 1,441,905
Impact of foreign exchange on cash (338,304 ) (4,685 )
Change in cash during the period 7,533,936 (810,342 )
Cash, beginning of the period 353,601 1,305,253
Cash, end of the period $ 7,887,537 $ 494,911

CONSOLIDATED CONDENSED INTERIM STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

(Unaudited)
(Expressed in Canadian dollars)

Number of
shares
Amount
Share
subscriptions
received in advance
Capital contribution Share-based
payment
reserve
Foreign
currency
translation
reserve
Deficit
Total
Balance at January 31, 2020 86,768,585 $ 37,271,686 $ 1,175,000 $ 2,007,665 $ 732,930 $ 149,996 $ (34,280,418 ) $ 7,056,859
Foreign currency translation - - - - - (135,287 ) - (135,287 )
Share issuance pursuant to private placement financing 47,050,000 2,352,500 (1,175,000 ) - - - - 1,177,500
Share issue costs - (21,621 ) - - - - - (21,621 )
Commitment to issue shares pursuant to exercise of warrants - - 439,100 - - - - 439,100
Forfeiture of stock options - - - - (219,593 ) - 219,593 -
Share-based compensation - - - - 230,250 - - 230,250
Loss for the period - - - - - - (1,493,999 ) (1,493,999 )
Balance at October 31, 2020 133,818,585 $ 39,602,565 $ 439,100 $ 2,007,665 $ 743,587 $ 14,709 $ (35,554,824 ) $ 7,252,802
Balance at January 31, 2021 149,918,585 $ 40,737,065 $ 189,902 $ 2,007,665 $ 846,212 $ 239,028 $ (35,687,896 ) $ 8,331,976
Foreign currency translation - - - - - (321,499 ) - (321,499 )
Share issuance pursuant to AIM listing 117,226,572 14,434,108 (189,902 ) - - - - 14,244,206
Shares issued pursuant to property option agreement 7,000,000 1,288,000 - - - - - 1,288,000
Share issue costs - (1,506,824 ) - - - - - (1,506,824 )
Warrant exercises 2,575,000 205,750 - - - - - 205,750
Option exercises 200,000 30,000 - - - - - 30,000
Share-based compensation - - - - 80,554 - - 80,554
Loss for the period - - - - - - (2,052,403 ) (2,052,403 )
Balance at October 31, 2021 276,920,157 $ 55,188,099 $ - $ 2,007,665 $ 926,766 $ (82,471 ) $ (37,740,299 ) $ 20,299,760


For additional information please contact: In North America: Irene Dorsman at (604) 200 6664 or by e-mail at irene@cornishmetals.com SP Angel Corporate Finance LLP (Nominated Adviser & Joint Broker) Tel: +44 203 470 0470 Richard Morrison Charlie Bouverat Grant Barker Hannam & Partners (Joint Broker) Tel:+44 207 907 8500 Matthew Hasson Andrew Chubb Ernest Bell Blytheweigh (Financial PR/IR-London) Tel: +44 207 138 3204 Tim Blythe tim.blythe@blytheweigh.com Megan Ray megan.ray@blytheweigh.com