Buenaventura Announces Third Quarter 2012 Results
31.10.2012 | Business Wire
Compañia de Minas Buenaventura S.A.A. ('Buenaventura? or 'the Comments from the Chief Executive Officer: Financial Highlights (in millions of US$, except EPS figures): Var% Var% EBITDA (BVN Direct Operations) EBITDA (inc. Associates) EPS* Operating Revenue Operating Highlights Net Sales (in millions of US$) Average Realized Gold Price Gold (US$/oz)* Average Realized Gold Price (US$/oz) inc. Associates Average Realized Silver Price (US$/oz)* Average Realized Lead Price (US$/MT)* Average Realized Zinc Price (US$/MT)* Average Realized Copper Price (US$/MT)* Gold (in oz)* Gold (in oz) inc. Associates Silver (in oz)* Lead (in MT)* Zinc (in MT)* Copper (in MT)* Production and Operating Costs 1 Production includes 100% of Buenaventura′s operating units, Orcopampa′s(100% owned by Buenaventura) total gold La Zanja (53.06% owned by Buenaventura) total production in 3Q12 Tantahuatay (40.04% owned by Buenaventura) total production in General and Administrative Expenses Exploration Costs at Non-Operational Mining Sites Operating Income Share in Associated Companies YANACOCHA CERRO VERDE CANTERAS DEL HALLAZGO (Chucapaca project) COIMOLACHE (Tantahuatay operation) Net Income Project Development LA ZANJA DEVELOPMENT PROGRAM TANTAHUATAY DEVELOPMENT PROGRAM PORACOTA ? ULTRAFINE MILLING RIO SECO MANGANESE SULFATE PLANT BREAPAMPA HUANZA HYDROELECTRICAL PLANT Other Information Company Description (1) First time adoption of International Financial Reporting Note on Forward-Looking Statements **Tables to follow** APPENDIX 1 Subsidiaries and Affiliates (as of December 31, The nine-month APPENDIX 3 Add / Subtract: Note: APPENDIX 4 For the three month period For the nine month period Basic and diluted earnings per share attributable to For the three month period For the nine month period ended September, 30 ended September, 30 Net cash and cash equivalents used in investment activities Lima:
Company?) (NYSE: BVN) (Lima Stock Exchange: BUE.LM), Peru′s largest,
publicly-traded precious metals mining company, announced today results
for the third quarter 2012. All figures have been prepared in accordance
with IFRS and are stated in U.S. dollars (US$).
Mr. Roque Benavides, Buenaventura′s Chief Executive Officer, stated:
'Net income in the third quarter was US$185.6 million, 11% lower than
the figure reported in 3Q11 (US$208.7 million). EBITDA from
Buenaventura′s Direct Operations was US$158.5 million, 37% lower than
the figure reported in 3Q11 (US$252.3 million), while EBITDA including
Affiliates decreased 14%, from US$446.5 million in 3Q11 to US$384.4
million in 3Q12.
These results were mainly explained by lower gold volume sold from
Buenaventura′s direct operations, as well as lower silver and base metal
prices. Higher costs also impacted results due to an increase in
contractor expenses as well as higher supply costs.
?
?
?
?
?
3Q12
?
?
3Q11
?
?
?
?
9M12
?
?
9M11
?
?
Total Revenues
?
?
411.9
?
?
435.3
?
?
-5%
?
?
1,139.4
?
?
1,154.3
?
?
-1% Operating Income
?
?
120.6
?
?
214.0
?
?
-44%
?
?
331.6
?
?
540.3
?
?
-39%
?
?
158.5
?
?
252.3
?
?
-37%
?
?
439.7
?
?
643.3
?
?
-32%
?
?
384.4
?
?
446.5
?
?
-14%
?
?
1,137.5
?
?
1,237.8
?
?
-8% Net Income
?
?
185.6
?
?
208.7
?
?
-11%
?
?
545.6
?
?
631.0
?
?
-14%
?
?
0.7
?
?
0.8
?
?
-11%
?
?
2.1
?
?
2.5
?
?
-14%
?
?
?
?
?
?
?
?
?
?
?
?
(*) As of September 30, 2012, Buenaventura had 254,232,571 shares
outstanding.
Within this release, Buenaventura presents financial measures in
accordance with IFRS, as well as on a non-GAAP basis.
During 3Q12, net sales were US$394.0 million, 6% lower than the US$418.1
million reported in 3Q11. This was explained by lower metal prices and
gold volume sold.
Royalty income increased 4% from US$17.1 million reported in 3Q11 to
US$17.9 million in 3Q12 due to higher revenues at Yanacocha.
?
?
?
?
?
?
?
?
?
?
?
?
?
3Q12
?
3Q11
?
Var %
?
9M12
?
9M11
?
Var %
?
394.0
?
418.1
?
-6%
?
1,084.7
?
1,108.9
?
-2%
?
1,671
?
1,695
?
-1%
?
1,672
?
1,543
?
8%
?
1,656
?
1,677
?
-1%
?
1,653
?
1,542
?
7%
?
29.68
?
38.99
?
-24%
?
29.93
?
37.33
?
-20%
?
2,030
?
2,378
?
-15%
?
1,973
?
