Rohstoff-Welt.de - Die ganze Welt der Rohstoffe

Sundance Energy Australia Limited Reports Second Quarter 2018 Financial and Operational Results

16.08.2018  |  GlobeNewswire

DENVER, Aug. 15, 2018 - Sundance Energy Australia Ltd. (ASX: SEA) (NASDAQ: SNDE) (“Sundance” or the “Company”), a U.S. onshore oil and gas exploration and production company focused in the Eagle Ford in South Texas, reported its second quarter 2018 financial and operations results.

Second Quarter 2018 Financial Results

Operational Highlights

The table below provides an overview of the Company’s operational activity for the quarter and year-to-date:

Well Name County Spud
Date
Frac Start
Date
IP Date Completed Lat Length 30-Day
IP Rate
(boe/d)
% Oil
Paloma Ranch 7H McMullen 18-Jan-18 17-May-18 2-Jun-18 7,690' 1,345 62 %
Peeler Ranch 8HC Atascosa 1-Mar-18 28-May-18 26-Jun-18 5,642' 484 92 %
Peeler Ranch 9HC Atascosa 24-Mar-18 28-May-18 26-Jun-18 5,820' 446 93 %
Allen MCM 1HA McMullen 21-Apr-18 6-Jul-18 14-Aug-18 8,015' - -
Allen MCM 2HA McMullen 13-May-18 6-Jul-18 14-Aug-18 8,234' - -
Harlan Bethune 25H Live Oak 7-May-18 24-Jul-18 13-Aug-18 4,973' - -
Harlan Bethune 26H Live Oak 11-May-18 22-Jul-18 13-Aug-18 4,161' - -
Harlan Bethune 27H Live Oak 13-May-18 22-Jul-18 13-Aug-18 3,469' - -
Justin Tom 05H Atascosa 17-Jun-18 12-Aug-18 - - - -
Justin Tom 06H Atascosa 14-Jun-18 12-Aug-18 - - - -
Harlan Bethune 34H Live Oak 25-Jun-18 3-Aug-18 16-Aug-18(1) - - -
Harlan Bethune 35H Live Oak 22-Jun-18 3-Aug-18 16-Aug-18(1) - - -
James Keith Esse 06H Live Oak 26-Jul-18 - - - - -
James Keith Esse 07H Live Oak 22-Jul-18 - - - - -
James Keith Esse 08H Live Oak 24-Jul-18 - - - - -
James Keith Esse 09H Live Oak 20-Jul-18 - - - - -
Idylwood 04H Live Oak 3-Aug-18 - - - - -
Idylwood 05H Live Oak 3-Aug-18 - - - - -

(1) As per Internal Company Estimate.

Acquisition of Pioneer Natural Resources Joint Venture

Company Guidance

The tables below set forth the Company’s hedge position as of the date of this report:

HEDGE POSITION OVERVIEW

Total Oil Derivative Contracts Gas Derivative Contracts
Weighted Average Weighted Average
Year Units (Bbls) Floor Ceiling Units (Mcf) Floor Ceiling
2018 810,500 $64.77 $68.73 1,055,000 $2.84 $3.08
2019 1,937,000 $59.74 $65.91 1,932,000 $2.75 $3.18
2020 1,266,000 $53.36 $59.09 1,536,000 $2.65 $2.70
2021 612,000 $48.49 $59.23 1,200,000 $2.66 $2.66
2022 528,000 $45.68 $60.83 1,080,000 $2.69 $2.69
2023 160,000 $40.00 $63.10 240,000 $2.64 $2.64
Total 5,313,500 $55.70 $63.36 7,043,000 $2.71 $2.88

CRUDE OIL HEDGE POSITION BY BASIS

LLS Derivative Contracts Brent Derivative Contracts WTI Derivative Contracts
Weighted Average Weighted Average Weighted Average
Year Units (Bbls) Floor Ceiling Units (Bbls) Floor Ceiling Units (Bbls) Floor Ceiling
2018 95,000 $52.29 $65.51 595,500 $66.21 $69.49 120,000 $67.50 $67.50
2019 168,000 $52.51 $52.51 989,000 $61.89 $69.17 780,000 $58.57 $64.65
2020 - - - - - - 1,266,000 $53.36 $59.09
2021 - - - - - - 612,000 $48.49 $59.23
2022 - - - - - - 528,000 $45.68 $60.83
2023 - - - - - - 160,000 $40.00 $63.10
Total 263,000 $52.43 $57.21 1,584,500 $63.52 $69.29 3,466,000 $52.38 $61.11


