Rohstoff-Welt.de - Die ganze Welt der Rohstoffe

Shamaran Petroleum Corp. Announces Financial and Operating Results for the Nine Months Ended September 30, 2018

07.11.2018  |  CNW

VANCOUVER, Nov. 7, 2018 -  ShaMaran Petroleum Corp. ("ShaMaran" or the "Company") (TSX VENTURE: SNM) (OMX: SNM) is pleased to announce its financial and operating results for the nine months ended September 30, 2018. Unless otherwise stated all currency amounts indicated as "$" in this news release are expressed in thousands of United States dollars. View PDF Version

HIGHLIGHTS

Chris Bruijnzeels, President and CEO of ShaMaran, commented "I am pleased to see Atrush production steadily increasing now that we have addressed salt production related issues. We have more well capacity than we can produce through our facilities and have therefore started to investigate the possibility to increase our production capacity to 50,000 bopd by procuring two Early Production Facilities. Completing the Marathon acquisition has proven to be more time consuming than initially envisaged. We are working towards concluding the transaction in Q4 2018."

__________________

1

The Company's entitlement share includes an adjustment for the exploration cost sharing arrangement between TAQA and GEP. TAQA and GEP have under the Atrush JOA agreed a priority arrangement for sharing their combined initial $49.9 million share of exploration cost oil revenues such that TAQA receives the initial $10.8 million and GEP receives the next $39.1 million, thereafter cost oil revenues for these two parties is determined by their relative participating interests in the Atrush PSC. The Company's entitlement share of oil sold up to June 30, 2018 reflects a full recovery of the $39.1 million. 

 

Operations

Financial and Corporate

___________________

2

The Exploration Costs Receivable is related to the repayment of certain development costs that ShaMaran paid on behalf of the KRG which, for purposes of repayment, are governed under the Atrush PSC and the related Facilitation Agreement and are deemed to be Exploration Costs.

3

This estimate of remaining recoverable resources (unrisked) includes contingent resources that have not been adjusted for risk based on the chance of development. It is not an estimate of volumes that may be recovered.

 

OUTLOOK

Operations

Financing and corporate

FINANCIAL RESULTS FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2018

Atrush production operations and work on the Atrush development program continued throughout the first nine months of 2018. 

Financial Results

The net income was primarily driven by the gross margin on Atrush oil sales and interest income on Atrush cost loans to the KRG and was reduced by general and administrative expenses and net finance cost, the substantial portion of which were borrowing costs on the Company's Bonds.

Condensed Interim Statement of Comprehensive Income





(Unaudited, expressed in thousands of United States Dollars)







Three months
ended September 30,


Nine months

ended September 30,



2018

2017


2018

2017








Revenues


13,240

3,782


55,069

3,782

Cost of goods sold:







   Lifting costs


(3,180)

(2,302)


(8,069)

(2,302)

   Depletion


(3,726)

(2,281)


(17,912)

(2,281)

   Other costs of production


(39)

-


(122)

-

Gross margin on oil sales


6,295

(801)


28,966

(801)

Share based payments expense


-

-


-

(11)

Depreciation and amortisation expense


(1)

(8)


(7)

(26)

General and administrative expense


(785)

(1,637)


(2,651)

(3,545)

Income / (loss) from operating activities


5,509

(2,446)


26,308

(4,383)








Finance income


369

525


1,196

1,288

Finance cost


(8,586)

(3,436)


(15,772)

(6,393)

Net finance cost


(8,217)

(2,911)


(14,576)

(5,105)

(Loss) / income before income tax expense


(2,708)

(5,357)


11,732

(9,488)

Income tax expense


(12)

(36)


(39)

(71)

(Loss) / income for the period


(2,720)

(5,393)


11,693

(9,559)








Other comprehensive income







Items that may be reclassified to profit or loss:







  Currency translation differences


3

1


19

35

  Actuarial (loss) / gain on defined pension plan


(1)

-


196

-

Total other comprehensive income


2

1


215

35








Total comprehensive (loss) / income for the period


(2,718)

(5,392)


11,908

(9,524)

 

 Condensed Interim Consolidated Balance Sheet




(Unaudited, expressed in thousands of United States Dollars)






At September 30, 2018

At December 31, 2017

 

Assets




Non-current assets




Property, plant and equipment


181,078

184,921

Intangible assets


88,906

89,119

Loans and receivables


27,118

44,696



297,102

318,736

Current assets




Cash and cash equivalents, restricted


53,000

2,162

Cash and cash equivalents, unrestricted


31,674

3,094

Loans and receivables


37,290

32,277

Other current assets


2,305

212



124,269

37,745

Total assets


421,371

356,481





 