2,441
?
-19%
?
1,868
?
2,235
?
-16%
?
1,909
?
2,276
?
-16%
?
7,989
?
9,066
?
-12%
?
8,119
?
9,244
?
-12%
(*) Buenaventura′s Direct Operations
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
Sales Content
?
?
3Q12
?
3Q11
?
Var %
?
9M12
?
9M11
?
Var %
?
113,563
?
134,863
?
-16%
?
347,400
?
381,469
?
-9%
?
287,284
?
283,091
?
1%
?
631,544
?
765,476
?
-17%
?
4,392,833
?
4,069,550
?
8%
?
11,882,677
?
10,427,079
?
14%
?
8,391
?
8,217
?
2%
?
19,996
?
15,511
?
29%
?
15,613
?
12,114
?
29%
?
37,987
?
28,243
?
35%
?
3,886
?
4,383
?
-11%
?
10,394
?
15,061
?
-31%
(*) Buenaventura Direct Operations
?
Accumulated net sales in the first nine-month period 2012 were
US$1,084.7 million, 2% lower than the figure reported in the same period
2011 (US$1,108.9 million), while royalty income was US$54.6 million, a
20% increase when compared to the US$45.4 million reported in 2011.
Buenaventura′s equity production1 in 3Q12 was 112,750 ounces
of gold, 5% higher than the 107,157 ounces reported in 3Q11 mainly due
to an increase in Orcopampa and Tantahuatay production. Silver
production in 3Q12 was 4.7 million ounces, a 12% increase when compared
to the figure reported in 3Q11 (4.2 million oz).
Equity production1 in the first nine-month period 2012 was
337,761 ounces of gold and 13.2 million ounces of silver. This
represented a 2% decrease in gold production (344,751 ounces in 2011),
and a 17% increase in silver production compared to 2011 (11.2 million
ounces).
?
Equity Production 1
?
?
3Q12
?
3Q11
?
Var%
?
9M12
?
9M11
?
Var% Gold (oz) Direct Operations
?
112,750
?
107,157
?
5%
?
337,761
?
344,751
?
-2% Gold (oz) inc. Yanacocha
?
267,144
?
256,887
?
4%
?
822,327
?
769,089
?
7% Silver (oz)
?
4,678,811
?
4,189,062
?
12%
?
13,203,863
?
11,244,038
?
17% Lead ( MT)
?
7,942
?
5,698
?
39%
?
19,450
?
13,819
?
41% Zinc ( MT)
?
13,073
?
9,971
?
31%
?
32,328
?
19,474
?
66% Copper (MT) inc. Cerro Verde
?
15,648
?
16,297
?
-4%
?
44,683
?
52,779
?
-15%
?
?
?
?
?
?
100% of CEDIMIN, 53.06% of La Zanja, 40.04% of Tantahuatay and 53.76% of
El Brocal.
production in 3Q12 was 70,588 ounces, 17% higher than the 60,171 ounces
reported in 3Q11. Production from the Chipmo mine in 3Q12 was 65,362
ounces, 25% higher compared to the 52,265 ounces reported in 3Q11 due to
a 16% increase in tonnage treated and 6% higher ore grade (See Appendix
2). The old tailings treatment produced 5,226 gold ounces (compared to
7,906 ounces in 3Q11). Accumulated total gold production in the first
nine-month period 2012 was 200,599 ounces, a 6% decrease when compared
to 2011 (213,906 ounces).
Cash operating cost in 3Q12 was US$537/oz, 3% lower when compared to
3Q11 (US$554/oz). This was mainly explained by the 16% increase in gold
ounces recovered due to higher tonnage treated and better ore grades.
At Uchucchacua(100% owned by Buenaventura), total silver
production in 3Q12 was 2.79 million ounces, a 1% increase when compared
to 2.75 million ounces in 3Q11 due to a 4% higher recovery rate (See
Appendix). Zinc production in 3Q12 was 2,628 MT, 57% higher than the
figure reported in 3Q11 (1,673 MT), while lead production increased 14%
(2,259 MT in 3Q12 vs. 1,975 MT in 3Q11). In the first nine-month period
2012, silver production was 8.25 million ounces; zinc production was
6,879 MT, while lead production was 6,145 MT vs. 7.30 million ounces,
4,625 MT and 5,308 MT, respectively, in 2011.
Cash operating cost in 3Q12 was US$16.8/oz, in-line with the US$16.7/oz
in 3Q11. It is important to note that efficiency improvements at
Uchucchacua have permitted the Company to offset the increase in
contractor, labor and supply costs, which have affected the entire
industry.
At Julcani (100% owned by Buenaventura), total production in 3Q12
was 589,838 ounces of silver, 3% lower compared to 3Q11 (605,346
ounces). In the first nine-month period 2012, silver production was 1.82
million ounces, 0.5% higher than in 3Q11 (1.82 million ounces).
Silver cash operating cost in 3Q12 was US$14.6/oz, 15% higher than the
3Q11 cash cost (US$12.52/oz). This was mainly due to:
1. A 9% increase in labor costs
2. Contractor costs rose 25% due to higher labor costs, which impacted
unit prices, as well as a 39% increase of DDHH work.
was 29,702 ounces of gold, a 24% decrease when compared to 3Q11 (39,262
ounces). This was in-line with the 2012 mining plan. Accumulated gold
production in the first nine-month period 2012 was 83,718 ounces, 17%
lower when compared to first nine-month period 2011 (101,333 ounces).
