Buenaventura Announces Third Quarter 2011 Results
29.10.2011 | Business Wire
Compañia de Minas Buenaventura S.A.A. ('Buenaventura? or 'the Comments from the Chief Executive Officer: Financial Highlights (in millions of US$, except EPS figures): (BVN Direct Operations)? (inc. Yanacocha and Cerro Verde) ? ? Within this release, Buenaventura presents financial measures Operating Revenue (in millions of US$) Zinc Price (US$/MT)* Production and Operating Costs Orcopampa′s(100% owned by Buenaventura) production from La Zanja (53.06% owned by Buenaventura) total production in 3Q11 Tantahuatay (40% owned by Buenaventura) started production in General and Administrative Expenses Exploration Costs in Non-Operational Mining Sites Operating Income Share in Associated Companies YANACOCHA CERRO VERDE Net Income Project Development LA ZANJA EXPANSION RIO SECO MANGANESE SULFATE PLANT HUANZA HYDROELECTRICAL PLANT Other Information Company Description Note on Forward-Looking Statements Visit our website: http://www.buenaventura.com APPENDIX 1 Subsidiaries and Affiliates (as of June 30, 2011) APPENDIX 2 APPENDIX 3 Note: APPENDIX 4 For the three month period ended September, 30 For the nine month period ended September, 30 For the three month period ended September, 30 For the nine month period ended September, 30 Net cash and cash equivalents used in investment activities For the three month period ended September, 30 For the nine month period ended September, 30 Reconciliation of net income to cash and cash equivalents In Lima:
Company?) (NYSE: BVN; Lima Stock Exchange: BUE.LM), Peru′s largest,
publicly-traded precious metals mining company, announced today results
for the third quarter 2011. All figures have been prepared in accordance
with Peruvian GAAP and are stated in U.S. dollars (US$).
Mr. Roque Benavides, Buenaventura′s Chief Executive Officer, stated:
'Net income in the third quarter reached US$208.0 million, a 19%
increase when compared to the figure reported in 3Q10 (US$174.3
million). EBITDA from Buenaventura′s Direct Operations was US$248.0
million, 87% higher than the figure reported in 3Q10 (US$132.8 million),
while EBITDA including Yanacocha and Cerro Verde increased 31%, from
US$340.0 million in 3Q10 to US$443.9 million in 3Q11.
These results were mainly driven by an increase in gold and copper sales
from Buenaventura′s direct operations, as well as the higher metal
prices.
As a consequence and in accordance to the Company′s dividend policy, the
Board has approved a cash dividend of US$0.23 per share, which
represents an increase of 44% compared to the interim dividend paid in
4Q10 (US$0.16 per share).
?
?
?
?
3Q11
?
?
3Q10
?
?
Var%
?
?
9M11
?
?
9M10
?
?
Var% Total Revenues
?
?
?
435.3
?
?
279.9
?
?
56%
?
?
1154.3
?
?
707.0
?
?
63% Operating Income
?
?
?
210.2
?
?
91.8
?
?
129%
?
?
534.5
?
?
208.5
?
?
156% EBITDA
?
?
?
248.0
?
?
132.8
?
?
87%
?
?
636.0
?
?
305.7
?
?
108% EBITDA
?
?
?
443.9
?
?
340.0
?
?
31%
?
?
1245.8
?
?
866.2
?
?
44% Net Income
?
?
?
208.0
?
?
174.3
?
?
19%
?
?
630.5
?
?
442.3
?
?
43% EPS*
?
?
?
0.82
?
?
0.68
?
?
19%
?
?
2.48
?
?
1.74
?
?
43%
(*) As of September 30, 2011, Buenaventura had 254,442,328 shares
outstanding.
in accordance with Peruvian GAAP and also on a non-GAAP basis. EBITDA
(Buenaventura Direct Operations) and EBITDA (including Yanacocha and
Cerro Verde) included in this release are non-GAAP financial measures.
Please see the consolidated financial information below for information
reconciling non-GAAP financial measures to comparable Peruvian GAAP
financial measures.