Liabilities and equity




Current liabilities




Accrued interest expense on bonds


6,800

2,799

Accounts payable and accrued expenses


2,766

4,827

Borrowings


-

185,692



9,566

193,318

Non-current liabilities




Borrowings


236,520

-

Provisions


9,828

9,427

Pension liability


1,594

1,781



247,942

11,208

Total liabilities


257,508

204,526

Equity




Share capital


637,538

637,538

Share based payments reserve


6,495

6,495

Cumulative translation adjustment


(11)

(30)

Accumulated deficit


(480,159)

(492,048)

Total equity


163,863

151,955

Total liabilities and equity


421,371

356,481

 

Total assets increased in the first nine months of 2018 by $64.9 million due to increases in borrowings by $50.8 million, accounts payable and accrued expenses by $2.0 million, pension and other non-current liabilities by $0.2 million and a decrease in the accumulated deficit by $11.9 million related to the income generated in the period.

Property, plant & equipment assets decreased during the 9 months ended September 30, 2018 by $3.8 million which was due to depletion and depreciation costs of $17.9 million net of additions of $8.7 million in Atrush development costs, $4.9 million in capitalised borrowing costs and a one-time cost reclass to PP&E from E&E of $0.5 million.  The decrease in intangible assets by $213 thousand during the first three quarters of 2018 resulted from additions to Atrush exploration and evaluation costs of $289 thousand net of $498 thousand relating to the reclass to PP&E from E&E and $4 thousand in amortisation and revaluation of foreign currency items. Loans and receivables decreased by $12.6 million due to collecting $10.7 million of Atrush Development Cost and Feeder Pipeline Cost loans and $1.7 million of Atrush Exploration Cost Receivables, and a draw down of $0.6 million of accounts receivables on Atrush oil sales, net of $0.4 million in contributions to Feeder Pipeline costs.

Condensed Interim Consolidated Cash Flow Statement





(Unaudited, expressed in thousands of United States Dollars)







Three months

ended September 30,


Nine months

ended September 30,



2018

2017


2018

2017

 Operating activities







(Loss) / income for the period


(2,720)

(5,393)


11,693

(9,559)

 Adjustments for:







Borrowing costs – net of amount capitalised


8,561

3,431


15,742

6,375

Depreciation, depletion and amortisation expense


3,727

2,290


17,919

2,308

Foreign exchange loss / (gain)


21

(7)


31

19

Unwinding discount on decommissioning provision


5

7


(1)

-

Pension expense


-

-


-

11

Share based payments expense


-

-


-

11

Actuarial (loss) / gain on defined pension plan


(1)

-


196

-

Interest income


(369)

(518)


(1,196)

(1,288)

Changes in accounts receivables on Atrush oil sales


2,012

(3,782)


640

(3,782)

Changes in accounts payable and accrued expenses


151

(81)


(2,061)

(380)

Changes in pension liability


1

-


(185)

-

Changes in current tax liabilities


(4)

-


-

-

Changes in other current assets


(26)

(40)


(2,093)

(55)

 Net cash inflows from / (outflows to) operating activities


11,358

(4,093)


40,685

(6,340)








 Investing activities







Loans and receivables – payments received


4,390

-


13,440

-

Interest received on cash deposits


57

29


75

94

Loans and receivables – payments issued


-

(2,133)


(394)

(9,610)

Purchases of intangible assets


(64)

(149)


(365)

(185)

Purchase of property, plant and equipment


(3,358)

(1,435)


(8,358)

(7,746)

 Net cash inflows from / (outflows to) investing activities


1,025

(3,688)


4,398

(17,447)








 Financing activities







Net proceeds received on bonds issued


100,362

-


100,362

-

Proceeds from shares issued


-

-


-

27,281

Share issue related transaction costs


-

-


-

(922)

Payment to bondholders - interest and call premiums


(4,856)

-


(15,575)

-

Cash paid out on bonds retired


(50,437)

-


(50,437)

-

 Net cash inflows from financing activities


45,069

-


34,350

26,359








Effect of exchange rate changes on cash and cash equivalents


(2)

4


(15)

(6)








 Change in cash and cash equivalents


57,450

(7,777)


79,418

2,566

 Cash and cash equivalents, beginning of the period


27,224

14,759


5,256

4,416

 Cash and cash equivalents, end of the period*


84,674

6,982


84,674

6,982

 

The increase by $79.4 million in the cash position of the Company in the first nine months of 2018 was due to cash inflows of $44.4 million from operating activities after G&A and other cash expenses, $49.9 net cash received on bond refinancing and $13.5 million of principal and interest payments on KRG loans and the Exploration Cost Receivables which were offset by cash outflows of $15.6 million on bond coupon interest and call premiums, $8.7 million on Atrush development activities, $3.7 million of negative cash adjustments on accounts receivables, payables and other working capital items and $0.4 million of loans provided to the KRG.