Cash operating cost in 3Q12 was US$620/oz, 72% higher than 3Q11
(US$360/oz) due to a higher stripping as well as an increase in supply
costs (mainly explained by an increase of reagent consumption and
prices). These costs were in-line with the 2012 budget.
3Q12 was 39,194 ounces of gold (15,678 ounces attributable to
Buenaventura). In the first nine-month period 2012, gold production was
105,929 ounces (42,372 attributable to Buenaventura). Cash operating
cost in 3Q12 was US$326/oz.
At El Brocal(53.76% owned by Buenaventura), Zinc
production in 3Q12 was 13,298 MT, a 5% decrease when compared to 3Q11
(14,025 MT). Silver production increased 22% from 1.0 million ounces in
3Q11 to 1.2 million ounces in 3Q12. Lead production was 4,816 MT, 3%
higher than 4,693 MT reported in 2011. During the first nine-month
period 2012, total zinc production was 34,949 MT, a 48% increase when
compared to the 23,675 MT reported in 2011. In the case of silver, total
production increased 16%, from 2.5 million ounces in 2011 to 2.9 million
ounces in the first nine-month period 2012. Lead production in the first
nine-month period 2012 was 12,329 MT, 30% higher than 2011 (9,504 MT).
Zinc cash costs was US$975/MT in 3Q11 compared to a negative US$458/MT
in 3Q12. This was explained by a decrease in silver by-product
contribution due to lower prices.
At Marcapunta, copper production was 3,754 MT, 17% lower than the 4,549
MT reported in 3Q11. For the first nine-month period 2012, copper
production decreased 41% (15,944 MT in 3Q11 versus 9,438 MT in 3Q12).
Cash cost at Marcapunta was US$6,754/MT in 3Q12 (vs. US$3,922/MT in
3Q11).
General and administrative expenses in 3Q12 were US$22.9 million, 2%
higher than the figure reported in 3Q11 (US$22.3 million). This figure
included US$4.0 million in metallurgical research studies. For the first
nine-month period 2012, general and administrative expenses were US$77.7
million versus US$58.8 million in 2011 (a 32% increase).
Exploration costs at non-operational mining sites, which include care
and maintenance, in 3Q12 were US$27.4 million, a 114% increase compared
to the US$12.8 million reported in 3Q11. Buenaventura′s main exploration
efforts were focused at the Trapiche (US$5.1 million), Tambomayo (US$4.4
million), San Gregorio (US$4.0 million), Chancas/Focus (US$2.8 million)
and Breapampa (US$2.1 million) projects.
Exploration costs at non-operational mining sites in the first
nine-month period 2012 reached US$73.2 million, 106% higher than 2011
(US$35.5 million).
Operating income in 3Q12 was US$120.6 million, a 44% decrease compared
to the US$214.0 million reported in 3Q11. This decrease was mainly due
to a 27% increase in operating costs, while revenues decreased 5%.
For the accumulated first nine-month period 2012, operating income was
US$331.6 million versus US$540.3 million in 2011 (a decrease of 39%).
During 3Q12, Buenaventura′s share in associated companies was US$116.3
million, 8% higher than the US$107.7 million figure reported in 3Q11.
Yanacocha′s contribution to these results decreased 18%, from US$79.8
million in 3Q11 to US$65.1 million in 3Q12, while Cerro Verde′s
contribution increased 38% from US$31.8 million in 3Q11 to US$43.7
million in 3Q12.
For the first nine-month period 2012, Buenaventura′s share in associated
companies was US$374.3 million, 9% higher than the US$343.9 million
reported in 2011.
At Yanacocha (43.65% owned by Buenaventura), 3Q12 gold production was
353,710 ounces of gold, 8% higher than 3Q11 production (328,411 oz).
Accumulated gold production in the first nine-month period 2012 was
1,110,117 ounces, 16% higher than in 2011 (958,290 oz).
Costs applicable to sales (CAS) at Yanacocha in 3Q12 were US$539/oz, 15%
lower than the figure reported in 3Q11 (US$633/oz) due to higher
production and lower mining costs. Net income at Yanacocha in 3Q12 was
US$150.5 million, 18% lower compared to the 3Q11 figure (US$183.3
million). Accumulated net income in the first nine-month period 2012 was
US$550.8 million, 24% higher than in 2011 (US$443.1 million).
During 3Q12, EBITDA totaled US$316.1 million, a 3% decrease compared to
3Q11 (US$327.2 million). This decrease was mainly due to an increase in
other expenses related to unexpected employee terminations. Accumulated
EBITDA in the first nine-month period 2012 was US$1,055.9 million, 31%
higher than 2011 (US$805.3 million).
Capital expenditures at Yanacocha were US$262.6 million in 3Q12 and
US$822.9 for the first nine-month period 2012.