The following unaudited tables present certain production, per unit metrics and Adjusted EBITDAX that compare results of the corresponding quarterly and six month reporting periods:

Three Months Ended June 30, Six Months Ended June 30, % Change
Unaudited 2018 2017 2018 2017 Qtr.-over-Qtr Yr.-over-Yr.
Net Sales Volumes
Oil (Bbls) 370,549 373,746 735,790 772,381 (0.9 %) (4.7 %)
Natural gas (Mcf) 1,265,199 891,148 2,149,622 1,661,993 42.0 % 29.3 %
NGL (Bbls) 121,611 83,242 201,124 151,288 46.1 % 32.9 %
Total sales (Boe) (1) 703,027 605,513 1,295,184 1,200,668 16.1 % 7.9 %
Total flared gas (Boe) 15,172 22,281 53,202 28,758 (31.9 %) 85.0 %
Total production (Boe) 718,199 627,794 1,348,386 1,229,426 14.4 % 9.7 %
Average Daily Volumes
Average daily production (Boe), including flared gas (1) 7,892 6,899 7,450 6,792 14.4 % 9.7 %
Product Price Received
Total price received (per Boe) $43.47 $35.06 $44.88 $37.03 24.0 % 21.2 %
Total realized price (per Boe)(1)(2) $35.69 $35.20 $36.71 $36.64 1.4 % 0.2 %
Total price received - Oil (per Bbl) $67.61 $47.51 $66.22 $48.56 42.3 % 36.4 %
Total price realized - Oil (per Bbl)(1) $52.61 $48.00 $51.71 $48.20 9.6 % 7.3 %
Total price received - Natural gas (per Mcf) $2.21 $2.24 $2.31 $2.50 1.3 % (7.6 %)
Total price realized - Natural gas (per Mcf)(2) $2.27 $2.14 $2.35 $2.39 6.4 % (1.7 %)
Total price received/realized - NGL (per Bbl) $22.37 $17.65 $22.06 $18.52 26.7 % 19.1 %
(1) Includes realized losses on oil derivatives of $2.4 million and a gain of $0.2 million for the three months ended June 30, 2018 and 2017, respectively, and realized losses of $4.0 million and $0.3 million for the six months ended June 30, 2018 and 2017, respectively. Also includes the impact of a fixed price delivery contract of $8.54/bbl and $9.09/bbl for the three and six months ended June 30, 2018, respectively.
(2) Includes a realized gain on natural gas derivatives of $0.1 million and a loss of $0.1 million for the three months ended June 30, 2018 and 2017, respectively, and a realized gain of $0.1 million and a loss of $0.2 million for the six months ended June 30, 2018 and 2017, respectively.


UNIT COST ANALYSIS Three Months Ended June 30, Six Months Ended June 30,
Unaudited 2018 2017 %
Change
2018 2017 %
Change
Revenue/Boe* $43.47 $35.06 24.0% $39.71 $37.03 7.2%
Lease operating expenses/Boe* (10.95 ) (6.55 ) 67.3% (10.15 ) (6.27 ) 61.9%
Workover expense/Boe (1.85 ) (3.70 ) (49.8%) (1.94 ) (2.42 ) (19.7%)
Production taxes/Boe (2.61 ) (2.39 ) 9.1% (2.84 ) (2.37 ) 20.0%
Cash G&A/Boe(1) (6.87 ) (7.82 ) (12.2%) (5.78 ) (6.63 ) (12.8%)
Net per Boe $21.19 $14.60 45.1% $19.00 $19.34 (1.8%)
Adjusted EBITDAX(2) 9,360 8,722 7.3% 20,721 22,549 (8.1%)
Adjusted EBITDAX Margin (3) 34.2 % 41.1 % (16.9%) 40.3 % 50.7 % (20.6%)
* The Company is in the process of finalizing the accounting treatment of the fees charged under the marketing, transportation and processing agreements associated with the newly acquired Eagle Ford assets under IFRS 15 - Contracts with Customers. The Company anticipates there will be a reclassification of certain fees, resulting in an increase to LOE with a corresponding increase to revenue (no impact to Adjusted EBITDAX).
(1) Cash G&A represents general and administrative expenses (non transaction-related) incurred less equity-settled share based compensation expense, which
totaled income of $0.2 million, and expense of $0.6 million for the three months ended June 30, 2018 and 2017, respectively, and expense of $0.2 million
and $1.1 million for the six months ended June 30, 2018 and 2017, respectively.
(2) See reconciliation of income (loss) attributable to owners of the Company to Adjusted EBITDAX included at end of release.
(3) Adjusted EBITDAX Margin represents Adjusted EBITDAX as a percentage of revenue during the period.