During 3Q11, net sales were US$418.1 million, a 57% increase when
compared to the US$265.9 million reported in 3Q10. This was explained by
an increase in the volume of gold and copper sold, as well as higher
realized prices across all metals.
Royalty income increased 22% from US$14.0 million reported in 3Q10 to
US$17.1 million in 3Q11 due to higher revenues at Yanacocha.
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
Operating Highlights
?
?
?
3Q11
?
?
3Q10
?
?
Var%
?
?
9M11
?
?
9M10
?
?
Var% Net Sales
?
?
?
418.1
?
?
265.9
?
?
57%
?
?
1,108.9
?
?
665.5
?
?
67% Average Realized Gold Price Gold (US$/oz)*
?
?
?
1,695
?
?
1,243
?
?
36%
?
?
1,543
?
?
1,193
?
?
29% Average Realized Gold Price (US$/oz) inc. Yanacocha
?
?
?
1,676
?
?
1,234
?
?
36%
?
?
1,540
?
?
1,181
?
?
30% Average Realized Silver Price (US$/oz)*
?
?
?
39.0
?
?
19.2
?
?
104%
?
?
37.3
?
?
18.3
?
?
104% Average Realized Lead Price (US$/MT)*
?
?
?
2,376
?
?
2,076
?
?
14%
?
?
2,441
?
?
2,046
?
?
19% Average Realized
?
?
?
2,232
?
?
2,017
?
?
11%
?
?
2,274
?
?
2,041
?
?
11% Average Realized Copper Price (US$/MT)*
?
?
?
9,066
?
?
7,436
?
?
22%
?
?
9,241
?
?
7,135
?
?
30%
(*) Buenaventura′s Direct Operations
?
Sales Content
?
?
?
?
3Q11
?
?
3Q10
?
?
Var
?
?
9M11
?
?
9M10
?
?
Var Gold (in oz)*
?
?
?
135,144
?
?
113,431
?
?
19%
?
?
381,818
?
?
316,697
?
?
21% Gold (in oz) inc. Yanacocha
?
?
?
277,115
?
?
268,714
?
?
3%
?
?
796,286
?
?
808,510
?
?
-2% Silver (in oz)*
?
?
?
4,055,221
?
?
4,227,559
?
?
-4%
?
?
10,410,851
?
?
9,727,045
?
?
7% Lead (in MT)*
?
?
?
8,149
?
?
8,335
?
?
-2%
?
?
15,450
?
?
19,218
?
?
-20% Zinc (in MT)*
?
?
?
13,172
?
?
13,776
?
?
-4%
?
?
29,548
?
?
34,961
?
?
-15% Copper (in MT)*
?
?
?
4,383
?
?
1,581
?
?
177%
?
?
15,190
?
?
5,912
?
?
157%
(*) Buenaventura Direct Operations
?
Accumulated net sales in 2011 were US$1,108.9 million, a 67% increase
compared to the same period in 2010 (US$665.5 million), while royalty
income was US$45.4 million, a 9% increase when compared to the US$41.5
million reported in the comparable period 2010.
Buenaventura′s equity production1 in 3Q11 was 107,157 ounces
of gold, 10% lower than the 118,367 ounces reported in 3Q10 due a
decrease in Orcopampa ?s production. Silver production in 3Q11 was 4.2
million ounces, a 15% increase when compared to the figure reported in
3Q10 (3.6 million oz) due to higher production from Uchucchacua and El
Brocal.
Equity production1 in the first nine months period 2011 was
344,751 ounces of gold and 11.2 million ounces of silver. This
represented a 6% increase in gold production (326,113 ounces in 2010),
and 12% increase in silver production compared to 2010 (10.0 million
ounces).
?
Equity Production 1
?
?
?
?
3Q11
?
?
3Q10
?
?
Var%
?
?
9M11
?
?
9M10
?
?
Var% Gold (oz)
?
?
?
107,157
?
?
118,367
?
?
-9%
?
?
344,751
?
?
326,113
?
?
6% Gold (oz) inc. Yanacocha
?
?
?
256,887
?
?
273,389
?
?
-6%
?
?
769,089
?
?
819,575
?
?
-6% Silver (oz)
?
