Rohstoff-Welt.de - Die ganze Welt der Rohstoffe

Pan Orient Energy Corp.: 2014 First Quarter Financial & Operating Results

28.05.2014  |  Marketwired

CALGARY, ALBERTA--(Marketwired - May 28, 2014) - Pan Orient Energy Corp. ("Pan Orient") (TSX VENTURE:POE) reports its 2014 first quarter consolidated financial and operating results. Please note that all amounts are in Canadian dollars unless otherwise stated and BOPD refers to barrels of oil per day net to Pan Orient.

The Corporation is today filing its unaudited consolidated financial statements as at and for the three months ended March 31, 2014 and related management's discussion and analysis with Canadian securities regulatory authorities. Copies of these documents may be obtained online at www.sedar.com or the Corporation's website, www.panorient.ca.

Commenting today on Pan Orient's first quarter 2014 results, President and CEO Jeff Chisholm stated: "The first quarter of 2014 and subsequent period have seen positive results and significant progress made across all three of Pan Orient's operating regions. Of particular note, a significant milestone was achieved with first steam injection at the Sawn Lake steam assisted gravity drainage ("SAGD") demonstration project. With regard to recent political events in Thailand, we have not experienced any impact to our current operations and do not anticipate any impact on our planned future operations."

Highlights

2014 FIRST QUARTER OPERATING RESULTS

OUTLOOK

Pan Orient is a Calgary, Alberta based oil and gas exploration and production company with operations currently located onshore Thailand, Indonesia and in Western Canada.

This news release contains forward-looking information. Forward-looking information is generally identifiable by the terminology used, such as "expect", "believe", "estimate", "should", "anticipate" and "potential" or other similar wording. Forward-looking information in this news release includes, but is not limited to, references to: well drilling programs and drilling plans, estimates of reserves and potentially recoverable resources, and information on future production and project start-ups. By their very nature, the forward-looking statements contained in this news release require Pan Orient and its management to make assumptions that may not materialize or that may not be accurate. The forward-looking information contained in this news release is subject to known and unknown risks and uncertainties and other factors, which could cause actual results, expectations, achievements or performance to differ materially, including without limitation: imprecision of reserve estimates and estimates of recoverable quantities of oil, changes in project schedules, operating and reservoir performance, the effects of weather and climate change, the results of exploration and development drilling and related activities, demand for oil and gas, commercial negotiations, other technical and economic factors or revisions and other factors, many of which are beyond the control of Pan Orient. Although Pan Orient believes that the expectations reflected in its forward-looking statements are reasonable, it can give no assurances that the expectations of any forward-looking statements will prove to be correct.

Neither TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.