At Cerro Verde (19.58% owned by Buenaventura), 3Q12 copper production
was 69,150 MT, a 3% decrease compared to the figure reported in 3Q11
(71,255 MT). Accumulated total copper production in the first nine-month
period 2012 was 200,775 MT, 12% lower than 227,622 MT in 2011.
During 3Q12, Cerro Verde reported net income of US$219.7 million, a 33%
increase when compared to US$164.9 million in 3Q11. This was mainly due
to a 22% decrease in sales revenues (US$575.0 million in 3Q12 versus
US$470.1 million in 3Q11). Accumulated net income in the first
nine-month period 2012 was US$625.9 million, 29% lower than US$875.8
million in 2011.
Capital expenditures at Cerro Verde in 3Q12 totaled US$148.8 million and
US$400.8 in the first nine-month 2012 period.
At Canteras del Hallazgo (49% owned by Buenaventura), expenses
attributable to Buenaventura totaled US$6.7 million, mainly due to
social expenses (US$8.2 million in 3Q11). For the first nine-month
period 2012, attributable expenses were US$20.1 million (US$21.3 million
in 2011).
At Coimolache (40.04% owned by Buenaventura), attributable contribution
was US$13.5 million (US$4.4 million in 3Q11). For the first nine-month
period 2012, attributable contribution was US$31.4 million (US$3.5
million in 2011)
Buenaventura′s 3Q12 net income was US$185.6 million (US$0.73 per share),
an 11% decrease compared to the US$208.7 million (US$0.82 per share)
reported in 3Q11. Accumulated net income in the first nine-month period
2012 was US$545.6 million, 14% lower when compared to 2011 (US$631.0
million).
pit, an expansion of the current leach pad and improvements to the
operation′s road access. Construction began in 2Q11. The project′s
total investment is US$70.4 million. Completion is expected in 1Q13.
?
?
?
?
?
?
?
?
?
?
?
Progress as of September 30, 2012
San Pedro Sur Leach Pad Stage II
?
?
?
?
100%
San Pedro Sur Leach Pad Stage III
?
?
?
?
22.34%
San Pedro Sur Waste Rock Deposit
?
?
?
?
100%
Pampa Verde Pit
?
?
?
?
60.00%
Pampa Verde Top Soil Deposit
?
?
?
?
30.00%
Pampa Verde Waste Soil Deposit
?
?
?
?
60.00%
Pampa Verde Acid Water Plant
?
?
?
?
75.00%
Pampa Verde Auxiliary Access
?
?
?
?
87.00%
Pampa Verde Waste Rock Deposit
?
?
?
?
70.00%
Pampa Verde Haul Road to SPS
?
?
?
?
70.00%
?
?
?
?
The acid water dam was completed
Cienaga Norte project: The Environmental Impact Assessment approval is
expected by the end of 4Q12.
The Poracota Ultrafine Milling project began in 1Q12. The project′s
total investment is US$4.5 million.
The objective of this project is to process material from Manto
Aguila. Project completion is expected by the end of 1Q13.
?
?
?
?
?
?
?
?
?
?
?
Progress as of September 30, 2012
Civil Work
?
?
?
?
58%
Structure Fabrication
?
?
?
?
100%
Plant Construction
?
?
?
?
0%
?
?
?
?
Buenaventura continued with the construction of the manganese sulfate
plant. The project′s total budget is US$ 90.0 million.
The project includes an acid leaching facility, a sulfuric acid
production plant and a manganese sulfate crystallization plant.
Pilot tests for the leaching processing facilities are expected in
4Q12. The operation of the sulfuric acid and the manganese sulfate
plant is expected in 1Q13.
As of September 30, 2012, construction at the Breapampa Project was
completed for a total budget of US$48.0 million.
Currently, the Company is waiting for water and operating permits.
Construction progress at the Huanza Project included:
1. Water Conduction Tunnel: 10,074 meters of excavation was completed,
representing 100%.
2. Powerplant: civil work was 90% complete.
3. Pallca Dam: 97% was complete (48,500m3 of concrete).
4. The construction of electromechanical equipment is nearly complete,
and will be delivered on schedule. Equipment construction is 20%
complete.
At the Board of Directors meeting held October 30, 2012, the following
resolutions were passed:
Declaration of a cash dividend of US$0.20 per share, or ADS, to be paid
in U.S. dollars on November 30, 2012 to shareholders of record as of
November 16, 2012.
Compañía de Minas Buenaventura S.A.A. is Peru′s largest, publicly
traded, Precious Metals Company and a major holder of mining rights in
Peru. The Company is engaged in the mining, processing, development and
exploration of gold and silver and other metals via wholly owned mines
as well as through its participation in joint exploration projects.
Buenaventura currently operates several mines in Peru (Orcopampa*,
Poracota*, Uchucchacua*, Antapite*, Julcani*, Recuperada*, El Brocal, La
Zanja, Coimolache and CEDIMIN*).
The Company owns 43.65% of Minera Yanacocha S.R.L (a partnership with
Newmont Mining Corporation), an important precious metal producer;
19.58% of Sociedad Minera Cerro Verde, an important Peruvian copper
producer, and 49% of Canteras del Hallazgo S.A, owner the Chucapaca
project.
