Rohstoff-Welt.de - Die ganze Welt der Rohstoffe

Sundance Energy Australia Ltd. Reports Fourth Quarter and Full Year 2018 Financial and Operational Results

27.03.2019  |  GlobeNewswire

DENVER, March 27, 2019 - Sundance Energy Australia Ltd. (ASX: SEA) (NASDAQ: SNDE) (“Sundance” or the “Company”), a U.S. onshore oil and gas exploration and production company focused in the Eagle Ford in South Texas reported its fourth quarter and full year 2018 financial and operations results today.

Fourth Quarter and Full Year 2018 Financial Results Highlights

Operational Highlights

2019 Guidance Highlights

The table below provides an overview of the Company’s operational activity for 2018 and year-to-date 20194:

Well Name County Spud
Date
Frac Start
Date
IP
Date
Lateral
Length
30-Day IP
(boe/d)
%
Oil
60-Day IP
(boe/d)
Paloma Ranch 7H McMullen 18-Jan-18 17-May-18 2-Jun-18 7,690' 1,345 62 % 1,017
Peeler Ranch 8HC Atascosa 1-Mar-18 28-May-18 26-Jun-18 5,642' 484 92 % 404
Peeler Ranch 9HC Atascosa 24-Mar-18 28-May-18 26-Jun-18 5,820' 446 93 % 371
Allen MCM 1HA McMullen 21-Apr-18 6-Jul-18 17-Aug-18 8,015' 1,291 74 % 1,100
Allen MCM 2HA McMullen 13-May-18 6-Jul-18 17-Aug-18 8,234' 1,132 77 % 969
Harlan Bethune 25H Live Oak 7-May-18 24-Jul-18 15-Aug-18 4,779' 1,102 73 % 1,091
Harlan Bethune 26H Live Oak 11-May-18 22-Jul-18 15-Aug-18 4,073' 1,234 79 % 1,066
Harlan Bethune 27H Live Oak 13-May-18 22-Jul-18 15-Aug-18 3,314' 1,183 76 % 901
Justin Tom 05H Atascosa 17-Jun-18 12-Aug-18 3-Sep-18 6,258' 1,296 88 % 1,146
Justin Tom 06H Atascosa 14-Jun-18 12-Aug-18 3-Sep-18 6,299' 1,042 91 % 826
Harlan Bethune 34H Live Oak 25-Jun-18 3-Aug-18 19-Aug-18 3,528' 1,691 76 % 1,588
Harlan Bethune 35H Live Oak 22-Jun-18 3-Aug-18 19-Aug-18 3,702' 1,738 79 % 1,579
James Keith Esse 06H Live Oak 23-Jul-18 12-Oct-18 13-Nov-18 5,175' 1,212 74 % 1,222
James Keith Esse 07H Live Oak 25-Jul-18 12-Oct-18 13-Nov-18 5,178' 923 75 % 966
James Keith Esse 08H Live Oak 27-Jul-18 12-Oct-18 13-Nov-18 5,180' 1,119 75 % 1,148
James Keith Esse 09H Live Oak 29-Jul-18 12-Oct-18 13-Nov-18 5,164' 1,333 73 % 1,291
Idylwood 04H Live Oak 10-Aug-18 28-Sep-18 16-Oct-18 6,445' 1,021 83 % 1,079
Idylwood 05H Live Oak 7-Aug-18 28-Sep-18 16-Oct-18 5,487' 1,171 81 % 1,152
Harlan Bethune 22H Live Oak 17-Sep-18 27-Nov-18 15-Dec-18 5,301' 624 79 % 767
Harlan Bethune 23H Live Oak 21-Sep-18 27-Nov-18 15-Dec-18 5,621' 1,330 79 % 1,134
Harlan Bethune 24H Live Oak 25-Sep-18 27-Nov-18 15-Dec-18 5,737' 653 74 % 687
Hoskins 20H McMullen 25-Sep-18 8-Nov-18 2-Dec-18 7,266' 561 86 % 463
Hoskins 21H McMullen 27-Sep-18 8-Nov-18 2-Dec-18 7,116' 909 82 % 889
Roy Esse 15H Live Oak 30-Nov-18 - - - - - -
Roy Esse 16H Live Oak 28-Nov-18 - - - - - -
Roy Esse 17H Live Oak 26-Nov-18 - - - - - -
Roy Esse 18H Live Oak 24-Nov-18 - - - - - -
Bracken 22H McMullen 24-Jan-19 10-Mar-19 - - - - -
Bracken 23H McMullen 22-Jan-19 10-Mar-19 - - - - -
Georgia Buck 01H Live Oak 21-Feb-19 - - - - - -
Georgia Buck 02H Live Oak 23-Feb-19 - - - - - -
Georgia Buck 03H Live Oak 25-Feb-19 - - - - - -
Georgia Buck 10H Live Oak 27-Feb-19 - - - - - -