?
?
4,189,062
?
?
3,641,121
?
?
15%
?
?
11,244,038
?
?
10,001,321
?
?
12% Lead ( MT)
?
?
?
5,698
?
?
5,799
?
?
-2%
?
?
13,819
?
?
15,029
?
?
-8% Zinc ( MT)
?
?
?
9,971
?
?
8,966
?
?
11%
?
?
19,474
?
?
23,292
?
?
-16% Copper (MT) inc. Cerro Verde
?
?
?
16,297
?
?
15,170
?
?
7%
?
?
52,779
?
?
46,517
?
?
13%
?
?
?
?
?
?
?
?
?
?
?
?
?
the Chipmo mine in 3Q11 was 52,265 ounces, 31% lower than the 76,153
ounces reported in 3Q10 due to lower ore grade and a decrease in the
recovery rate (See Appendix 2). The old tailings treatment produced
7,906 gold ounces (compared to 5,675 ounces in 3Q10). As a consequence,
total gold production in 3Q11 was 60,171 ounces, 26% lower than the
81,828 ounces reported in 3Q10. Accumulated total gold production in the
first nine month period 2011 was 213,906 ounces, a 9% decrease when
compared to 2010 (234,430 ounces).
Cash operating cost in 3Q11 was US$554/oz, 52% higher when compared to
3Q10 (US$365/oz). This was mainly explained by:
?
?
1.
?
The aforementioned decrease in gold ounces produced
2.
An increase in supply expenses: diesel, reagents and support
materials
3.
These were partially offset by an increase in silver by-product
contribution due to higher silver content and prices.
?
At Poracota, gold production in 3Q11 was 12,584 ounces, a decrease of
22% when compared to 3Q10 (16,230 ounces) due to lower ore grade and a
decrease in the recovery rate (See Appendix 2). Accumulated gold
production in the first nine month period 2011 was 38,111 ounces, 16%
lower than the figure reported in 2010 (45,127 ounces). Cash operating
cost was US$1,085/oz, 18% higher than the figure reported in 3Q10
(US$923/oz), explained by the lower gold ounces produced.
Total royalties paid to the government at both Orcopampa and Poracota in
3Q11 totaled US$4.4 million.
At Uchucchacua(100% owned by Buenaventura), total silver
production in 3Q11 was 2.8 million ounces, a 12% increase when compared
to 2.5 million ounces in 3Q10 due to higher tonnage treated and higher
silver grade (See Appendix). Zinc production in 3Q11 was 1,673 MT, 15%
lower than the figure reported in 3Q10 (1,970 MT), while lead production
decreased 10% (1,975 MT in 3Q11 vs. 2,193 MT in 3Q10). In 9M11, silver
production was 7.3 million ounces, zinc production was 4,625 MT and lead
production was 5,635 MT vs. 6.9 million ounces, 5,367 MT and 5,951 MT,
respectively, in 9M10.
Cash operating cost in 3Q11 was US$16.58/oz, a 27% increase compared to
US$13.08/oz in 3Q10. This increase was primarily due to higher
commercial deductions (US$3.65/oz) to payable silver content due to the
increased silver price.
Total royalties paid to the government at Uchucchacua in 3Q11 totaled
US$2.7 million.
At Antapite (100% owned by Buenaventura), total production in
3Q11 was 6,392 ounces of gold, a decrease of 32% compared to 3Q10 (9,396
ounces), mainly due to a decrease in ore grade (See Appendix 2).
Accumulated gold production was 22,470 ounces, a 14% decrease when
compared to 2010 (26,026 oz).
Gold cash operating cost in 3Q11 was US$1,350/oz, 59% higher than in
3Q10 (US$850/oz), mainly explained to the aforementioned decrease in
gold production.
Brownfield exploration efforts in the Pucarumi area began 4 months ago,
and after 156 meters of drifting works, the Company can report
interesting results (average 70cm with 10 gr/MT of gold).
