Rohstoff-Welt.de - Die ganze Welt der Rohstoffe

Alpha Natural Resources Announces Results for Second Quarter 2014

06.08.2014  |  PR Newswire

-- Second quarter 2014 revenue and adjusted EBITDA were $1.1 billion and $50 million, respectively

-- Strong cost management continues to yield results; reducing adjusted Eastern cost of coal sales guidance by $1.50 per ton at the midpoint

-- Proactively evaluating further actions to optimize production; issued WARN notices to approximately 1,100 employees

-- Rail underperformance continued to hinder shipments across all regions, especially in the PRB, resulting in a reduction of 2014 PRB shipment guidance by 3 million tons at midpoint; increasing PRB cost of coal sales guidance by $1.00 per ton at the midpoint

-- Further improved liquidity with a $500 million Senior Secured Second Lien Notes offering in May; total liquidity at nearly $2.4 billion, including more than $1.4 billion in cash and marketable securities

BRISTOL, Va., Aug. 6, 2014 /PRNewswire/ -- Alpha Natural Resources Inc. (NYSE: ANR), a leading U.S. coal producer, reported a second quarter 2014 net loss of $513 million or $2.32 per diluted share, which includes a $309 million non-cash goodwill impairment charge, compared with a net loss of $186 million or $0.84 per diluted share in the second quarter of 2013.  Excluding the items described in "Reconciliation of Adjusted Net Income (Loss) to Net Loss," the second quarter 2014 adjusted net loss was $123 million or $0.56 per diluted share compared with adjusted net loss of $121 million or $0.55 per diluted share in the second quarter of 2013.

Earnings before interest, taxes, depreciation, depletion and amortization (EBITDA) for the second quarter of 2014 was a loss of $251 million, compared with EBITDA of $3 million in the year ago period.  Excluding the items described in our "Reconciliation of EBITDA and Adjusted EBITDA to Net Loss," the second quarter 2014 Adjusted EBITDA was $50 million, compared with $76 million in the second quarter of 2013. 

Quarterly Financial & Operating Highlights
(millions, except per-share and per-ton amounts)



Q2

2014

Q1

2014

Q2

2013

Coal revenues

$919.3

$952.8

$1,123.2





Net loss

($512.6)

($55.7)

($185.7)





Net loss per diluted share

($2.32)

($0.25)

($0.84)





Adjusted net income (loss)1

($123.4)

$15.5

($121.0)





Adjusted net income (loss) per diluted share1

($0.56)

$0.07

($0.55)





EBITDA1

($251.1)

$264.8

$3.0





Adjusted EBITDA1

$49.9

$289.1

$76.4





Tons of coal sold

19.9

21.4

21.6





Weighted average coal margin per ton

$4.90

$3.21

$2.72





Adjusted weighted average coal margin per ton1

$4.09

$3.23

$3.90










1. These are non-GAAP financial measures.  A reconciliation of adjusted net loss to net loss, EBITDA and adjusted EBITDA to net loss, and adjusted cost of coal sales per ton to cost of coal sales per ton are included in tables accompanying the financial schedules.  Adjusted weighted average coal margin per ton is defined as the weighted average total sales realization per ton, less the adjusted weighted average total cost of coal sales per ton.

"Coal markets remained extremely challenging in the second quarter, with the metallurgical coal benchmark at $120 per metric ton, API2 pricing below the break-even point for most U.S. producers, and domestic thermal pricing stagnating amid softer natural gas prices, increased imports (primarily from Colombia) and increased volumes of lower quality metallurgical coal crossing over into the thermal markets," said Kevin Crutchfield, chairman and CEO. 

During this period of difficult market conditions and a very challenging domestic regulatory environment, Alpha continues to focus its efforts on what the Company can control, as demonstrated by continued cost reduction efforts in the East and other proactive corporate actions.

"We are pleased that our previously announced cost initiatives are yielding good results, including multi-year lows in Eastern adjusted cost of coal sales at $62.01 per ton.  Although PRB costs came in above our expectations, this was primarily due to rail underperformance, which continues to significantly hinder shipment volumes across all regions, especially in the PRB.  As a result, our second quarter PRB shipment volumes were 1.5 million tons below first quarter levels." 