OTHER

This information in this release is subject to the disclosure requirements of ShaMaran Petroleum Corp. under the EU Market Abuse Regulation and/or the Swedish Securities Market Act. This information was publicly communicated on November 7, 2018 at 22:30 Central European Time.

ABOUT SHAMARAN

ShaMaran Petroleum Corp. is a Kurdistan focused oil development and exploration company with a 20.1% direct interest in the Atrush oil discovery. As announced in ShaMaran's June 4, 2018 news release, the Company has signed an agreement with Marathon Oil KDV B.V. to acquire its 15% interest in the Atrush Block. The Atrush Block is currently undergoing an appraisal and development campaign.

ShaMaran is a Canadian oil and gas company listed on the TSX Venture Exchange and the NASDAQ Stockholm First North Exchange (Sweden) under the symbol "SNM". Neither the TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release. Pareto Securities AB is the Company's Certified Advisor on NASDAQ Stockholm First North.

The Company's condensed interim consolidated financial statements, notes to the financial statements and management's discussion and analysis have been filed on SEDAR (www.sedar.com) and are also available on the Company's website (www.shamaranpetroleum.com).

FORWARD LOOKING STATEMENTS

This news  release contains statements and information about expected or anticipated future events and financial results that are forward-looking in nature and, as a result, are subject to certain risks and uncertainties, such as legal and political risk, civil unrest, general economic, market and business conditions, the regulatory process and actions, technical issues, new legislation, competitive and general economic factors and conditions, the uncertainties resulting from potential delays or changes in plans, the occurrence of unexpected events and management's capacity to execute and implement its future plans. Any statements that are contained in this news release that are not statements of historical fact may be deemed to be forward-looking information. Forward-looking information typically contains statements with words such as "may", "will", "should", "expect", "intend", "plan", "anticipate", "believe", "estimate", "projects", "potential", "scheduled", "forecast", "outlook", "budget" or the negative of those terms or similar words suggesting future outcomes. The Company cautions readers regarding the reliance placed by them on forward?looking information as by its nature, it is based on current expectations regarding future events that involve a number of assumptions, inherent risks and uncertainties, which could cause actual results to differ materially from those anticipated by the Company. 

Actual results may differ materially from those projected by management. Further, any forward-looking information is made only as of a certain date and the Company undertakes no obligation to update any forward-looking information or statements to reflect events or circumstances after the date on which such statement is made or reflect the occurrence of unanticipated events, except as may be required by applicable securities laws. New factors emerge from time to time, and it is not possible for management of the Company to predict all factors and to assess in advance the impact of each such factor on the Company's business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking information.

Reserves and resources: ShaMaran Petroleum Corp.'s reserve and contingent resource estimates are as at December 31, 2017, and have been prepared and audited in accordance with National Instrument 51-101 Standards of Disclosure for Oil and Gas Activities ("NI 51-101") and the Canadian Oil and Gas Evaluation Handbook ("COGE Handbook"). Unless otherwise stated, all reserves estimates contained herein are the aggregate of "proved reserves" and "probable reserves", together also known as "2P reserves". Possible reserves are those additional reserves that are less certain to be recovered than probable reserves. There is a 10% probability that the quantities actually recovered will equal or exceed the sum of proved plus probable plus possible reserves.

Contingent resources: Contingent resources are those quantities of petroleum estimated, as of a given date, to be potentially recoverable from known accumulations using established technology or technology under development, but are not currently considered to be commercially recoverable due to one or more contingencies. Contingencies may include factors such as economic, legal, environmental, political and regulatory matters or a lack of markets. There is no certainty that it will be commercially viable for the Company to produce any portion of the contingent resources.

BOEs: BOEs may be misleading, particularly if used in isolation. A BOE conversion ratio of 6 Mcf per 1 Bbl is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead.

SOURCE ShaMaran Petroleum Corp.



Contact
Chris Bruijnzeels, President and CEO, ShaMaran Petroleum Corp., +41 22 560 8605, chris.bruijnzeels@shamaranpetroleum.com; Sophia Shane, Corporate Development, ShaMaran Petroleum Corp., +1 604 689 7842, sophias@namdo.com, www.shamaranpetroleum.com; Robert Eriksson, Investor Relations, Sweden, ShaMaran Petroleum Corp., +46 701 112615, reriksson@rive6.ch