Total royalties paid to the government at Antapite in 3Q11 totaled
US$0.2 million.
was 39,262 ounces of gold, a 268% increase when compared to 3Q10 (10,660
ounces). Accumulated gold production in 2011 was 101,333 ounces
(compared to 10,660 ounces in 2010). Cash operating cost in 3Q11 was
US$360/oz, 7% lower than in 3Q10 (US$387/oz).
Total royalties paid to the government at La Zanja in 3Q11 totaled
US$1.9 million.
August. Total production in 3Q11 was 16,269 ounces of gold (6,508 ounces
attributable to Buenaventura). Cash operating cost in 3Q11 was US$462/oz.
At Colquijirca (53.66% owned by Buenaventura), total zinc
production was 14,025 MT in 3Q11, 2% higher than the figure reported in
3Q10 (13,771 MT). Total silver production in 3Q11 was 962,849 ounces, a
26% increase when compared to the 765,963 ounces reported in 3Q10. Total
lead production in 3Q11 was 4,693 MT, in-line with the figure reported
in 3Q10 (Appendix 2).
For the first nine month period 2011, total zinc production was 23,675
MT, a 33% decrease when compared to the 35,340 MT reported in 2010. In
the case of silver, total production increased 31%, from 1,901,098
ounces in 2010 to 2,497,294 ounces in 2011. Lead production for the
first nine months 2011 was 9,504 MT, 18% lower than the same period in
2010 (11,583 MT).
Zinc cash cost in 3Q11 was a negative US$458 vs. US$648/MT in 3Q10. This
was due to a higher silver by-product contribution due to an increase in
silver production and prices.
Copper production in 3Q11 was 4,549 MT, 172% higher than 3Q10 (1,672
MT). Copper cash cost in 3Q11 was US$3,922/MT, a 34% decrease when
compared to the US$5,940/MT reported in 3Q10. Accumulated copper
production in 2011 was 15,944 MT, 133% higher than 3Q10 (6,850 MT).
Total royalties paid to the government at Colquijirca and Marcapunta in
3Q11 totaled US$2.7 million.
General and administrative expenses in 3Q11 were US$22.3 million, 23%
lower than the figure reported in 3Q10 (US$29.2 million) due to a lower
long-term compensation provision. For 9M11, general and administrative
expenses were US$58.8 million versus US$69.6 million in 9M10 (16%
decrease).
Exploration costs at non-operational mining sites, which include care
and maintenance, in 3Q11 were US$12.8 million, a 65% increase compared
to the US$7.8 million reported in 3Q10. Buenaventura′s main exploration
efforts were focused at the Marcapunta (US$2.0 million), Pachuca in
Mexico (US$1.5 million), Colquemayo (US$1.2 million) and Mallay (US$1.5
million) projects.
Exploration costs at non-operational mining sites in the 2011
accumulated period were US$35.5 million, 37% higher than in 2010
(US$25.9 million).
Operating income in 3Q11 was US$210.2 million, a 129% increase compared
to the US$91.8 million reported in 3Q10. This increase was mainly due to
the 56% increase in total revenues as a result of higher average
realized prices and increases in the volume of gold and copper sold.
Accumulated 2011 operating income was US$534.5 million versus US$208.5
million in the same period 2010 (increase of 156%).
During 3Q11, Buenaventura′s share in associated companies was US$106.5
million, 10% lower than the US$118.4 million reported in 3Q10.
Yanacocha′s contribution to these results increased 28%, from US$62.4
million in 3Q10 to US$79.8 million in 3Q11, while Cerro Verde′s
contribution decreased 46% from US$58.5 million in 3Q10 to US$31.5
million in 3Q11.
For the accumulated 2011 period, Buenaventura′s share in associated
companies was US$341.8 million, 8% higher than the US$316.8 million
reported in 2010.
At Yanacocha (43.65% owned by Buenaventura), 3Q11 gold production was
328,411 ounces of gold, an 8% decrease compared to 3Q10 (355,150 ounces)
due to a 29% decline in ore mined and a higher stripping ratio.
Costs applicable to sales at Yanacocha in 3Q11 were US$633/oz, 45%
higher than the figure reported in 3Q10 (US$437/oz) due to higher
workers′ participation and an increase in third party and government
royalties.
