Rohstoff-Welt.de - Die ganze Welt der Rohstoffe

Sundance Energy Australia Ltd. Reports Second Quarter 2019 Financial and Operational Results

15.08.2019  |  GlobeNewswire

DENVER, Aug. 15, 2019 - Sundance Energy Australia Ltd. (ASX: SEA) (NASDAQ: SNDE) (“Sundance” or the “Company”), a U.S. onshore oil and gas exploration and production company focused in the Eagle Ford in South Texas, reported its second quarter 2019 financial and operations results today.

Second Quarter 2019 Financial Results Highlights

_______________________________
1 Adjusted EBITDAX is a Non-IFRS measure, please see reconciliation to net income (loss) attributable to owners of Sundance at the end of this release.

2 Cash Operating Costs is a Non-IFRS measure comprising lease operating expenses, including workover expenses, gathering, processing and transportation expenses, production tax expense and general and administrative expenses, excluding share-based compensation and transaction related expenses.

Second Quarter 2019 Operational Highlights

Third Quarter and Full Year 2019 Guidance Highlights


The table below provides an overview of the Company’s operational activity for year-to-date 20193:

Well Name County Spud
Date
IP
Date
Lateral
Length
Peak
24-Hr IP
30-Day
Avg
(boepd)
30-Day /
1,000' ft
60-Day
Avg
(boepd)
60-Day /
1,000' ft
%
Oil
Bracken 22H McMullen 24-Jan-19 2-Apr-19 6,792 1,690 1,053 155 964 142 76 %
Bracken 23H McMullen 22-Jan-19 2-Apr-19 6,630 1,397 856 129 824 124 76 %
Roy Esse 15H Live Oak 1-Dec-18 5-May-19 4,718 1,222 864 183 848 180 72 %
Roy Esse 16H Live Oak 28-Nov-18 5-May-19 4,792 1,371 988 206 912 190 75 %
Roy Esse 17H Live Oak 26-Nov-18 5-May-19 4,657 1,077 785 169 743 160 76 %
Roy Esse 18H Live Oak 24-Nov-18 5-May-19 4,702 1,099 805 171 753 160 73 %
Georgia Buck 01H Live Oak 21-Feb-19 24-Jul-19 3,971 1,200 - - - - 86 %
Georgia Buck 02H Live Oak 23-Feb-19 24-Jul-19 3,814 1,071 - - - - 86 %
Georgia Buck 03H Live Oak 25-Feb-19 24-Jul-19 3,792 1,133 - - - - 84 %
Georgia Buck 10H Live Oak 26-Feb-19 24-Jul-19 3,917 1,105 - - - - 85 %
HT Chapman 11H Live Oak 16-Apr-19 14-Aug-19 5,287 - - - - - -
HT Chapman 12H Live Oak 14-Apr-19 14-Aug-19 5,943 - - - - - -
HT Chapman 13H Live Oak 12-Apr-19 14-Aug-19 5,894 - - - - - -
HT Chapman 14H Live Oak 10-Apr-19 14-Aug-19 5,763 - - - - - -
H Harlan Bethune 15H Live Oak 31-May-19 - - - - - - - -
H Harlan Bethune 16H Live Oak 2-Jun-19 - - - - - - - -
H Harlan Bethune 17H Live Oak 4-Jun-19 - - - - - - - -
H Harlan Bethune 18H Live Oak 6-Jun-19 - - - - - - - -
Justin Tom 08H Atascosa 30-Jul-19 - - - - - - - -
Justin Tom 09H Atascosa 25-Jul-19 - - - - - - - -

_______________________
3 Excludes the Red Ranch 18H & 19H wells in Dimmit County.

The tables below set forth the Company’s hedge position as of 15th August 20194:

HEDGE POSITION OVERVIEW
Total Oil Derivative Contracts Gas Derivative Contracts
Weighted Average Weighted Average
Year Units (Bbls) Floor Ceiling Units (Mcf) Floor Ceiling
2019 1,229,000 $60.32 $68.19 1,305,000 $2.86 $3.13
2020 2,046,000 $56.92 $60.49 1,536,000 $2.65 $2.70
2021 732,000 $50.37 $59.34 1,200,000 $2.66 $2.66
2022 528,000 $45.68 $60.83 1,080,000 $2.69 $2.69
2023 160,000 $40.00 $63.10 240,000 $2.64 $2.64
Total 4,695,000 $54.95
$62.45
5,361,000 $2.71
$2.79
CRUDE OIL HEDGE POSITION BY BASIS
LLS Derivative Contracts Brent Derivative Contracts WTI Derivative Contracts
Weighted Average Weighted Average Weighted Average
Year Units (Bbls) Floor Ceiling Units (Bbls) Floor Ceiling Units (Bbls) Floor Ceiling
2019 70,000 $52.51 $62.51 359,000 $58.72 $71.06 800,000 $61.72 $67.39
2020 - - - - - - 2,046,000 $56.92 $60.49
2021 - - - - - - 732,000 $50.37 $59.34
2022 - - - - - - 528,000 $45.68 $60.83
2023 - - - - - - 160,000 $40.00 $63.10
Total 70,000 $52.51 $62.51 359,000 $58.72 $71.06 4,266,000 $54.67 $61.73

_________________________
4 Excludes realized hedge volumes which rolled off during the first seven months of 2019. WTI pricing includes the impact of WTI-MEH basis hedges.

The following unaudited tables present certain production, per unit metrics and Adjusted EBITDAX that compare results of the corresponding quarterly reporting periods:

Three Months Ended June 30, Six Months Ended June 30,
Unaudited 2019 2018 2019 2018 % Change
Net Sales Volumes
Oil (Bbls) 745,130 380,534 1,467,525 745,774 96 % 97 %
Natural gas (Mcf) 1,688,005 1,242,251 2,960,551 2,126,674 36 % 39 %
NGL (Bbls) 238,223 118,506 410,958 198,019 101 % 108 %
Total sales (Boe) 1,264,686 706,081 2,371,909 1,298,239 79 % 83 %
Average Daily Volumes
Average daily sales 13,898 7,759 13,104 7,173 79 % 83 %
Product Price Received
Total price received (per Boe) $41.83 $45.19 $42.43 $45.81 (7 %) (7 %)
Total realized price (per Boe)(1)(2)(3) $41.70 $37.42 $43.94 $37.64 11 % 17 %
Total price received - Oil (per Bbl) $61.93 $68.57 $59.24 $66.73 (10 %) (11 %)
Total price realized - Oil (per Bbl)(1) $61.21 $53.73 $61.18 $52.29 14 % 17 %
Total price received - Natural gas (per Mcf) $2.08 $2.45 $2.29 $2.45 (15 %) (6 %)
Total price realized - Natural gas (per Mcf)(2) $2.20 $2.52 $2.43 $2.50 (13 %) (3 %)
Total price received - NGL (per Bbl) $13.59 $24.00 $16.80 $23.04 (43 %) (27 %)
Total price realized - NGL (per Bbl)(3) $14.33 $24.00 $17.65 $23.04 (40 %) (23 %)
(1) Includes realized losses on oil derivatives of $0.2 million and $2.3 million for the three months ended June 30, 2019 and 2018, respectively, and realized gains of $3.6 million and realized losses of $3.9 million for the six months ended June 30, 2019 and 2018, respectively. Also includes the impact of a fixed price delivery contract of $8.54/Bbl and $9.09/Bbl for the three and six months ended June 30, 2018, respectively.
(2) Includes realized gains on natural gas derivatives of $0.2 million and $0.1 million for the three months ended June 30, 2019 and 2018, respectively, and realized gains of $0.4 million and $0.1 million for the six months ended June 30, 2019 and 2018, respectively.
(3) Includes realized gains on NGL derivatives of $0.2 million and $0.3 million for the three and six months ended June 30, 2019, respectively.