While in the first quarter the Company exhibited some optimism with respect to a potential bottom in metallurgical coal prices and anticipated the potential for improvements in the second half of 2014 and into 2015, prices remain sluggish and Alpha does not anticipate any imminent catalyst to support more favorable pricing conditions in the near term.  In addition to metallurgical coal weakness, thermal pricing improvement has not materialized as conventional wisdom suggested previously.  Alpha will continue to evaluate its company-wide cost structure as well as assess the condition of the end markets around the globe.  Also, Alpha has made the difficult decision to take further proactive steps to optimize production in the face of weak demand for thermal and met coals and continued regulatory challenges. On July 31, the Company announced that its affiliates sent Worker Adjustment and Retraining Notification (WARN) notices to approximately 1,100 employees in Central Appalachia (CAPP).    

Furthermore, as a result of the combination of weak market conditions and uncertain geology, the decision has been made to operate the Emerald longwall mine only through the second panel in district D, meaning that it will likely cease production in the second half of 2015.  While this decision is expected to reduce the Company's Pittsburgh seam longwall volumes after 2015, Alpha is pursuing initiatives at the Cumberland mine to increase volumes and broaden market exposure which should make up some of the margin loss from the higher cost Emerald longwall mine. 

The Company continues to prudently manage its liquidity and balance sheet during this difficult market period. In the second quarter, Alpha increased its liquidity position to $2.4 billion as a result of the $500 million Senior Secured Second Lien Notes offering in May.

While Alpha continues to have to make difficult decisions to adjust to ongoing market headwinds, the Company has continued its focus on 'Running Right' this quarterFour of Alpha's affiliates earned Holmes Safety Awards from the state of West Virginia.  The Belle Ayr mine in the PRB won the State Mine Inspector and Wyoming Mining Association surface safety award; and Alpha received the Virginia Department of Mines, Minerals and Energy Award for Corporate Excellence in Mined Land Restoration. 

Financial Performance

Year-to-Date Results

Liquidity and Capital Resources

Cash used in operating activities for the quarter ended June 30, 2014 was $217 million, compared with cash provided by operating activities of $2 million for the second quarter of 2013.  The final cash payment, net of insurance recoveries, of $165 million for settlement of the shareholder class action lawsuit is reflected in the second quarter 2014 cash used in operating activities.  Capital expenditures for the second quarter of 2014 were $43 million, compared with $63 million in the second quarter of 2013.  For the first six months of 2014, cash used by operating activities totaled $271 million, including $195 million in payments related to the shareholder class action settlement, net of insurance recoveries of $70 million, compared to cash provided by operating activities of $67 million in the same period a year ago.

As of the end of the second quarter of 2014, Alpha had total liquidity of approximately $2.4 billion, consisting of cash, cash equivalents and marketable securities of more than $1.4 billion, which includes approximately 9.5 million shares of Rice Energy, valued at $290 million, plus nearly $1.0 billion available under the Company's secured credit facility.  Rice Energy shares held by Alpha are no longer subject to customary lock-up provisions which expired on July 22, 2014, and we are considering the potential sale of some or all of these shares.  Total long-term debt, net of debt discounts, and including the current portion of long-term debt as of June 30, 2014, was approximately $3.9 billion, including approximately $154 million of senior convertible notes maturing in 2015.   

Market Overview

Metallurgical Coal

The global seaborne metallurgical coal market has shown very little improvement over the last several months and continues to exhibit dynamics of an oversupplied market.  While the third quarter metallurgical hard coking coal benchmark remained at $120, indicating that pricing may have reached a bottom, we do not currently see an imminent catalyst to spur a favorable pricing uptick in the near term.

Increases in metallurgical coal production, primarily from Australia, continue to cause an oversupplied seaborne metallurgical coal market, with Australian year-to-date exports up 13%, or 10 million tonnes, to 90 million tonnes through June.  After a reduction of more than 20% in the first quarter over the same period last year, Chinese import declines moderated during the last quarter, down 7% in April, 9% in May and up 22% in June, resulting in flat second quarter 2014 imports compared to second quarter of 2013. 