Net income at Yanacocha in 3Q11 was US$183.3 million, a 28% increase
compared to the 3Q10 figure (US$143.6 million). Accumulated net income
in 2011 was US$443.2 million, 2% lower than in the same period 2010
(US$450.5 million).
During 3Q11, EBITDA totaled US$327.2 million, an increase of 29%
compared to 3Q10 (US$253.9 million). This increase was mainly due to a
27% increase in revenues (US$555.8 million in 3Q11 vs. US$436.4 million
in 3Q10) due to a 35% increase in the realized price of gold.
Accumulated EBITDA in 2011 was US$805.3 million, 3% higher than in 2010
(US$781.4 million).
Capital expenditures at Yanacocha were US$284.3 million in 3Q11.
At Cerro Verde (19.27% owned by Buenaventura), 3Q11 copper production
was 71,255 MT, a 5% decrease when compared to 3Q10 (74,768 MT).
Accumulated total copper production in 2011 was 227,622 MT, in-line with
the production in 2010.
During 3Q11, Cerro Verde reported net income of US$164.9 million, a 46%
decrease when compared to US$304.1 million in 3Q10. This was mainly due
to a 30% decrease in sales revenues (US$470.1 million in 3Q11 versus
US$675.9 million in 3Q10). Accumulated net income in 2011 was US$875.8
million, 29% higher than US$679.5 million in 2010.
Capital expenditures at Cerro Verde in 3Q11 totaled US$67.7 million.
This quarter, Buenaventura′s net income was US$208.0 million (US$0.82
per share), 19% higher compared to the US$174.1 million (US$0.68 per
share) reported in 3Q10. This increase was mainly due to a 118% increase
in operating income, partially offset by a 10% decrease in income from
associated companies. Accumulated net income in 2011 was US$630.5
million, 43% higher when compared to 2010 (US$440.2 million).
September 30, 2011, total project expenditures were US$12.8 million.
Total Investment at this project is US$32.5 million. Completion is
expected in 3Q12.
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
Progress as of September 30, 2011
San Pedro Sur Leach Pad Stage II
?
?
?
68%
San Pedro Sur Waste Rock Deposit
?
?
?
77%
Pampa Verde Pit
?
?
?
0%
Pampa Verde Top Soil Deposit
?
?
?
23%
Pampa Verde Waste Soil Deposit
?
?
?
21%
Pampa Verde Acid Water Plant
?
?
?
2%
Pampa Verde Auxiliary Access
?
?
?
82%
?
?
?
Overall, the Pampa Verde Project (including works in San Pedro Sur) is
43% complete.
Buenaventura continued with the construction of the manganese sulfate
plant with a total budget of US$70.0 million. As of September 30, 2011
total expenditures were US$28.5 million. The project includes a
leaching facility, a sulfuric acid plant and a manganese sulfate plant.
The leaching processing facilities are expected to be completed in
1Q12.
The detailed engineering for the Sulfuric Acid and Manganese Sulfate
Plant is expected to be ready in 2Q12. Erection and start-up tests at
both plants are scheduled by the end of 2012.
As of September 30, 2011, Buenaventura′s total disbursement at the
Huanza Project was US$108.1 million, representing 75% of the entire
budget. US$88.5 million of the total amount invested was financed via
a leasing agreement totaling US$119.0 million.
Construction progress at the Huanza Project includes:
1. Water Conduction Tunnel: 8,797.94 meters of excavation was completed,
representing 74.4%
2. Powerplant: work is underway to install
electromechanical equipment.
3. Pallca Dam: current progress is 20%.
The Board of Directors Meeting held October 28, 2011, passed the
following resolution:
Declaration of a cash dividend of US$0.23 per share or ADS, to be paid
in U.S. dollars on November 30, 2011 to shareholders of record as of
November 14, 2011.
Compañía de Minas Buenaventura S.A.A. is Peru′s largest, publicly
traded, Precious Metals Company and a major holder of mining rights in
Peru. The Company is engaged in the mining, processing, development and
exploration of gold and silver and other metals via wholly owned mines
as well as through its participation in joint exploration projects.