Financial and Operating Summary Three Months Ended
March 31,
Change
(thousands of Canadian dollars except where indicated) 2014 2013
FINANCIAL
Oil revenue, before royalties and transportation expense 6,750 7,444 -9%
Funds flow from operations (Note 1) 4,367 5,664 -23%
Per share - basic and diluted $ 0.08 $ 0.10 -23%
Funds flow from (used in) operations by region (Note 1)
Canada 100 (123) -181%
Thailand 4,981 5,860 -15%
Indonesia (714) (73) 878%
Total 4,367 5,664 -23%
Net income (loss) attributed to common shareholders (185) 341 -154%
Per share - basic and diluted $ (0.00) $ 0.01 -119%
Working capital 41,699 85,215 -51%
Working capital & non-current deposits 44,040 87,442 -50%
Long-term debt - - 0%
Petroleum and natural gas properties
Capital expenditures (Note 2) 11,010 34,509 -68%
Capital disposals (Note 3) (2,698) - 100%
Shares outstanding (thousands) 56,760 56,760 0%
Funds Flow from (Used In) Operations per Barrel (Note 1)
Canada operations $ 1.56 $ (1.67) -193%
Thailand operations 77.69 79.55 -2%
Indonesia operations (11.14) (0.99) 1025%
Total $ 68.11 $ 76.89 -11%
Capital Expenditures (Note 2)
Canada 4,146 2,224 86%
Thailand 2,554 13,793 -81%
Indonesia 4,310 18,492 -77%
Total 11,010 34,509 -68%
Working Capital and Non-current Deposits
Beginning of period 47,889 116,376 -59%
Funds flow from operations (Note 1) 4,367 5,664 -23%
Capital expenditures (Note 2) (11,010) (34,509) -68%
Disposal of petroleum and natural gas assets (Note 3) 2,698 - 100%
Foreign exchange impact on working capital 96 (219) -144%
Net proceeds on share transactions - 130 -100%
End of period 44,040 87,442 -50%
Canada Operations
Interest income 88 305 -71%
General and administrative expense (Note 4) (547) (430) 27%
Current income tax recovery - 82 -100%
Realized foreign exchange gain (loss) 559 (80) -799%
Funds flow from (used in) operations (Note 1) 100 (123) -181%
Funds flow from (used in) operations per barrel
Interest income $ 1.37 $ 4.14 -67%
General and administrative expense (Note 4) (8.53) (5.84) 46%
Current income tax recovery - 1.11 -100%
Realized foreign exchange gain (loss) 8.72 (1.08) -907%
Canada - Funds flow (used in) from operations $ 1.56 $ (1.67) -193%
Indonesia Operations
General and administrative expense (Note 4) (297) (75) 296%
Exploration expense (Note 5) (309) - 100%
Realized foreign exchange (loss) gain (108) 2 5500%
Indonesia - Funds flow (used in) operations (714) (73) 878%
Wells drilled
Gross - 2 -100%
Net - 2.0 -100%
Financial and Operating Summary (continued) Three Months Ended
March 31,
(thousands of Canadian dollars except where indicated) 2014 2013 Change
Thailand Operations
Oil sales (bbls) 64,117 73,666 -13%
Average daily oil sales (BOPD) by Concession L53 712 819 -13%
Average oil sales price, before transportation (CDN$/bbl) $ 105.28 $ 101.05 4%
Reference Price (volume weighted) and differential
Crude oil (Brent $US/bbl) $ 108.07 $ 112.17 -4%
Exchange Rate $US/$Cdn 1.12 1.02 10%
Crude oil (Brent $Cdn/bbl) $ 120.93 $ 114.23 6%
Sale price / Brent reference price 87% 88% -1%
Funds flow from operations (Note 1)
Crude oil sales 6,750 7,444 -9%
Government royalty (329) (359) -8%
Transportation expense (104) (111) -6%
Operating expense (1,038) (752) 38%
Field netback 5,279 6,222 -15%
General and administrative expense (Note 4) (299) (364) -18%
Interest income 2 3 -33%
Current income tax (1) (1) 0%
Thailand - Funds flow from operations (Note 1) 4,981 5,860 -15%
Funds flow from operations / barrel (CDN$/bbl) (Note 1)
Crude oil sales $ 105.28 $ 101.05 4%
Government royalty (5.13) (4.87) 5%
Transportation expense (1.62) (1.51) 7%
Operating expense (16.19) (10.21) 59%
Field netback 82.34 84.46 -3%
General and administrative expense (Note 4) (4.66) (4.94) -6%
Interest Income 0.03 0.04 -25%
Current income tax (0.02) (0.01) 100%
Thailand - Funds flow from operations (Note 1) $ 77.69 $ 79.55 -2%
Government royalty as percentage of crude oil sales 5% 5% 0%
Income tax as percentage of crude oil sales 0% 0% 0%
As percentage of crude oil sales
Expenses - transportation, operating and G&A 21% 16% 30%
Government royalty and income tax 5% 5% 0%
Funds flow from operations, before interest income 74% 79% -6%
Wells drilled
Gross 1 6 -83%
Net 1.0 6.0 -83%
(1) Funds flow from operations ("funds flow" after tax and before changes in non-cash working capital and reclamation costs) is used by management to analyze operating performance and leverage. Funds flow as presented does not have any standardized meaning prescribed by IFRS and therefore it may not be comparable with the calculation of similar measures of other entities. Funds flow is not intended to represent operating cash flow or operating profits for the period nor should it be viewed as an alternative to cash flow from operating activities, net earnings or other measures of financial performance calculated in accordance with IFRS.
(2) Cost of capital expenditures, excluding any decommissioning provision and excluding the impact of changes in foreign exchange rates.
(3) In March 2014, joint venture a partner in Andora's Sawn Lake SAGD demonstration project repurchased the 3% gross overriding royalty on a portion of the non-owned working interests in 12 sections of the Central Block and 24.5 sections of the North Block for $2.7 million.
(4) General & administrative expenses, excluding non-cash accretion on decommissioning provision and stock-based payments.
(5) Exploration expense relates to exploration costs associated with the Citarum and South CPP PSCs that are no longer being capitalized.
(6) Tables may not add due to rounding.

To view the figure associated with this press release, please visit the following link: http://media3.marketwire.com/docs/pano0527.pdf



Contact

Pan Orient Energy Corp.
Jeff Chisholm
President and CEO (located in Bangkok, Thailand)
jeff@panorient.ca
Pan Orient Energy Corp.
Bill Ostlund
Vice President Finance and CFO
(403) 294-1770