So far, announcements to cut global metallurgical coal production are in the 20 million tonne range, and additional production cuts are likely as the economics do not represent fair value for many of the global producers.  Furthermore, we believe many of these announced reductions have not yet taken full effect as certain mines have yet to idle or are selling their remaining inventory.  We expect this situation to persist for the majority of 2014, with market conditions gradually improving as we head into 2015. 

In our view, the European metallurgical coal market, although weak, remains stronger relative to the Pacific Basin and we believe that we are well positioned in the long term in our natural markets in the Atlantic Basin. 

Thermal Coal

While last quarter we noted that we saw potential indications of a firming market for thermal coal, recent price trends have not supported this expectation.  Although domestic utility inventory levels remain well below normal, softer natural gas prices, increased imports of thermal coal, primarily from Colombia, declining usage of thermal coal by power plants in response to EPA regulations and metallurgical coal crossing over to thermal markets have contributed to an unexciting pricing environment.  In addition, sluggish electricity demand, which has stayed below 2008 levels, continues to confine coal demand. 

Rail underperformance continues to hinder shipping volumes across all regions, particularly in the Powder River Basin (PRB).  Utility inventory levels at the end of June 2014 were at approximately 56 days of coal burn compared to a five-year average of approximately 72 days, and 75 days of burn as of a year ago.

Competition from the Illinois basin intensified further during the quarter, contributing to lower pricing in Northern Appalachia (NAPP).  Continued soft conditions in NAPP were exacerbated by the threat of increased production from competing mines, and natural gas prices retreating to the high $3 range.  Utility inventories in NAPP stood at roughly 57 days of coal burn at the end of June 2014, compared to approximately 46 days in March 2014 and roughly 72 at the end of June 2013.

Similarly, utility stockpiles in Central Appalachia (CAPP) at the end of June 2014 are well below normal five-year average burn levels, at the approximately 67 day burn level, down significantly from roughly 124 days a year ago.  Despite this, we see no demonstrated sense of urgency from the utilities, due in part to mild weather so far this summer and natural gas injections running above expectations for the past several weeks.  These factors, coupled with poor rail performance in the East, have significantly muted the CAPP thermal expectations we exhibited last quarter.

The seaborne market is equally uninspiring, with API2 spot pricing remaining weak at roughly $76 per tonne, delivered into Northern Europe, and anticipated 2015 calendar year pricing declining over the past few months to under $80 per tonne, both below the breakeven point for the majority of US producers.  Unless the API2 benchmark improves meaningfully, we expect US thermal export tons to decline materially in 2015 and continue to put pressure on domestic pricing.

2014 Outlook

We are maintaining our 2014 shipments guidance for Eastern metallurgical and Eastern steam coals while lowering our PRB guidance to a range of 34 to 37 million tons primarily due to poor rail performance in the West.  We now expect to ship between 75 and 85 million tons, including 15 to 18 million tons of Eastern metallurgical coal, 26 to 30 million tons of Eastern steam coal, and 34 to 37 million tons of Western steam coal out of the PRB.  As of July 17, 2014, 96 percent of the midpoint of anticipated 2014 metallurgical coal shipments was committed and priced at an average expected per ton realization of $87.66.  Based on the midpoint of guidance, 97 percent of anticipated 2014 Eastern steam coal shipments were committed and priced at an average expected per ton realization of $58.53; and 100 percent of the midpoint of anticipated 2014 PRB shipments was committed and priced at an average expected per ton realization of $12.12.  Alpha's 2014 guidance for its Eastern adjusted cost of coal sales per ton is now $63.00 to $67.00, while Western cost of coal sales per ton is now at $10.50 to $11.50 per ton.  Guidance for capital expenditures remains at $225 million to $275 million.  SG&A guidance, which excludes merger related expenses, remains $110 million to $140 million.  The Company's depletion, depreciation and amortization expense is unchanged at $700 million to $800 million. Interest expense guidance is increased to $270 million to $285 million to reflect the issuance of $500 million of Senior Secured Second Lien notes in May 2014.  Approximately $200 million to $210 million of the interest expense is cash interest.