Buenaventura currently operates several mines in Peru (Orcopampa*,
Poracota*, Uchucchacua*, Antapite*, Julcani*, Recuperada*, El Brocal, La
Zanja, Coimolache and CEDIMIN*).
The Company owns 43.65% of Minera Yanacocha S.R.L (a partnership with
Newmont Mining Corporation), an important precious metal producer;
19.27% of Sociedad Minera Cerro Verde, an important Peruvian copper
producer, and 49% of Canteras del Hallazgo S.A, owner the Chucapaca
project.
For a printed version of the Company′s 2010 Form 20-F, please contact
the persons indicated above, or download a PDF format file from the
Company′s web site.
(*) Operations wholly owned by Buenaventura
This press release may contain forward-looking information (as defined
in the U.S. Private Securities Litigation Reform Act of 1995) that
involve risks and uncertainties, including those concerning the
Company′s, Yanacocha′s and Cerro Verde′s costs and expenses, results of
exploration, the continued improving efficiency of operations,
prevailing market prices of gold, silver, copper and other metals mined,
the success of joint ventures, estimates of future explorations,
development and production, subsidiaries′ plans for capital
expenditures, estimates of reserves and Peruvian political, economical,
social and legal developments. These forward-looking statements reflect
the Company′s view with respect to the Company′s, Yanacocha′s and Cerro
Verde′s future financial performance. Actual results could differ
materially from those projected in the forward-looking statements as a
result of a variety of factors discussed elsewhere in this Press Release.
________________________________
1 Production includes
100% of Buenaventura′s operating units, 100% of CEDIMIN, 53.06% of La
Zanja and 53.66% of El Brocal.
?
?
?
Equity Participation in
?
?
?
?
BVN
?
?
Operating
?
?
?
?
Equity %
?
?
Mines / Business
Cedimin S.A.C*
?
?
?
100.00
?
?
Shila / Paula
Consorcio Energetico de Huancavelica S.A*
?
?
?
100.00
?
?
Energy ? Huanza Hydroelectrical Project
Buenaventura Ingenieros S.A*
?
?
?
100.00
?
?
Engineering Consultant
Minera La Zanja S.A*
?
?
?
53.06
?
?
La Zanja
Sociedad Minera El Brocal S.A.A*
?
?
?
53.66
?
?
Colquijirca and Marcapunta
Canteras del Hallazgo S.A **
?
?
?
49.00
?
?
Chucapaca Project
Compañía Minera Coimolache S.A **
?
?
?
40.09
?
?
Tantahuatay
Minera Yanacocha S.R.L **
?
?
?
43.65
?
?
Yanacocha
Sociedad Minera Cerro Verde S.A.A **
?
?
?
19.27
?
?
Cerro Verde
(*)Consolidates
(**) Equity Accounting
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
GOLD PRODUCTION Three Months Ended September 30
?
?
Nine Months Ended September 30 Orcopampa Orcopampa Old Tailings Orcopampa Orcopampa Old Tailings 2011
?
2010
?
%
?
2011
?
2010
?
%
?
?
2011
?
2010
?
%
?
2011
?
2010
?
%
Ore Milled DST
119,809
128,211
-7%
366,042
359,636
2%
Ore Grade OZ/ST
0.46
0.62
-25%
0.56
0.62
-10%
Recovery Rate %
94.1%
95.8%
-2%
94.9%
95.8%
-1% Ounces Produced 52,265
?
76,153
?
-31%
?
7,906
?
5,675
?
39%
?
?
195,170
?
216,208
?
-10%
?
18,736
?
18,222
?
3%
?
Orcopampa Total Production 3Q11
60,171
3Q10
81,828
9M11
213,906
9M10
234,429
?
Three Months Ended September 30
?
?
Nine Months Ended September 30 Antapite Poracota Antapite Poracota 2011
?
2010
?
%
?
2011
?
2010
?
%
?
?
2011
?
2010
?
%
?
2011
?
2010
?