For a printed version of the Company′s 2011 Form 20-F, please contact
the persons indicated above, or download a PDF format file from the
Company′s web site.
(*) Operations wholly owned by Buenaventura
Standards ('IFRS?)
As part of the first adoption of the International Financial Reporting
Standards (IFRS) in Peru, as of October 14, 2011, through Resolution
N ?102-2011-EF/94.01.1, the Superintendence of Securities Market ('SMV?,
before CONASEV), required to all legal entities under its supervision to
adopt IFRS since the year The nine-month period 2012.
For periods up to and including the year ended December 31, 2011, the
Company prepared its financial statements in accordance with Generally
Accepted Accounting Principles in Peru (Peru GAAP). These consolidated
financial statements, for the year ended December 31, The nine-month
period 2012, are the first the Company has prepared in accordance with
IFRS, in which the Company has applied IFRS 1 'First Time Adoption of
International Financial Reporting Standard? in the opening balance as of
January 1, 2011, transition date to IFRS. The IFRS 1 application implies
that all the standards are apply retrospectively at the transition date,
including certain mandatory exceptions and voluntary exemptions defined
in the standard.
This press release may contain forward-looking information (as defined
in the U.S. Private Securities Litigation Reform Act of 1995) that
involve risks and uncertainties, including those concerning the
Company′s, Yanacocha′s and Cerro Verde′s costs and expenses, results of
exploration, the continued improving efficiency of operations,
prevailing market prices of gold, silver, copper and other metals mined,
the success of joint ventures, estimates of future explorations,
development and production, subsidiaries′ plans for capital
expenditures, estimates of reserves and Peruvian political, economical,
social and legal developments. These forward-looking statements reflect
the Company′s view with respect to the Company′s, Yanacocha′s and Cerro
Verde′s future financial performance. Actual results could differ
materially from those projected in the forward-looking statements as a
result of a variety of factors discussed elsewhere in this Press Release.
Equity Participation in
period 2012)
?
?
?
?
?
BVN
?
?
Operating
?
?
?
?
?
Equity %
?
?
Mines / Business
Cedimin S.A.C*
?
?
?
?
100.00
?
?
Shila / Paula
Consorcio Energetico de Huancavelica S.A*
?
?
?
?
100.00
?
?
Energy ? Huanza Hydroelectrical Project
Buenaventura Ingenieros S.A*
?
?
?
?
100.00
?
?
Engineering Consultant
Minera La Zanja S.A*
?
?
?
?
53.06
?
?
La Zanja
Sociedad Minera El Brocal S.A.A*
?
?
?
?
53.76
?
?
Colquijirca and Marcapunta
Canteras del Hallazgo S.A **
?
?
?
?
49.00
?
?
Chucapaca Project
Compañía Minera Coimolache S.A **
?
?
?
?
40.04
?
?
Tantahuatay
Minera Yanacocha S.R.L **
?
?
?
?
43.65
?
?
Yanacocha
Sociedad Minera Cerro Verde S.A.A **
?
?
?
?
19.58
?
?
Cerro Verde
(*)Consolidates
(**) Equity Accounting
APPENDIX 2
?
?
?
?
?
?
?
?
?
?
?
?
?
GOLD PRODUCTION Three Months Ended September 30
?
Nine Months Ended September 30 Orcopampa Orcopampa Old Tailings Orcopampa Orcopampa Old Tailings 2012
?
2011
?
%
?
2012
?
2011
?
%
?
2012
?
2011
?
%
?
2012
?
2011
?
%
Ore Milled MT
125,551
108,689
16%
350,563
334,790
5%
Ore Grade gr/MT
16.87
15.87
6%
17.04
19.10
-11%
Recovery Rate %
95.9%
94.1%
2%
96.0%
94.9%
1% Ounces Produced 65,362
?
52,265
?
25%
?
5,226
?
7,906
?
-34%
?
184,482
?
195,170
?
-5%
?
16,117
?
18,736
?
-14%
?
Orcopampa Total Production 3Q12
70,588
3Q11
60,171
9M12%
200,599
9M11
213,906
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
Three Months Ended September 30
?
Nine Months Ended September 30 Antapite Poracota Antapite Poracota 2012
?
2011
?
%
?
2012
?
2011
?
%
?
2012
?
2011
?
%
?
2012
?
2011
?
%
Ore Milled MT
10,112
36,200
-72%
18,114
59,774
-70%
72,530
105,631
-31%
122,366
170,452
-28%
Ore Grade gr/MT
6.72
5.66
19%
4.22
8.13
-48%
4.63
6.86
-33%
6.27
8.40
-25%
Recovery Rate %
95.7%
96.9%
-1%
68.5%
80.5%
-15%
95.3%
96.5%
-1%
75.6%
82.8%
-9% Ounces Produced 2,093
?
6,392
?
-67%
?
1,687
?
12,584
?
-87%
?
10,315
?
22,470
?
-54%
?
19,238
?
38,111
?
-50%
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
LA ZANJA
?
TANTAHUATAY 3Q12
?
3Q11
?
%
?
9M12
?
9M11
?
%
?
3Q12
?
3Q11
?
%
?
9M12
?
9M11
?
% Ounces Produced 29,702
?
39,262
?
-24%
?
83,718
?