Guidance
(in millions, except per ton and percentage amounts)



2014

Average per Ton Sales Realization on Committed

and Priced Coal Shipments1,2,3


    West

$12.12

    Eastern Steam

$58.53

    Eastern Metallurgical

$87.66

Coal Shipments (tons)3

75 – 85

    West

34 – 37

    Eastern Steam

26 – 30

    Eastern Metallurgical

15 – 18

Committed and Priced (%)3,4

98%

    West

100%

    Eastern Steam

97%

    Eastern Metallurgical

96%

Committed and Unpriced (%)3,4

2%

    West

0%

    Eastern Steam

3%

    Eastern Metallurgical

4%

West – Adjusted Cost of Coal Sales per Ton5

$10.50 – $11.50

East – Adjusted Cost of Coal Sales per Ton5

$63.00 – $67.00

Selling, General & Administrative Expense5

$110 – $140

Depletion, Depreciation & Amortization

$700 – $800

Interest Expense

$270 – $285

Cash Paid for Interest

$200 – $210

Capital Expenditures6

$225 – $275

Notes:                                                                                                                                                                                                                      

  1. Based on committed and priced coal shipments as of July 17, 2014.
  2. Actual average per ton realizations on committed and priced tons recognized in future periods may vary based on actual freight expense in future periods relative to assumed freight expense embedded in projected average per ton realizations.
  3. Contain estimates of future coal shipments based upon contract terms and anticipated delivery schedules.  Actual coal shipments may vary from these estimates.
  4. As of July 17, 2014, compared with the midpoint of shipment guidance range.
  5. Actual results may be adjusted for various items, such as merger-related expenses, that cannot reasonably be predicted.
  6. Includes the fourth of five annual bonus bid payments on the Federal Lease by Application for the Belle Ayr mine of $42 million. 

About Alpha Natural Resources

Alpha Natural Resources is one of the largest and most regionally diversified coal suppliers in the United States. With mining operations in Virginia, West Virginia, Kentucky, Pennsylvania and Wyoming, Alpha supplies metallurgical coal to the steel industry and thermal coal to generate power to customers on five continents.  Alpha is committed to being a leader in mine safety with our Running Right process, and an environmental steward in the communities where we operate. For more information, visit Alpha's official website at www.alphanr.com.  

Forward Looking Statements

This news release includes forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on Alpha's expectations and beliefs concerning future events and involve risks and uncertainties that may cause actual results to differ materially from current expectations. These factors are difficult to predict accurately and may be beyond Alpha's control. The following factors are among those that may cause actual results to differ materially from our forward-looking statements:

These and other risks and uncertainties are discussed in greater detail in Alpha's Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, and other documents filed with the Securities and Exchange Commission.  Forward-looking statements in this news release or elsewhere speak only as of the date made.  New uncertainties and risks arise from time to time, and it is impossible for Alpha to predict these events or how they may affect the Company.  Alpha has no duty to, and does not intend to, update or revise the forward-looking statements in this news release after the date it is issued.  In light of these risks and uncertainties, investors should keep in mind that the results, events or developments disclosed in any forward-looking statement made in this news release may not occur. 

FINANCIAL TABLES FOLLOW

Use of Non-GAAP Measures

In addition to the results prepared in accordance with generally accepted accounting principles in the United States (GAAP) provided throughout this press release, Alpha has presented the following non-GAAP financial measures, which management uses to gauge operating performance: EBITDA, adjusted EBITDA, adjusted net income (loss), adjusted diluted income (loss) per common share, adjusted cost of coal sales per ton, adjusted coal margin per ton, and adjusted weighted average coal margin per ton.   These non-GAAP financial measures exclude various items detailed in the attached "Reconciliation of EBITDA and Adjusted EBITDA to Net Loss" and "Reconciliation of Adjusted Net Income (Loss) to Net Loss." 

The definition of these non-GAAP measures may be changed periodically by management to adjust for significant items important to an understanding of operating trends.  These measures are not intended to replace financial performance measures determined in accordance with GAAP. Rather, they are presented as supplemental measures of the Company's performance that management finds useful in assessing the company's financial performance and believes are useful to securities analysts, investors and others in assessing the Company's performance over time.  Moreover, these measures are not calculated identically by all companies and therefore may not be comparable to similarly titled measures used by other companies.  