%
Ore Milled DST
39,904
38,173
5%
65,890
64,274
3%
113,308
106,406
6%
187,891
180,942
4%
Ore Grade OZ/ST
0.17
0.25
-35%
0.24
0.29
-19%
0.21
0.25
-19%
0.25
0.30
-17%
Recovery Rate %
96.9%
96.8%
0%
80.5%
86.1%
-6%
96.5%
96.6%
0%
82.8%
84.5%
-2% Ounces Produced 6,392
?
9,396
?
-32%
?
12,584
?
16,230
?
-22%
?
?
22,470
?
26,026
?
-14%
?
38,111
?
45,127
?
-16%
?
LA ZANJA
?
?
Tantahuatay 3Q11
?
3Q10
?
%
?
9M11
?
9M10
?
%
?
?
3Q11
?
3Q10
?
%
?
9M11
?
9M10
?
% Ounces Produced 20,832
?
10,660
?
95%
?
53,767
?
10,660
?
404%
?
?
16,269
?
0
?
?
?
16,269
?
0
?
?
?
SILVER PRODUCTION Three Months Ended September 30
?
?
Nine Months Ended September 30 Uchucchacua Conquijirca Uchucchacua Colquijirca 2011
?
2010
?
%
?
2011
?
2010
?
%
?
?
2011
?
2010
?
%
?
2011
?
2010
?
%
Ore Milled DST
295,835
272,994
8%
459,648
440,353
4%
791,369
748,520
6%
929,032
1,150,525
-19%
Ore Grade OZ/ST
13.06
12.78
2%
2.62
2.43
8%
13.00
13.03
0%
2.67
2.40
11%
Recovery Rate %
71.2%
72.1%
-1%
74.1%
70.9%
5%
70.8%
72.8%
-3%
76.1%
69.0%
10% Ounces Produced 2,751,532
?
2,459,144
?
12%
?
891,672
?
765,963
?
16%
?
?
7,032,138
?
6,874,207
?
2%
?
1,882,307
?
1,901,098
?
-1%
?
ZINC PRODUCTION Three Months Ended September 30
?
?
Nine Months Ended September 30 Uchucchacua Colquijirca Uchucchacua Colquijirca 2011
?
2010
?
%
?
2011
?
2010
?
%
?
?
2011
?
2010
?
%
?
2011
?
2010
?
%
Ore Milled DST
295,835
272,994
8%
459,648
440,353
4%
791,369
748,520
6%
929,032
1,150,525
-19%
Ore Grade %
1.23%
1.52%
-19%
4.06%
4.62%
-12%
1.25%
1.52%
-18%
3.90%
4.69%
-17%
Recovery Rate %
50.8%
52.6%
-3%
74.8%
73.6%
2%
50.8%
51.7%
-2%
72.0%
72.2%
0% ST Produced 1,844
?
2,172
?
-15%
?
15,460
?
15,180
?
2%
?
?
5,098
?
5,916
?
-14%
?
26,096
?
38,956
?
-33%
?
?
?
?
?
?
?
?
?
?
?
EBITDA RECONCILIATION (in thousand US$)
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
3Q11
?
?
3Q10
?
?
9M11
?
?
9M10
Net Income
?
?
?
238,799
?
?
186,821
?
?
708,353
?
?
471,247
Add / Subtract:
?
?
?
?
?
?
?
?
?
?
?
?
?
Provision for income tax, net
?
?
?
81,893
?
?
23,105
?
?
176,122
?
?
56,839
Share in associated companies by the equity method, net
?
?
?
-106,450
?
?
-118,410
?
?
-341,764
?
?
-316,827
Interest income
?
?
?
-1,875
?
?
-1,886
?
?
-7,252
?
?
-6,356
Interest expense
?
?
?
1,656
?
?
2,022
?
?
5,083
?
?
6,217
Loss on currency exchange difference
?
?
?
529
?
?
-334
?
?
1,352
?
?
360
Other, net
?
?
?
-4,375
?
?
498
?
?
-7,410
?
?
-2,969
Depreciation and Amortization
?
?
?
22,782
?
?
20,373
?
?
67,780
?
?
53,884
Provision for long term officers ? compensation
?
?
?
0
?
?
15,893
?
?
0
?
?
32,991
Workers ? participation provision
?
?
?