The tables below set forth the Company’s hedge position as of 22nd March5:

HEDGE POSITION OVERVIEW

Total Oil Derivative Contracts Gas Derivative Contracts
Weighted Average Weighted Average
Year Units (Bbls) Floor Ceiling Units (Mcf) Floor Ceiling
2019 2,032,000 $60.33 $67.19 2,690,000 $2.91 $3.17
2020 1,686,000 $55.01 $59.65 1,536,000 $2.65 $2.70
2021 612,000 $48.49 $59.23 1,200,000 $2.66 $2.66
2022 528,000 $45.68 $60.83 1,080,000 $2.69 $2.69
2023 160,000 $40.00 $63.10 240,000 $2.64 $2.64
Total 5,018,000 $54.91 $62.88 6,746,000 $2.76 $2.88


CRUDE OIL HEDGE POSITION BY BASIS

LLS Derivative Contracts Brent Derivative Contracts WTI Derivative Contracts
Weighted Average Weighted Average Weighted Average
Year Units (Bbls) Floor Ceiling Units (Bbls) Floor Ceiling Units (Bbls) Floor Ceiling
2019 140,000 $52.51 $62.51 797,000 $61.23 $69.55 1,095,000 $60.68 $66.07
2020 - - - - - - 1,686,000 $55.01 $59.65
2021 - - - - - - 612,000 $48.49 $59.23
2022 - - - - - - 528,000 $45.68 $60.83
2023 - - - - - - 160,000 $40.00 $63.10
Total 140,000 $52.51 $62.51 797,000 $61.23 $69.55 4,081,000 $53.76 $61.60


The following unaudited tables present certain production, per unit metrics and Adjusted EBITDAX that compare results of the corresponding quarterly and annual reporting periods:

Three Months Ended December 31, Twelve Months Ended December 31, % Change
Unaudited 2018 2017 2018 2017 Qtr.-over-
Qtr
Yr.-over-
Yr.
Net Sales Volumes
Oil (Bbls) 844,391 438,735 2,256,043 1,799,752 92 % 25 %
Natural gas (Mcf) 1,121,258 1,146,789 4,533,604 3,621,289 -2 % 25 %
NGL (Bbls) 153,672 93,574 496,624 323,669 64 % 53 %
Total sales (Boe) 1,184,939 723,440 3,508,268 2,726,969 64 % 29 %
Plant fuel & unaccounted for natural gas and NGLs (Boe) 27,600 - 73,000 - 100 % 100 %
flared gas (Boe) 91,145 61,555 190,341 142,350 48 % 34 %
Total production (Boe) 1,303,684 784,995 3,771,610 2,869,319 66 % 31 %
Average Daily Volumes
Average daily sales 12,880 7,863 9,612 7,471 64 % 29 %
Product Price Received
Total price received (per Boe) $ 49.23 $ 39.20 $ 48.92 $ 38.28 26 % 28 %
Total realized price (per Boe)(1)(2)(3) $ 56.04 $ 37.56 $ 46.84 $ 37.67 49 % 24 %
Total price received - Oil (per Bbl) $ 60.30 $ 53.03 $ 65.13 $ 49.53 14 % 32 %
Total price realized - Oil (per Bbl)(1) $ 70.38 $ 50.24 $ 62.11 $ 48.70 40 % 28 %
Total price received - Natural gas (per Mcf) $ 3.03 $ 2.45 $ 2.65 $ 2.41 24 % 10 %
Total price realized - Natural gas (per Mcf)(2) $ 2.62 $ 2.49 $ 2.57 $ 2.36 5 % 10 %
Total price received - NGL (per Bbl) $ 26.20 $ 24.34 $ 25.51 $ 20.14 8 % 27 %
Total price realized - NGL (per Bbl)(3) $ 26.29 $ 24.34 $ 25.29 $ 20.14 8 % 26 %
(1) Included realized gains on oil derivatives of $8.5 million and realized losses of $1.2 million for the three months ended December 31, 2018 and 2017, respectively, and realized losses of $0.1 million and $1.5 million for the twelve months ended December 31, 2018 and 2017, respectively. Also includes the impact of a fixed price delivery contract of $2.97/bbl for the twelve months ended December 31, 2018.
(2) Included realized losses on natural gas derivatives of $0.5 million and $39 thousand for the three months ended December 31, 2018 and 2017, respectively, and realized losses of $0.4 million and realized losses of $0.2 million for the twelve months ended December 31, 2018 and 2017, respectively.
(3) Included realized gains on NGL derivatives of $13 thousand for the three months ended December 31, 2018 and realized losses of $0.1 million for the twelve months ended December 31, 2018.