Alpha Natural Resources Inc. and Subsidiaries

Condensed Consolidated Statements of Operations

(In Thousands Except Shares and Per Share Data)

(Unaudited)













Three Months Ended June 30,



Six Months Ended June 30,



2014


2013



2014


2013











Revenues:










   Coal revenues

$

919,253

$

1,123,176


$

1,872,073

$

2,263,565

   Freight and handling revenues


116,338


155,218



250,540


312,385

   Other revenues


18,507


56,729



43,258


92,764

      Total revenues


1,054,098


1,335,123



2,165,871


2,668,714











Costs and expenses:










   Cost of coal sales (exclusive of items shown separately below)


827,948


1,081,494



1,724,532


2,093,335

   Freight and handling costs


116,338


155,218



250,540


312,385

   Other expenses


6,691


27,782



21,885


34,781

   Depreciation, depletion and amortization


191,072


214,716



391,367


453,729

   Amortization of acquired intangibles, net


9,464


3,591



18,743


(1,840)

   Selling, general and administrative expenses (exclusive of depreciation,










      depletion and amortization shown separately above)


43,757


38,139



84,954


81,765

   Asset impairment and restructuring


2,590


11,265



12,089


22,341

   Goodwill impairment


308,651


-



308,651


-











      Total costs and expenses


1,506,511


1,532,205



2,812,761


2,996,496











Loss from operations


(452,413)


(197,082)



(646,890)


(327,782)











Other income (expense):










   Interest expense


(71,012)


(60,953)



(135,974)


(120,354)

   Interest income


540


1,099



1,156


2,125

   Loss on early extinguishment of debt


(218)


(33,197)



(2,022)


(33,197)

   Gain on exchange of equity-method investment


-


-



250,331


-

   Miscellaneous income, net


958


14,925



2,114


16,854

      Total other income (expense), net


(69,732)


(78,126)



115,605


(134,572)











Loss before income taxes 


(522,145)


(275,208)



(531,285)


(462,354)

Income tax (expense) benefit 


9,518


89,527



(37,040)


165,885

Net loss

$

(512,627)

$

(185,681)


$

(568,325)

$

(296,469)





















Loss per common share:










   Basic loss per common share:

$

(2.32)

$

(0.84)


$

(2.57)

$

(1.34)

   Diluted loss per common share:

$

(2.32)

$

(0.84)


$

(2.57)

$

(1.34)











Weighted average shares outstanding:










   Weighted average shares--basic


221,376,721


220,840,989



221,266,066


220,791,668

   Weighted average shares--diluted


221,376,721


220,840,989



221,266,066


220,791,668





















This information is intended to be reviewed in conjunction with the company's filings with the U.S. Securities and Exchange Commission.


 

Alpha Natural Resources Inc. and Subsidiaries

Supplemental Sales, Operations and Financial Data

(In Thousands, Except Per Ton and Percentage Data)

(Unaudited)
















Three Months Ended



Six Months Ended June 30,



June 30, 2014


March 31, 2014



June 30, 2013



2014


2013














Tons sold (1):













   Powder River Basin


7,908


9,447



8,785



17,355


18,738

   Eastern steam


7,486


7,585



7,152



15,071


15,053

   Eastern metallurgical


4,492


4,391



5,620



8,883


10,671

       Total


19,886


21,423



21,557



41,309


44,462



























Average realized price per ton sold (2):













   Powder River Basin

$

11.81

$

12.26


$

12.37


$

12.05

$

12.72

   Eastern steam

$

58.53

$

58.25


$

62.54


$

58.39

$

62.20

   Eastern metallurgical

$

86.31

$

89.99


$

100.95


$

88.13

$

102.05

      Weighted average total

$

46.23

$

44.48


$

52.10


$

45.32

$

50.91














Coal revenues:













   Powder River Basin

$

93,391

$

115,785


$

108,633


$

209,176

$

238,323

   Eastern steam


438,144


441,861



447,246



880,005


936,290

   Eastern metallurgical


387,718


395,174



567,297



782,892


1,088,952

      Total coal revenues

$

919,253

$

952,820


$

1,123,176


$

1,872,073

$

2,263,565



























Adjusted cost of coal sales per ton (3)(7)(8)(11):













   Powder River Basin

$

12.06

$

10.23


$

10.08


$

11.06

$

10.05

   East (4)

$

62.01

$

65.73


$

74.42


$

63.86

$

71.92

      Adjusted weighted average total

$

42.14

$

41.25


$

48.20


$

41.68

$

45.84














Adjusted weighted average coal margin per ton (9)

$

4.09

$

3.23


$

3.90


$

3.64

$

5.07

Adjusted weighted average coal margin percentage (10)


8.8%


7.3%



7.5%



8.0%


10.0%














Cost of coal sales per ton (3)(7)(11):













   Powder River Basin

$

12.06

$

10.23


$

10.08


$

11.06

$

10.05

   East (4)

$

60.65

$

65.76


$

76.41


$

63.20

$

73.00

      Weighted average total

$

41.33

$

41.27


$

49.38


$

41.30

$

46.47














Weighted average coal margin per ton (5)

$

4.90

$

3.21


$

2.72


$

4.02

$

4.44

Weighted average coal margin percentage (6)


10.6%


7.2%



5.2%



8.9%


8.7%














Net cash (used in) provided by operating activities 

$

(217,048)

$

(53,961)


$

2,098


$

(271,009)

$

67,496

Capital expenditures

$

43,115

$

39,718


$

62,820


$

82,833

$

107,006



























(1) Stated in thousands of short tons.

(2) Coal revenues divided by tons sold. This statistic is stated as free on board (FOB) at the processing plant.

(3) Cost of coal sales divided by tons sold. The cost of coal sales per ton only includes costs in our Eastern and Western Coal Operations. 

(4) East includes the Company's operations in Central Appalachia (CAPP) and Northern Appalachia (NAPP).

(5) Weighted average total sales realization per ton less weighted average total cost of coal sales per ton.

(6) Weighted average coal margin per ton divided by weighted average total sales realization per ton.

(7) Amounts per ton calculated based on unrounded revenues, cost of coal sales and tons sold.

(8) For the three months ended June 30, 2014, March 31, 2014, and June 30, 2013, and for the six months ended June 30, 2014 and June 30, 2013, adjusted cost of coal sales per ton for East includes adjustments

 to exclude the impact of certain charges set forth in the table below.

(9) Weighted average total sales realization per ton less adjusted weighted average total cost of coal sales per ton.

(10) Adjusted weighted average coal margin per ton divided by weighted average total sales realization per ton.

(11) Adjusted cost of coal sales per ton for our Eastern Operations reconciled to their unadjusted amounts is as follows:
















Three months ended



Six months ended



June 30, 2014


March 31, 2014



June 30, 2013



June 30, 2014


June 30, 2013

Cost of coal sales per ton-East

$

60.65

$

65.76


$

76.41


$

63.20

$

73.00

Impact of provision for regulatory costs


-


-



(1.82)



-


(0.90)

Impact of merger-related expenses


1.36


(0.03)



(0.17)



0.66


(0.18)

Adjusted cost of coal sales per ton-East

$

62.01

$

65.73


$

74.42


$

63.86

$

71.92








































This information is intended to be reviewed in conjunction with the company's filings with the U.S. Securities and Exchange Commission.

 


Alpha Natural Resources Inc. and Subsidiaries

Condensed Consolidated Balance Sheets and Supplemental Liquidity Data

(In Thousands)

(Unaudited)