UNIT COST ANALYSIS Three Months Ended June 30, Six Months Ended June 30,
Unaudited 2019 2018 Change 2019 2018 Change
Revenue/Boe (Inclusive of Hedging) $ 41.70 $ 37.42 11 % $ 43.94 $ 37.64 17 %
Lease operating expense/Boe (5.43 ) (10.45 ) (48 %) (6.55 ) (9.88 ) (34 %)
Workover expense/Boe (1.14 ) (1.85 ) (38 %) (1.22 ) (1.94 ) (37 %)
Gathering, processing and transportation /Boe (2.95 ) (1.19 ) 148 % (2.77 ) (0.65 ) 327 %
Production taxes/Boe (2.46 ) (2.67 ) (8 %) (2.63 ) (1.49 ) 77 %
Cash G&A/Boe(1) (3.03 ) (6.84 ) (56 %) (3.19 ) (5.77 ) (45 %)
Net EBITDAX Margin per Boe $ 26.69 $ 14.42 85 % $ 27.58 $ 17.91 54 %
Adjusted EBITDAX(2) $ 33,730 $ 10,211 230 % $ 65,435 $ 21,491 204 %
Adjusted EBITDAX Margin (3) 64.0 % 38.7 % 65 % 62.8 % 44.0 % 43 %
(1) Cash G&A represents general and administrative expenses (non transaction-related) incurred less equity-settled share based compensation expense, which totaled $0.1 million and $(0.2) million for the three months ended June 30, 2019 and 2018, respectively, and $0.3 million and $0.2 million for the six months ended June 30, 2019 and 2018, respectively.
(2) See reconciliation of income (loss) attributable to owners of the Company to Adjusted EBITDAX included at end of release.
(3) Adjusted EBITDAX Margin represents Adjusted EBITDAX as a percentage of revenue, inclusive of commodity derivative settlements, during the period.


Condensed Consolidated Financial Statements
The Company’s unaudited condensed consolidated financial statements are included below.

CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
Three Months Ended June 30, Six Months Ended June 30,
Unaudited (US$000s) 2019 2018 2019 2018
Revenue $ 52,901 $ 28,729 $ 100,641 $ 52,765
Lease operating, workover and production tax expenses (11,411 ) (10,568 ) (24,668 ) (19,082 )
Gathering, processing and transportation expenses (3,735 ) (840 ) (6,560 ) (840 )
General and administrative expenses (non transaction-related) (3,970 ) (4,644 ) (7,838 ) (7,675 )
Transaction-related expense (487 ) (11,351 ) (1,014 ) (12,377 )
Depreciation and amortisation expense (20,927 ) (15,027 ) (41,265 ) (27,214 )
Impairment expense (5,761 ) (18,936 ) (9,240 ) (21,893 )
Finance costs, net of amounts capitalized (8,366 ) (6,363 ) (16,609 ) (10,346 )
Gain (loss) on commodity hedging, net (1) 10,286 (16,496 ) (23,057 ) (23,180 )
Loss on interest rate derivative financial instruments, net (2) (2,406 ) (434 ) (4,026 ) (434 )
Loss on debt extinguishment - (2,428 ) - (2,428 )
Other items income (expense), net (3) (229 ) 5,656 (210 ) 6,721
Gain (loss) before income tax 5,895 (52,702 ) (33,846 ) (65,983 )
Income tax benefit (expense) (2,119 ) (5,307 ) 6,201 (7,610 )
Gain (loss) attributable to owners of the Company $ 3,776 $ (58,009 ) $ (27,645 ) $ (73,593 )
(1) Included an unrealized gain on commodity hedging of $10.5 million and an unrealized loss of $14.2 million for the three months ended June 30, 2019 and 2018, respectively, and unrealized losses of $26.6 million and $19.3 million for the year ended June 30, 2019 and 2018, respectively.
(2) Included an unrealized loss on interest rate swaps of $2.4 million and $0.4 million for the three months ended June 30, 2019 and 2018, respectively, and unrealized losses of $4.1 million and $0.4 million for the six months ended June 30, 2019 and 2018, respectively.
(3) Included a realized gain on foreign currency derivatives of $5.8 million and $6.8 million for the three and six months ended June 30, 2018, respectively.