101,333
?
-17%
?
39,194
?
16,269
?
141%
?
105,929
?
16,269
?
551%
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
SILVER PRODUCTION Three Months Ended September 30
?
Nine Months Ended September 30 Uchucchacua Colquijirca Uchucchacua Colquijirca 2012
?
2011
?
%
?
2012
?
2011
?
%
?
2012
?
2011
?
%
?
2012
?
2011
?
%
Ore Milled MT
263,454
268,377
-2%
695,800
416,986
67%
783,967
717,919
9%
1,689,846
842,805
101%
Ore Grade gr/MT
445.71
447.77
0%
36.70
81.49
-55%
449.14
446.83
1%
41.06
74.65
-45%
Recovery Rate %
73.8%
71.2%
4%
66.0%
74.1%
-11%
72.8%
70.8%
3%
63.2%
76.1%
-17% Ounces Produced 2,785,910
?
2,751,532
?
1%
?
536,167
?
891,672
?
-40%
?
8,247,266
?
7,302,138
?
13%
?
1,410,027
?
1,882,307
?
-25%
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
ZINC PRODUCTION Three Months Ended September 30
?
Nine Months Ended September 30 Uchucchacua Colquijirca Uchucchacua Colquijirca 2012
?
2011
?
%
?
2012
?
2011
?
%
?
2012
?
2011
?
%
?
2012
?
2011
?
%
Ore Milled MT
263,454
268,377
-2%
695,800
416,986
67%
783,967
717,919
9%
1,689,846
842,805
101%
Ore Grade %
1.57%
1.23%
28%
2.69%
4.06%
-34%
1.47%
1.25%
18%
2.93%
3.90%
-25%
Recovery Rate %
63.6%
50.8%
25%
65.4%
74.8%
-13%
59.6%
50.8%
17%
67.1%
72.0%
-7% MT Produced 2,628
?
1,673
?
57%
?
12,332
?
14,025
?
-12%
?
6,879
?
4,625
?
49%
?
33,268
?
23,674
?
41%
?
EBITDA RECONCILIATION (in thousand US$)
?
?
?
?
?
?
?
?
?
?
3Q12
?
3Q11
?
9M12
?
9M11
Net Income
?
203,358
?
239,535
?
594,339
?
708,887
?
-44,826
?
12,799
?
-154,630
?
-65,611
Provision for income tax, net
?
35,069
?
81,893
?
114,342
?
176,122
Share in associated companies by the equity method, net
?
-116,298
?
-107,696
?
-374,304
?
-343,853
Interest income
?
-2,470
?
-1,875
?
-7,761
?
-7,252
Interest expense
?
1,502
?
1,656
?
4,682
?
5,083
Loss on currency exchange difference
?
-527
?
529
?
254
?
1,352
Depreciation and Amortization
?
32,445
?
23,241
?
84,240
?
69,175
Workers ? participation provision
?
5,453
?
15,051
?
16,605
?
33,762
Long Term Compensation provision
?
0
?
0
?
7,312
?
0
EBITDA Buenaventura Direct Operations
?
158,532
?
252,334
?
439,709
?
643,276 EBITDA Yanacocha (43.65%)
?
137,997
?
142,840
?
460,891
?
351,526
EBITDA Cerro Verde (19.58%)
?
71,823
?
52,946
?
202,775
?
257,738
EBITDA Coimolache (40%)
?
22,721
?
6,635
?
54,270
?
6,635
EBITDA Canteras del Hallazgo (49%)
?
-6,669
?
-8,249
?
-20,110
?
-21,333
EBITDA Buenaventura + All Associates
?
384,404
?
446,505
?
1,137,534
?
1,237,842
?
?
?
EBITDA (Buenaventura Direct Operations) consists of earnings before net
interest, taxes, depreciation and amortization, share in associated
companies, net, loss on currency exchange difference, other, net,
provision for workers′ profit sharing and provision for long-term
officers′ compensation.
EBITDA (including Affiliates) consists of EBITDA (Buenaventura Direct
Operations), plus (1) Buenaventura′s equity share of EBITDA (Yanacocha)
(2) Buenaventura′s equity share of EBITDA (Cerro Verde), plus (3)
Buenaventura′s equity share of EBITDA (Coimolache) plus (4)
Buenaventura′s equity share of EBITDA (Canteras del Hallazgo). All
EBITDA mentioned were similarly calculated using financial information
provided to Buenaventura by the affiliated companies.
Buenaventura presents EBITDA (Buenaventura Direct Operations) and EBITDA
(including affiliates) to provide further information with respect to
its operating performance and the operating performance of its equity
investees, the affiliates. EBITDA (Buenaventura Direct Operations) and
EBITDA (including affiliates) are not a measure of financial performance
under IFRS, and may not be comparable to similarly titled measures of
other companies. You should not consider EBITDA (Buenaventura Direct
Operations) and EBITDA (including affiliates) as alternatives to
operating income or net income determined in accordance with IFRS, as an
indicator of Buenaventura′s, affiliates operating performance, or as an
alternative to cash flows from operating activities, determined in
accordance with IFRS, as an indicator of cash flows or as a measure of
liquidity.