 June 30, 2014 


 December 31, 2013 







Cash and cash equivalents

$

768,501

$

619,644

Trade accounts receivable, net


307,277


287,655

Inventories, net


315,061


304,863

Short-term marketable securities


369,950


337,069

Prepaid expenses and other current assets


277,501


439,193

      Total current assets


2,038,290


1,988,424

Property, equipment and mine development costs, net


1,601,687


1,798,648

Owned and leased mineral rights and land, net


7,038,333


7,157,506

Goodwill, net


-


308,651

Long-term marketable securities


290,000


-

Other non-current assets


452,824


546,029

      Total assets

$

11,421,134

$

11,799,258







Current portion of long-term debt

$

69,686

$

29,169

Trade accounts payable


261,279


234,951

Accrued expenses and other current liabilities


640,354


978,695

      Total current liabilities


971,319


1,242,815

Long-term debt


3,820,483


3,398,434

Pension and postretirement medical benefit obligations


1,005,614


990,124

Asset retirement obligations


726,391


728,575

Deferred income taxes


899,438


901,552

Other non-current liabilities


435,570


465,892

      Total liabilities


7,858,815


7,727,392







Total stockholders' equity 


3,562,319


4,071,866

      Total liabilities and stockholders' equity

$

11,421,134

$

11,799,258










 As of 




 June 30, 2014 


 December 31, 2013 

Liquidity ($ in 000's):





   Cash and cash equivalents

$

768,501

$

619,644

   Short-term marketable securities


369,950


337,069

   Long-term Marketable securities


290,000


-

      Total cash, cash equivalents and marketable securities


1,428,451


956,713

   Unused revolving credit facilities (1)


966,900


966,000

      Total liquidity

$

2,395,351

$

1,922,713













(1) The revolving credit facility is subject to a minimum liquidity requirement of $300 million.







This information is intended to be reviewed in conjunction with the company's filings with the U.S. Securities and Exchange Commission.

 


Alpha Natural Resources Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(In Thousands)

(Unaudited)








Six Months Ended June 30,



2014


2013






Operating activities:





   Net loss

$

(568,325)

$

(296,469)

   Adjustments to reconcile net loss to net cash provided by (used in)





      operating activities:





      Depreciation, depletion, accretion and amortization


447,802


509,171

      Amortization of acquired intangibles, net


18,743


(1,840)

      Mark-to-market adjustments for derivatives 


(4,010)


1,500

      Stock-based compensation


11,997


12,598

      Employee benefit plans, net


28,047


29,481

      Loss on early extinguishment of debt


2,022


33,197

      Deferred income taxes


41,761


(167,320)

      Gain on exchange of equity-method investment


(250,331)


-

      Asset impairment and restructuring


12,089


22,341

      Goodwill impairment


308,651


-

      Other, net


8,980


(8,575)

   Changes in operating assets and liabilities:





      Trade accounts receivable, net


(19,622)


31,672

      Inventories, net


(10,198)


15,047

      Prepaid expenses and other current assets


76,102


19,418

      Other non-current assets


8,145


6,970

      Trade accounts payable


28,242


3,994

      Accrued expenses and other current liabilities


(345,589)


14,422

      Pension and postretirement medical benefit obligations


(18,549)


(26,783)

      Asset retirement obligations


(25,989)


(20,352)

      Other non-current liabilities


(20,977)


(110,976)

Net cash provided by (used in) operating activities


(271,009)


67,496






Investing activities:





   Capital expenditures


(82,833)


(107,006)

   Purchases of marketable securities


(333,497)


(469,443)

   Sales of marketable securities


298,180


296,062

   Proceeds from exchange of equity method investment, net


96,732


-

   Other, net


3,271


5,150

Net cash used in investing activities


(18,147)


(275,237)






Financing activities:





Proceeds from borrowings on long-term debt


500,000


964,369

   Principal repayments of long-term debt


(34,431)


(940,927)

   Principal repayments of capital lease obligations 


(8,574)


(7,689)

Debt issuance and modification costs


(16,494)


(24,236)

   Common stock repurchases


(1,162)


(1,236)

Other


(1,326)


(1,300)

Net cash provided by (used in) financing activities


438,013


(11,019)






Net increase (decrease) in cash and cash equivalents

$

148,857

$

(218,760)

Cash and cash equivalents at beginning of period

$

619,644

$

730,723

Cash and cash equivalents at end of period

$

768,501

$

511,963






This information is intended to be reviewed in conjunction with the company's filings with the U. S. Securities and Exchange Commission.