CONDENSED CONSOLIDATED BALANCE SHEETS
(US$'000s) June 30, 2019 December 31, 2018
(Unaudited) (Audited)
Cash $ 977 $ 1,581
Trade and other receivables 16,623 23,633
Derivative assets - current 4,123 24,315
Other current assets 3,907 3,546
Assets held for sale(1) 23,746 24,284
Total current assets 49,376 77,359
Oil and gas properties 755,118 712,870
Derivative assets - non current 2,033 8,003
Lease right-of-use assets 12,592 -
Other assets 3,481 3,847
Total assets $ 822,600 $ 802,079
Current liabilities $ 64,108 $ 70,919
Derivative liabilities - current 2,218 436
Lease liabilities - current 6,942 -
Liabilities held for sale(1) 1,245 1,125
Total current liabilities 74,513 72,480
Credit facilities, net of financing fees 341,922 300,440
Derivative liabilities - non current 5,288 2,578
Lease liabilities - non current 5,693 -
Other non current liabilities 29,160 33,206
Total liabilities $ 456,576 $ 408,704
Net assets $ 366,024 $ 393,375
Equity $ 366,024 $ 393,375
(1) The Company's Dimmit County Eagle Ford assets (and related liabilities) were classified as held for sale as of June 30, 2019 and December 31, 2018. In July 2019, the Company entered into a definitive agreement to sell its Dimmit County assets for a purchase price of $29.5 million, subject to customary adjustments at closing. The sale is expected to close by the end of the third quarter.


CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
Six Months Ended June 30,
Unaudited (US$000s) 2019 2018
Operating
Receipts from sales $ 102,867 $ 49,620
Payments for operating and administrative expenses (42,145 ) (41,204 )
Settlements of restoration provision (116 ) (29 )
Receipts (payments) for commodity derivative settlements, net 6,638 (3,667 )
Other, net - (2,301 )
Net cash provided by operating activities $ 67,244 $ 2,419
Investing
Payments for development expenditures (92,252 ) (40,717 )
Payments for exploration expenditures (564 ) (1,927 )
Payment for Eagle Ford acquisition, net - (220,132 )
Sale of non current assets 50 -
Other (121 ) (79 )
Net cash used in investing activities $ (92,887 ) $ (262,855 )
Financing
Interest paid, net of capitalized portion (14,732 ) (12,436 )
Deferred financing costs capitalized (232 ) (16,724 )
Proceeds from borrowings 40,000 250,000
Repayments of borrowings (including production prepayment) - (210,194 )
Proceeds from the issuance of shares - 253,517
Payments for the costs of capital raisings - (10,260 )
Receipts from settlements of foreign currency derivatives - 6,849
Other 2 -
Net cash provided by financing activities $ 25,038 $ 260,752
Total Net Cash Provided (Used) $ (605 ) $ 316
Cash beginning of year $ 1,581 $ 5,761
FX effect 1 180
Cash at end of period $ 977 $ 6,257


Conference Call
The Company will host a conference call for investors on Thursday 15th August, 2019 at 4 p.m. MDT (Friday, 16th August, 2019 at 8 a.m. AEST).

Interested investors can listen to the call via webcast at https://edge.media-server.com/m6/p/4tsj3ygb. The webcast will also be available for replay on the Company’s website.

Additional Information
We define “Adjusted EBITDAX”, a non-IFRS measure, as earnings before interest expense, income taxes, depreciation, depletion and amortization, property impairments, gain/(loss) on sale of non-current assets, exploration expense, share based compensation and income, gains and losses on commodity hedging, net of settlements of commodity hedging and items that the Company believes affect the comparability of operating results such as items whose timing and/or amount cannot be reasonably estimated or items that are non-recurring. Management uses Adjusted EBITDAX to facilitate comparisons of its performance between periods and to the performance of its peers. This non-IFRS financial measure should not be considered as a substitute for, nor superior to, measures of financial performance prepared in accordance with IFRS.