Compañía de Minas Buenaventura S.A.A. and subsidiaries Consolidated Balance sheet As of September, 30 2012 and December, 31 2011
?
?
2012 2011 Assets US$(000) US$(000) Current assets
Cash and cash equivalents
280,702
470,847
Financial asset at fair value through profit and loss
55,029
62,299
Trade accounts receivable, net
187,129
172,569
Other accounts receivable
82,523
48,521
Accounts receivable from associates
29,916
47,425
Derivative financial instruments
-
1,283
Embedded derivatives for concentrates sales
5,774
-
Inventory, net
171,951
149,108
Prepaid expenses
11,694
?
16,234
Total current assets 824,718 968,286
?
Other accounts receivable
14,664
5,570
Accounts receivable from associates
37,852
32,262
Long-term Inventory
42,939
48,845
Prepaid expenses
253
Investment in associates
2,350,797
1,935,004
Mining concessions, development cost and
1,058,390
830,997
property, plant and equipment, net
Deferred income tax asset
107,927
125,538
Other assets
5,209
?
7,047
Total assets 4,442,749
?
3,953,549
?
Liabilities and shareholders′ equity, net Current liabilities
Trade accounts payable
173,799
142,375
Income tax payable
8,393
36,423
Dividends payable
865
1,052
Other accounts payable
61,757
40,098
Provisions
52,791
91,287
Accounts payable from associates
870
883
Embedded derivatives for concentrates sales, net
-
7,306
Hedge derivative financial instruments
177
-
Financial obligations
40,227
?
1,042
Total current liabilities 338,879 320,466
?
Other non-current provisions
106,850
86,528
Other accounts payable to associates
799
1,004
Financial obligations
119,181
105,072
Other accounts payable
4,694
?
-
Total liabilities 570,403
?
513,070
?
Shareholders′ equity net
?
Capital stock, net of treasury shares of US$62,622,000
750,540
750,540
Investments shares, net of treasury shares of US$762,000
1,399
2,019
Additional paid-in capital
219,471
225,978
Legal reserve
162,649
162,639
Other reserves
269
269
Retained earnings
2,478,607
2,034,768
Cumulative unrealized, gain (loss)
753
?
2,068
3,613,688
?
3,178,281
Non-controlling interest
258,658
?
262,198
Total shareholders′ equity, net
3,872,346
?
3,440,479
?
?
?
Total liabilities and shareholders′ equity, net 4,442,749
?
3,953,549
?
?
Compañía de Minas Buenaventura S.A.A. and subsidiaries Consolidated Statements of income For the nine month period ended September 30, 2012 and September
30, 2011
?
?
?
?
ended September, 30
ended September, 302012 2011 2012 2011 US$(000) US$(000) US$(000) US$(000) Operating income
Net sales
393,987
418,130
1,084,736
1,108,912
Royalty income
17,868
?
?
17,126
?
?
54,621
?
?
45,375
?
Total income
411,855
435,256
1,139,357
1,154,287
?
Operating costs
Cost of sales, without considering depreciation and amortization
(164,106
)
(114,165
)
(434,961
)
(322,219
)
Exploration in units in operation
(30,341
)
(29,047
)
(97,153
)
(75,371
)
Depreciation and amortization
(32,445
)
(23,241
)
(84,240
)
(69,175
)
Royalties
(10,963
)
?
(20,629
)
?
(30,120
)
?
(51,939
)
Total operating costs
(237,855
)
?
(187,082
)
?
(646,474
)
?
(518,704
)
Gross income
174,000
?
?
248,174
?
?
492,883
?
?
635,583
?
?
Operating expenses
Administrative
(22,856
)
(22,343
)
(77,652
)
(58,825
)
Exploring in non-operating areas
(27,400
)
(12,827
)
(73,229
)
(35,527
)
Selling
(5,204
)
(3,285
)
(12,281
)
(8,138
)
Other operating income, net
2,094
?
?
4,323
?
?
1,831
?
?
7,246
?
Total operating expenses
(53,366
)
?
(34,132
)
?
(161,331
)
?
(95,244
)
Operating income
120,634
?
?
214,042
?
?
331,552
?
?
540,339
?
?
Other income (expenses), net
Share in the results of associates
116,298
107,696
374,304
343,853
Interest income
2,470
1,875
7,761
7,252
Interest expense
(1,502
)
(1,656
)
(4,682
)
(5,083
)
Loss from currency exchange difference, net
527
?
?
(529
)
?
(254
)
?
(1,352
)
Total other income, net
117,793
107,386
377,129
344,670
?
Income before income tax and non-controlling interest
238,427
321,428
708,681
885,009
Income tax
(35,069
)
?
(81,893
)
?
(114,342
)
?
(176,122
)
Net income
203,358
?
?
239,535
?
?
594,339
?
?
708,887
?
Net income attributable to non-controlling interest
(17,773
)
?
(30,862
)
?
(48,721
)
?
(77,890
)
Net income attributable to Owners of the parent
185,585
?
?
208,673
?
?
545,618
?
?
630,997
?
?
Buenaventura, stated in U.S. dollars
0.73
?
?
0.82
?
?
2.15
?
?
2.48
?
?