UNIT COST ANALYSIS Three Months Ended December 31, Twelve Months Ended December 31,
Unaudited 2018 2017 %
Change
2018 2017 %
Change
Revenue/Boe $ 49.23 $ 39.20 25.6 % $ 48.92 $ 38.28 27.8 %
Lease operating expenses/Boe (6.75 ) (7.65 ) (11.8 %) (8.04 ) (6.28 ) 28.0 %
Workover expense/Boe (1.14 ) (1.90 ) (39.8 %) (1.64 ) (1.94 ) (15.5 %)
Gathering and Transportation Expense/Boe(1) (2.57 ) - 100.0 % (1.67 ) - 100.0 %
Production taxes/Boe (2.13 ) (2.19 ) 27.9 % (2.76 ) (2.43 ) 13.8 %
Cash G&A/Boe(2) (2.77 ) (4.82 ) (42.5 %) (4.19 ) (5.97 ) (29.7 )%
Net per Boe $ 33.87 $ 22.64 49.6 % $ 30.62 $ 21.66 41.4 %
Adjusted EBITDAX(3) 48,198 15,151 218.1 % 100,092 57,189 75.0 %
Adjusted EBITDAX Margin(4) 72.6 % 55.8 % 30.2 % 60.9 % 55.7 % 9.4 %
(1) Gathering and Transportation expense excludes the $2.8 million deficiency payment associated with the minimum revenue commitment shortfall under one of the Company's gathering, processing and transportation agreements.
(2) Cash G&A represents general and administrative expenses (non transaction-related) incurred less equity-settled share based compensation expense, which totaled $0.2 million and $0.5 million for the three months ended December 31, 2018 and 2017, respectively, and expense of $0.5 million and $2.1 million for the twelve months ended December 31, 2018 and 2017, respectively.
(3) See reconciliation of income (loss) attributable to owners of the Company to Adjusted EBITDAX included at end of release.
(4) Adjusted EBITDAX Margin represents Adjusted EBITDAX as a percentage of revenue, inclusive of commodity derivative settlements, during the period.


Condensed Consolidated Financial Statements
The Company’s condensed consolidated financial statements are included below.

CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
Three Months Ended December 31, Twelve Months Ended December 31,
Unaudited (US$000s) 2018 2017 2018 2017
Revenue $ 58,336 $ 28,355 $ 164,925 $ 104,399
Lease operating, workover and production tax expense (11,878 ) (8,495 ) (43,641 ) (29,029 )
Gathering, processing and transportation expense (5,804 ) - (8,633 ) -
Depreciation and amortisation expense (23,468 ) (13,354 ) (67,909 ) (58,361 )
General and administrative expense (3,452 ) (3,997 ) (15,227 ) (18,345 )
Transaction-related expense (19 ) - (12,396 ) -
Gain (loss) on commodity hedging, net(1) 92,004 (8,187 ) 40,216 (2,894 )
Finance costs, net of amounts capitalized (8,035 ) (4,073 ) (25,405 ) (13,491 )
Loss on debt extinguishment - - (2,428 ) -
Impairment expense (20,163 ) (5,434 ) (43,945 ) (5,583 )
Other items income (expense), net(2) (2,912 ) 1,215 3,794 (1,004 )
Income (Loss) before income tax 74,609 (13,970 ) (10,649 ) (24,308 )
Income tax expense (benefit) (9,880 ) 3,300 (17,490 ) 1,873
Income (Loss) attributable to owners of the Company $ 64,729 $ (10,670 ) $ (28,139 ) $ (22,435 )
(1) Included an unrealised gain on commodity hedging of $83.9 million and an unrealized loss of $7.0 million for the three months ended December 31, 2018
and 2017 respectively, and an unrealised gain of $40.8 million and an unrealised loss of $1.2 million for the year ended December 31, 2018 and 2017 respectively.
(2) Included a realized gain on foreign currency derivatives of $6.8 million for the twelve months ended December 31, 2018.