Condensed Consolidated Financial Statements

The Company’s unaudited condensed consolidated financial statements are included below.

CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
Three Months Ended June 30, Six Months Ended June 30,
Unaudited (US$000s) 2018 2017 2018 2017
Revenue $ 27,400 $ 21,226 $ 51,436 44,460
Lease operating, workover and production tax expense (10,835 ) (7,649 ) (19,350 ) (13,289 )
Depreciation and amortisation expense (15,027 ) (14,256 ) (27,214 ) (28,415 )
General and administrative expenses (4,644 ) (5,245 ) (7,675 ) (9,015 )
Transaction-related expenses (11,351 ) - (12,377 ) -
Gain (loss) on commodity hedging, net (16,496 ) 4,238 (23,180 ) 10,818
Finance costs, net of amounts capitalized (6,363 ) (2,872 ) (10,345 ) (5,979 )
Loss on debt extinguishment (2,428 ) - (2,428 ) -
Impairment expense (18,936 ) (38 ) (21,893 ) (29 )
Other items income (expense), net 5,222 (3,193 ) 6,287 (3,201 )
Loss before income tax (53,458 ) (7,789 ) (66,739 ) (4,650 )
Income tax expense (7,552 ) (442 ) (9,855 ) (1,094 )
Loss attributable to owners of the Company $ (61,010 ) $ (8,231 ) $ (76,594 ) $ (5,744 )
* The Company is in the process of finalizing the accounting treatment of the fees charged under the marketing, transportation and processing agreements associated with the newly acquired Eagle Ford assets under IFRS 15 - Contracts with Customers. The Company anticipates there will be a reclassification of certain fees, resulting in an increase to LOE with a corresponding increase to revenue (no impact to Adjusted EBITDAX).


CONDENSED CONSOLIDATED BALANCE SHEETS
(US$000s) June 30, 2018 December 31, 2017
(Unaudited) (Audited)
Cash $ 6,257 $ 5,761
Trade and other receivables 11,103 4,006
Other current assets 4,670 3,855
Assets held for sale(1) 40,980 61,064
Total current assets 63,010 74,686
Oil and gas properties 615,320 375,021
Other assets 5,748 4,911
Total assets $ 684,078 $ 454,618
Current liabilities $ 67,206 $ 73,072
Liabilities held for sale(1) 980 1,064
Total current liabilities 68,186 74,136
Credit facilities, net of financing fees 233,940 189,310
Other non current liabilities 37,479 13,821
Total liabilities $ 339,605 $ 277,267
Net Assets $ 344,473 $ 177,351
Equity $ 344,473 $ 177,351
(1) The Company's Dimmit County Eagle Ford assets (and related liabilities) were classified as held for sale as of June 30, 2018 and December 31, 2017.


CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
Six Months Ended June 30,
Unaudited (US$000s) 2018 2017
Operating
Receipts from sales $ 48,918 $ 48,875
Payments for operating and administrative expenses (40,500 ) (17,919 )
Payments for commodity derivative settlements (3,667 ) (1,042 )
Other, net (1) (2,330 ) 3,658
Net cash provided by operating activities 2,421 33,572
Investing
Payments for development expenditures (40,770 ) (47,681 )
Payments for exploration expenditures (1,911 ) (7,589 )
Payment for Eagle Ford acquisition (220,132 ) -
Sale of non current assets - 14,478
Other (101 ) (399 )
Net cash used in investing activities (262,914 ) (41,191 )
Financing
Proceeds from the issuance of shares, net 243,304 -
Proceeds from foreign currency derivatives 6,849 -
Interest paid, net of capitalized portion (12,437 ) (5,272 )
Deferred financing costs capitalized (16,680 ) -
Proceeds from borrowings, net 58,000 (250 )
Repayment of production loan (18,194 ) -
Net cash used in financing activities 260,842 (5,522 )
Cash beginning of period 5,761 17,463
FX effect 147 (4 )
Cash at end of period $ 6,257 $ 4,318
(1) Includes $2.3 million of income tax payments and $3.9 million of income tax refund (net) for the six months ended June 30, 2018 and 2017, respectively.

Conference Call
The Company will host a conference call for investors on Wednesday, August 15, 2018, at 4 p.m. Mountain Time (Thursday, August 16, 2018 at 8 a.m. AEDT).
Interested investors can listen to the call via webcast at http://www.sundanceenergy.net/events.cfm. The webcast will also be available for replay on the Company’s website.