Compañía de Minas Buenaventura S.A.A. and subsidiaries Consolidated Statements of cash flows For the nine month period ended September 30, 2012 and September
30, 2011
?
?
?
?
?
?
2012 2011 2012 2011 US$(000) US$(000) US$(000) US$(000) Operating activities
Proceeds from sales
363,513
368,652
1,057,157
1,087,941
Royalties received
19,818
13,837
55,071
37,482
Value Added Tax recovered
16,884
6,920
30,161
19,360
Dividends received
3,846
-
10,854
-
Interest received
1,528
1,802
6,906
6,003
Payments to suppliers and third parties
(212,513
)
(182,485
)
(607,692
)
(533,215
)
Payments to employees
(33,694
)
(20,153
)
(155,521
)
(106,296
)
Income tax paid
(31,238
)
(24,914
)
(107,057
)
(86,431
)
Payment of royalties
(9,738
)
(20,829
)
(29,798
)
(55,638
)
Payments of interest
(514
)
?
(235
)
?
(1,279
)
?
(911
)
?
Net cash and cash equivalents provided by operating activities
117,892
?
?
142,595
?
?
258,802
?
?
368,295
?
?
Investment activities
Decrease (increase) in time deposits
2,736
(1,442
)
9,582
16,493
Proceeds from sales of mining concessions, property, plant and
equipment
98
7,792
119
7,792
Proceeds from sales of investments shares
-
60,379
-
60,379
Acquisitions of mining concessions, development activities,
(140,213
)
(69,330
)
(308,920
)
(178,496
)
property, plant and equipment
Payments for purchase of investments shares
(23,273
)
(1,930
)
(32,184
)
(1,930
)
Contributions to associates
(13,083
)
?
(238,176
)
?
(21,961
)
?
(255,195
)
(173,735
)
?
(242,707
)
?
(353,364
)
?
(350,957
)
?
Financing activities
Increase in financial obligations
40,026
8,922
54,313
34,437
Dividends paid
-
-
(101,779
)
(83,967
)
Dividends paid to non-controlling interest
(4,942
)
(22,867
)
(39,117
)
(48,418
)
Payments for capital stock reduction to non-controlling interest
(7,980
)
-
(7,980
)
-
Payments of financial obligation
-
?
?
(493
)
?
(1,020
)
?
(1,500
)
Net cash and cash equivalents provided by (used in) financing
activities
27,104
?
?
(14,438
)
?
(95,583
)
?
(99,448
)
?
Decrease in cash and cash equivalents during the period, net
(28,739
)
(114,550
)
(190,145
)
(82,110
)
Cash and cash equivalents at beginning of period
309,441
?
?
615,301
?
?
470,847
?
?
582,861
?
Cash and cash equivalents at period-end
280,702
?
?
500,751
?
?
280,702
?
?
500,751
?
?
?
For the three month period For the nine month period ended September, 30
?
ended September, 30 2012 2011 2012 2011 US$(000) US$(000) US$(000) US$(000)
?
Reconciliation of net income to cash and cash equivalents
provided by operating activities
?
Net income attributable to owners of the parent
185,585
208,673
545,618
630,997
Add (less)
Depreciation and amortization
32,445
23,241
84,240
69,175
Net income attributable to non-controlling interest
17,773
30,862
48,721
77,890
Deferred income tax
4,396
23,269
17,175
48,065
Accretion expense of the provision for closure of mining units
988
1,417
3,405
4,169
Loss from currency exchange differences
(527
)
529
254
1,352
Share in the results of associates, net of dividends received in cash
(112,452
)
(107,696
)
(363,450
)
(343,853
)
Provisions
(17,846
)
16,811
(137,589
)
(21,473
)
Provision for estimated fair value of embedded derivatives related
of concentrates sales and adjustments on open liquidations
(21,983
)
35,099
(32,076
)
44,610
?
Net changes in operating assets and liabilities accounts
?
Decrease (increase) in operating assets
Trade accounts receivable
(17,806
)
(75,278
)
(14,560
)
(55,912
)
Other accounts receivable
(9,298
)
26,536
(23,304
)
31,842
Other accounts receivable from associates
14,205
(20,727
)
7,225
(33,277
)
Inventory
(3,723
)
(20,165
)
(16,937
)
(79,643
)
Prepaid expenses
(21,512
)
11,704
(26,747
)
14,120
?
Increase (decrease) of operating liabilities
Trade accounts payable
23,621
15,703
31,424
10,274
Other accounts payable
44,218
(46,357
)
163,433
(47,761
)
Income tax payable
(192
)
18,974
(28,030
)
17,720
?
?
?
?
?
?
?
?
Net cash and cash equivalents provided by operating activities
117,892
?
?
142,595
?
?
258,802
?
?
368,295
?
?
Compañia de Minas Buenaventura S.A.A.
Roque
Benavides, 511-419-2538
Carlos Galvez, 511-419-2540
or
Investor
Relations:
Daniel Dominguez, 511-419-2591
daniel.dominguez@buenaventura.pe
or
New
York:
i-advize Corporate Communications, Inc.
Peter
Majeski, 212-406-3694
buenaventura@i-advize.com
Visit
our website:
http://www.buenaventura.com