 


Alpha Natural Resources Inc. and Subsidiaries

Reconciliation of EBITDA and Adjusted EBITDA to Net Loss

(In Thousands)

(Unaudited)




Three Months Ended



Six Months Ended June 30,



June 30, 2014


March 31, 2014



June 30, 2013



2014


2013














Net loss (1)

$

(512,627)

$

(55,698)


$

(185,681)


$

(568,325)

$

(296,469)

Interest expense


71,012


64,962



60,953



135,974


120,354

Interest income


(540)


(616)



(1,099)



(1,156)


(2,125)

Income tax (benefit) expense


(9,518)


46,558



(89,527)



37,040


(165,885)

Depreciation, depletion and amortization


191,072


200,295



214,716



391,367


453,729

Amortization of acquired intangibles, net


9,464


9,279



3,591



18,743


(1,840)

   EBITDA


(251,137)


264,780



2,953



13,643


107,764

Goodwill impairment


308,651


-



-



308,651


-

Asset impairment and restructuring


2,590


9,499



11,265



12,089


22,341

Change in fair value and settlement
of derivative instruments


(4,466)


6,537



(10,974)



2,071


(5,806)

Merger related expense (benefit)


(5,990)


6,498



6,432



508


2,901

Provision for regulatory costs


-


-



25,000



-


25,000

Loss on assets contributed to equity affiliate


-


-



8,495



-


8,495

Loss on early extinguishment of debt


218


1,804



33,197



2,022


33,197

   Adjusted EBITDA

$

49,866

$

289,118


$

76,368


$

338,984

$

193,892



























(1)  For the three months ended March 31, 2014 and the six months ended June 30, 2014, net
loss includes a gain of $250.3 million from the exchange of the Alpha Shale joint venture with Rice Energy.



























This information is intended to be reviewed in conjunction with the company's filings with the U.S. Securities and Exchange Commission.






 


Alpha Natural Resources Inc. and Subsidiaries

Reconciliation of Adjusted Net Income (Loss) to Net Loss

(In Thousands Except Shares and Per Share Data)

(Unaudited)



























Three Months Ended



Six Months Ended June 30,



June 30, 2014


March 31, 2014


June 30, 2013



2014


2013













Net loss (1)

$

(512,627)

$

(55,698)

$

(185,681)


$

(568,325)

$

(296,469)

Goodwill impairment


308,651


-


-



308,651


-

Asset impairment and restructuring


2,590


9,499


11,265



12,089


22,341

Change in fair value and settlement
of derivative instruments


(4,466)


6,537


(10,974)



2,071


(5,806)

Merger related expense (benefit)


(5,990)


6,498


6,432



508


2,901

Provision for regulatory costs


-


-


25,000



-


25,000

Loss on assets contributed to equity affiliate


-


-


8,495



-


8,495

Loss on early extinguishment of debt


218


1,804


33,197



2,022


33,197

Amortization of acquired intangibles, net


9,464


9,279


3,591



18,743


(1,840)

Estimated income tax effect of above adjustments


(677)


(12,547)


(17,944)



(13,224)


(20,621)

Discrete tax charge from valuation allowance adjustment


87,485


50,118


5,601



137,603


7,684

Discrete tax benefit from reversal
of reserves for uncertain tax positions


(8,090)


-


-



(8,090)


-

   Adjusted net income (loss)

$

(123,442)

$

15,490

$

(121,018)


$

(107,952)

$

(225,118)













   Weighted average shares--diluted


221,376,721


224,748,934


220,840,989



221,266,066


220,791,668













   Adjusted diluted income (loss) per common share 

$

(0.56)

$

0.07

$

(0.55)


$

(0.49)

$

(1.02)

























(1)  For the three months ended March 31, 2014 and the six months ended June 30, 2014, net loss includes a gain of $250.3 million from the exchange of the Alpha Shale joint venture with Rice Energy.

























This information is intended to be reviewed in conjunction with the company's filings with the U.S. Securities and Exchange Commission.

 

SOURCE Alpha Natural Resources Inc.



Contact
Investor Contact, Alex Rotonen, CFA, Vice President, Investor Relations, 276-739-4144, arotonen@alphanr.com; or Media Contact, Steve Hawkins, Director, Media Relations, 276-285-2037, shawkins@alphanr.com