CONDENSED CONSOLIDATED BALANCE SHEETS
(US$'000s) December 31, 2018 December 31, 2017
(Unaudited) (Audited)
Cash $ 1,581 $ 5,761
Trade and other receivables 23,633 4,006
Derivative assets - current 24,315 -
Other current assets 3,546 3,855
Assets held for sale(1) 24,284 61,064
Total current assets 77,359 74,686
Oil and gas properties 712,870 373,775
Derivative assets - non current 8,003 -
Other assets 3,847 6,157
Total assets $ 802,079 $ 454,618
Current liabilities $ 70,919 $ 67,454
Derivative liabilities - current 436 5,618
Liabilities held for sale(1) 1,125 1,064
Total current liabilities 72,480 74,136
Credit facilities, net of financing fees 300,440 189,310
Derivative liabilities - non current 2,578 3,728
Other non current liabilities 33,206 10,093
Total liabilities $ 408,704 $ 277,267
Net assets $ 393,375 $ 177,351
Equity $ 393,375 $ 177,351
(1) The Company's Dimmit County Eagle Ford assets (and related liabilities) were classified as held for sale as of December 31, 2018 and 2017.


CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
Twelve Months Ended December 31,
Unaudited (US$000s) 2018 2017
Operating
Receipts from sales $ 153,424 $ 112,534
Payments for operating and administrative expenses(1) (71,250 ) (40,000 )
Payments for commodity derivative settlements, net (5,186 ) (1,428 )
Other, net(2) (1,703 ) 3,670
Net cash provided by operating activities 75,285 74,776
Investing
Payments for development expenditures (170,363 ) (101,043 )
Payments for exploration expenditures (5,294 ) (8,351 )
Payment for Eagle Ford acquisition (215,789 ) -
Sale of non current assets 100 15,348
Other (363 ) 1,543
Net cash used in investing activities (391,709 ) (92,503 )
Financing
Proceeds from the issuance of shares 253,517 -
Payments for the costs of capital raisings (10,293 ) -
Receipts from settlements of foreign currency derivatives 6,838 -
Interest paid, net of capitalized portion (25,394 ) (12,381 )
Borrowings, net, including production prepayment 104,806 18,444
Deferred financing costs capitalized (16,910 ) -
Other (297 ) -
Net cash provided by financing activities 312,267 6,063
Cash beginning of period 5,761 17,463
FX effect (23 ) (38 )
Cash at end of period $ 1,581 $ 5,761
(1) The twelve months ended December 31, 2018 includes payments of $13.6 million of transaction-related costs.
(2) Includes $2.3 million of withholding tax payments and $3.9 million of income tax refund (net) for the twelve months ended December 31, 2018 and 2017, respectively.


Conference Call
The Company will host a conference call for investors on Wednesday, March 27, 2019 at 3 p.m. MDT (Thursday, 28 March, 2019 at 8 a.m. AEDT).

Interested investors can listen to the call via webcast at http://www.sundanceenergy.net/events.cfm. The webcast will also be available for replay on the Company’s website.

Additional Information
We define “Adjusted EBITDAX”, a non-IFRS measure, as earnings before interest expense, income taxes, depreciation, depletion and amortization, property impairments, gain/(loss) on sale of non-current assets, exploration expense, share based compensation and income, gains and losses on commodity hedging, net of settlements of commodity hedging and items that the Company believes affect the comparability of operating results such as items whose timing and/or amount cannot be reasonably estimated or items that are non-recurring. Management uses Adjusted EBITDAX to facilitate comparisons of its performance between periods and to the performance of its peers. This non-IFRS financial measure should not be considered as a substitute for, nor superior to, measures of financial performance prepared in accordance with IFRS.

Below is a reconciliation from the net income (loss) attributable to owners of the Company to Adjusted EBITDAX:

IFRS Income (Loss) Attributable to Owners of Sundance Reconciliation to Adjusted EBITDAX
Three Months Ended December 31, Twelve Months Ended December 31,
Unaudited (US$000s) 2018 2017 2018 2017
Income (Loss) attributable to owners of Sundance $ 64,729 $ (10,670 ) $ (28,139 ) $ (22,435 )
Income tax expense (benefit) 9,880 (3,300 ) 17,490 (1,873 )
Finance costs, net of amounts capitalized 8,035 4,073 25,405 13,491
Loss on debt extinguishment - - 2,428 -
Loss (gain) on derivative financial instruments, net (92,004 ) 8,187 (40,216 ) 2,894
Settlement of commodity hedging 8,070 (1,186 ) (599 ) (1,670 )
Loss on interest rate derivative financial instruments, net 2,435 - 2,435 -
Depreciation and amortization 23,468 13,354 67,909 58,361
Impairment expense 20,163 5,434 43,945 5,583
Noncash share-based compensation 170 513 515 2,076
Acquisition-related costs included in general and administrative expenses(1) 19 - 12,396 -
Loss (gain) on sale of noncurrent assets (10 ) (106 ) 5 1,461
Gain on foreign currency derivatives - 0 (6,838 ) -
Deficiency related to minimum revenue commitment shortfall 2,757 - 2,757 -
Other (income) expense, net 486 (1,148 ) 599 (698 )
Adjusted EBITDAX $ 48,198 $ 15,151 $ 100,092 $ 57,189
(1) Professional fees included in general and administrative expense related to the Company's Eagle Ford acquisition, which closed April 23, 2018.


The Company reports under International Financial Reporting Standards (IFRS). All amounts are reported in US dollars unless otherwise noted.

The Company’s full Unaudited Activities Report as filed with the Australian Securities Exchange (ASX) and Securities and Exchange Commission on Form 6-K for the Quarter Ended December 31, 2018 can be found at www.sundanceenergy.net.

The Company’s 2017 Annual Report as filed with the ASX and Form 20-F as filed with the SEC can be found at www.sundanceenergy.net. The Company expects to file our 2018 Annual Report with the ASX by March 31, 2018.

About Sundance Energy Australia Limited

Sundance Energy Australia Ltd. (“Sundance” or the “Company”) is an Australian-based, independent energy exploration company, with a wholly owned US subsidiary, Sundance Energy Inc., located in Denver, Colorado, USA. The Company is focused on the acquisition and development of large, repeatable oil and natural gas resource plays in North America. Current activities are focused in the Eagle Ford. A comprehensive overview of the Company can be found on Sundance’s website at www.sundanceenergy.net.

Summary Information

The following disclaimer applies to this document and any information contained in it. The information in this release is of general background and does not purport to be complete. It should be read in conjunction with Sundance’s periodic and continuous disclosure announcements lodged with ASX Limited that are available at www.asx.com.au and Sundance’s filings with the Securities and Exchange Commission available at www.sec.gov.

Forward Looking Statements

This release may contain forward-looking statements. These statements relate to the Company’s expectations, beliefs, intentions or strategies regarding the future. These statements can be identified by the use of words like “anticipate”, “believe”, “intend”, “estimate”, “expect”, “may”, “plan”, “project”, “will”, “should”, “seek” and similar words or expressions containing same.

These forward-looking statements reflect the Company’s views and assumptions with respect to future events as of the date of this release and are subject to a variety of unpredictable risks, uncertainties, and other unknowns. Actual and future results and trends could differ materially from those set forth in such statements due to various factors, many of which are beyond our ability to control or predict. These include, but are not limited to, risks or uncertainties associated with the discovery and development of oil and natural gas reserves, cash flows and liquidity, business and financial strategy, budget, projections and operating results, oil and natural gas prices, amount, nature and timing of capital expenditures, including future development costs, availability and terms of capital and general economic and business conditions. Given these uncertainties, no one should place undue reliance on any forward looking statements attributable to Sundance, or any of its affiliates or persons acting on its behalf. Although every effort has been made to ensure this release sets forth a fair and accurate view, we do not undertake any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

For more information, please contact:
United States:
John Roberts
VP Finance & Investor Relations
Tel: +1 (720) 638-2400
Eric McCrady
CEO and Managing Director
Tel: +1 (303) 543-5703
Australia:
Mike Hannell
Chairman
Tel: + 61 8 8274 2128 or
+ 61 418 834 957


_________________________________________________________________________________

1 Adjusted EBITDAX is a Non-IFRS measure, please see reconciliation to net income (loss) attributable to owners of Sundance at the end of this release.

2 The Company’s reserves at 31 December 2018 were announced and filed with the ASX on 11 and 15 March 2019.

3 Adjusted EBITDAX is a Non-IFRS measure, please see reconciliation to net income (loss) attributable to owners of Sundance at the end of this release.

4 Excludes the held for sale Red Ranch 18H & 19H wells in Dimmit County which were DUC wells at 12/31/18 and were brought online in February 2019.

5 Excludes realized hedge volumes which rolled off in January and February 2019.