Below is a reconciliation from the net income (loss) attributable to owners of the Company to Adjusted EBITDAX:

IFRS Income (Loss) Attributable to Owners of Sundance Reconciliation to Adjusted EBITDAX
Three Months Ended June 30, Six Months Ended June 30,
Unaudited (US$000s) 2019 2018 2019 2018
Income (loss) attributable to owners of the Company $ 3,776 $ (58,009 ) $ (27,645 ) $ (73,593 )
Income tax expense (benefit) 2,119 5,307 (6,201 ) 7,610
Finance costs, net of amounts capitalized 8,366 6,363 16,609 10,346
Loss on debt extinguishment - 2,428 - 2,428
(Gain) loss on derivative financial instruments, net (10,286 ) 16,496 23,057 23,180
Settlement of commodity derivatives financial instruments (168 ) (2,311 ) 3,583 (3,894 )
Loss on interest rate derivative financial instruments, net 2,406 434 4,026 434
Depreciation and amortization 20,927 15,027 41,265 27,214
Impairment expense 5,761 18,936 9,240 21,893
Noncash share-based compensation 142 (184 ) 277 186
Transaction-related costs included in general and administrative expenses and other 487 11,351 1,014 12,377
Gain on foreign currency derivatives - (5,766 ) - (6,838 )
Other (income) expense, net 200 139 210 148
Adjusted EBITDAX $ 33,730 $ 10,211 $ 65,435 $ 21,491


The Company reports under International Financial Reporting Standards (IFRS). All amounts are reported in US dollars unless otherwise noted.

The Company’s full Unaudited Activities Report as filed with the Australian Securities Exchange (ASX) and Securities and Exchange Commission on Form 6-K for the Quarter Ended June 30, 2019 can be found at www.sundanceenergy.net.

The Company’s 2018 Annual Report as filed with the ASX and Form 20-F as filed with the SEC can be found at www.sundanceenergy.net.

About Sundance Energy Australia Limited

Sundance Energy Australia Ltd. (“Sundance” or the “Company”) is an Australian-based, independent energy exploration company, with a wholly owned US subsidiary, Sundance Energy Inc., located in Denver, Colorado, USA. The Company is focused on the acquisition and development of large, repeatable oil and natural gas resource plays in North America. Current activities are focused in the Eagle Ford. A comprehensive overview of the Company can be found on Sundance’s website at www.sundanceenergy.net.

Summary Information

The following disclaimer applies to this document and any information contained in it. The information in this release is of general background and does not purport to be complete. It should be read in conjunction with Sundance’s periodic and continuous disclosure announcements lodged with ASX Limited that are available at www.asx.com.au and Sundance’s filings with the Securities and Exchange Commission available at www.sec.gov.

Forward Looking Statements

This release may contain forward-looking statements. These statements relate to the Company’s expectations, beliefs, intentions or strategies regarding the future. These statements can be identified by the use of words like “anticipate”, “believe”, “intend”, “estimate”, “expect”, “may”, “plan”, “project”, “will”, “should”, “seek” and similar words or expressions containing same.

These forward-looking statements reflect the Company’s views and assumptions with respect to future events as of the date of this release and are subject to a variety of unpredictable risks, uncertainties, and other unknowns. Actual and future results and trends could differ materially from those set forth in such statements due to various factors, many of which are beyond our ability to control or predict. These include, but are not limited to, risks or uncertainties associated with the discovery and development of oil and natural gas reserves, cash flows and liquidity, business and financial strategy, budget, projections and operating results, oil and natural gas prices, amount, nature and timing of capital expenditures, including future development costs, availability and terms of capital and general economic and business conditions. Given these uncertainties, no one should place undue reliance on any forward looking statements attributable to Sundance, or any of its affiliates or persons acting on its behalf. Although every effort has been made to ensure this release sets forth a fair and accurate view, we do not undertake any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

For more information, please contact:

United States:
John Roberts
VP Finance & Investor Relations
Tel: +1 (720) 638-2400

Eric McCrady
CEO and Managing Director
Tel: +1 (303) 543-5703

Australia:
Mike Hannell
Chairman
Tel: + 61 8 8274 2128 or
+ 61 418 834 957