Additional Information

We define “Adjusted EBITDAX” as earnings before interest expense, income taxes, depreciation, depletion and amortization, property impairments, gain/(loss) on sale of non-current assets, exploration expense, share based compensation and income, gains and losses on commodity hedging, net of settlements of commodity hedging and items that the Company believes affect the comparability of operating results such as items whose timing and/or amount cannot be reasonably estimated or items that are non-recurring.

Below is a reconciliation from the net income (loss) attributable to owners of the Company to Adjusted EBITDAX:

IFRS Income (Loss) Attributable to Owners of Sundance Reconciliation to Adjusted EBITDAX
Three Months Ended June 30, Six Months Ended June 30,
Unaudited (US$000s) 2018 2017 2018 2017
Loss attributable to owners of Sundance $ (61,010 ) $ (8,231 ) $ (76,594 ) $ (5,744 )
Income tax expense 7,552 442 9,855 1,094
Finance costs, net of amounts capitalized 6,363 2,872 10,345 5,979
Loss on debt extinguishment 2,428 - 2,428 -
Loss on interest swap 438 - 438 -
Loss (gain) on derivative financial instruments, net 16,496 (4,238 ) 23,180 (10,818 )
Settlement of commodity hedging (2,311 ) 88 (3,894 ) (464 )
Depreciation and amortization 15,027 14,256 27,214 28,415
Impairment expense 18,936 38 21,893 29
Noncash share-based compensation (184 ) 509 186 1,060
Acquisition-related costs included in general and admin expenses(1) 11,351 - 12,377 -
Loss on sale of noncurrent assets - 1,278 - 1,278
Gain on foreign currency derivatives (5,847 ) - (6,838 ) -
Other income, net 120 1,708 130 1,720
Adjusted EBITDAX $ 9,360 $ 8,722 $ 20,721 $ 22,549
(1) Professional fees included in general and administrative expense related to the Company's Eagle Ford acquisition, which closed April 23, 2018.

The Company reports under International Financial Reporting Standards (IFRS). All amounts are reported in US dollars unless otherwise noted.

The Company’s full Unaudited Activities Report as filed with the Australian Securities Exchange (ASX) and Securities and Exchange Commission on Form 6-K for the Quarter Ended June 30, 2018 can be found at www.sundanceenergy.net.

The Company’s 2017 Annual Report as filed with the ASX and Form 20-F as filed with the SEC can be found at www.sundanceenergy.net.

About Sundance Energy Australia Limited

Sundance Energy Australia Ltd. (“Sundance” or the “Company”) is an Australian-based, independent energy exploration company, with a wholly owned US subsidiary, Sundance Energy Inc., located in Denver, Colorado, USA. The Company is focused on the acquisition and development of large, repeatable oil and natural gas resource plays in North America. Current activities are focused in the Eagle Ford. A comprehensive overview of the Company can be found on Sundance’s website at www.sundanceenergy.net

Summary Information

The following disclaimer applies to this document and any information contained in it. The information in this release is of general background and does not purport to be complete. It should be read in conjunction with Sundance’s periodic and continuous disclosure announcements lodged with ASX Limited that are available at www.asx.com.au and Sundance’s filings with the Securities and Exchange Commission available at www.sec.gov.

Forward Looking Statements

This release may contain forward-looking statements. These statements relate to the Company’s expectations, beliefs, intentions or strategies regarding the future. These statements can be identified by the use of words like “anticipate”, “believe”, “intend”, “estimate”, “expect”, “may”, “plan”, “project”, “will”, “should”, “seek” and similar words or expressions containing same.

These forward-looking statements reflect the Company’s views and assumptions with respect to future events as of the date of this release and are subject to a variety of unpredictable risks, uncertainties, and other unknowns. Actual and future results and trends could differ materially from those set forth in such statements due to various factors, many of which are beyond our ability to control or predict. These include, but are not limited to, risks or uncertainties associated with the discovery and development of oil and natural gas reserves, cash flows and liquidity, business and financial strategy, budget, projections and operating results, oil and natural gas prices, amount, nature and timing of capital expenditures, including future development costs, availability and terms of capital and general economic and business conditions. Given these uncertainties, no one should place undue reliance on any forward looking statements attributable to Sundance, or any of its affiliates or persons acting on its behalf. Although every effort has been made to ensure this release sets forth a fair and accurate view, we do not undertake any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

For more information, please contact:

United States:
John Roberts
VP Finance & Investor Relations
Tel: +1 (720) 638-2400
Eric McCrady
CEO and Managing Director
Tel: +1 (303) 543-5703
Australia:
Mike Hannell
Chairman
Tel: +61 8 8363 0388