15,051
?
?
4,709
?
?
33,762
?
?
10,334
EBITDA Buenaventura Direct Operations
?
?
?
248,010
?
?
132,791
?
?
636,026
?
?
305,720 EBITDA Yanacocha (43.65%)
?
?
?
142,840
?
?
110,826
?
?
351,526
?
?
341,064
EBITDA Cerro Verde (19.3%)
?
?
?
53,056
?
?
96,335
?
?
258,274
?
?
219,457
EBITDA Buenaventura inc Yanacocha and Cerro Verde
?
?
?
443,905
?
?
339,953
?
?
1,245,825
?
?
866,241
?
?
EBITDA (Buenaventura Direct Operations) consists of earnings before
net interest, taxes, depreciation and amortization, share in
associated companies, net, loss on currency exchange difference,
other, net, provision for workers′ profit sharing and provision for
long-term officers′ compensation.
?
EBITDA (including Yanacocha and Cerro Verde) consists of EBITDA
(Buenaventura Direct Operations), plus (1) Buenaventura′s equity
share of EBITDA (Yanacocha) and (2) Buenaventura′s equity share of
EBITDA (Cerro Verde). EBITDA (Yanacocha) and EBITDA (Cerro Verde)
were similarly calculated using financial information provided to
Buenaventura by Yanachocha and Cerro Verde, respectively.
?
Buenaventura presents EBITDA (Buenaventura Direct Operations) and
EBITDA (including Yanacocha and Cerro Verde) to provide further
information with respect to its operating performance and the
operating performance of its equity investees, Yanachoca and Cerro
Verde. EBITDA (Buenaventura Direct Operations) and EBITDA (including
Yanacocha and Cerro Verde) are not a measure of financial
performance under Peruvian GAAP, and may not be comparable to
similarly titled measures of other companies. You should not
consider EBITDA (Buenaventura Direct Operations) and EBITDA
(including Yanacocha and Cerro Verde) as alternatives to operating
income or net income determined in accordance with Peruvian GAAP, as
an indicator of Buenaventura′s, Yanacocha′s or Cerro Verde′s
operating performance, or as an alternative to cash flows from
operating activities, determined in accordance with Peruvian GAAP,
as an indicator of cash flows or as a measure of liquidity.
?
?
?
?
Compañía de Minas Buenaventura S.A.A. and subsidiaries Consolidated Balance sheet
?
?
?
?
As of September, 30 2011 and December, 31 2010 2011 2010 Assets US$(000) US$(000) Current assets
Cash and cash equivalents
502,193
600,796
Financial asset at fair value through profit and loss
51,421
50,154
Trade accounts receivable, net
216,840
160,928
Other accounts receivable
34,667
23,593
Accounts receivable from related parties
28,568
18,903
Hedge derivative financial instruments
2,965
Embedded derivatives for concentrates sales
13,645
Inventory, net
143,016
82,081
Prepaid expenses
?
17,939
?
?
21,615
?
Total current assets 997,609 971,715
?
Other accounts receivable
1,491
1,538
Accounts receivable from related parties
44,348
20,736
Inventory
47,405
27,104
Prepaid expenses
2,443
12,887
Hedge derivative financial instruments
1,409
Investment in associates
1,782,352
1,412,414
Mining concessions and property, plant and equipment, net
653,170
532,577
Development costs, net
76,114
86,340
Deferred income tax asset
140,592
201,454
Other assets
?
6,936
?
?
6,095
?
Total assets
?
3,753,869
?
?
3,272,860
?
?
Liabilities and shareholders′ equity, net Current liabilities
Trade accounts payable
101,648
91,374
Income tax payable
44,258
26,538
Other liabilities
112,925
115,838
Accounts payable from related parties
1,146
1,584
Embedded derivatives for concentrates sales
30,057
-
Hedge derivative financial instruments
16,291
Financial obligations
?
1,557
?
?
2,018
?
Total current liabilities 291,591 253,643
?
Other long-term liabilities
102,778
116,214
Accounts payable from related parties
1,050
1,370
Financial obligations
88,532
55,134
Hedge derivative financial instruments
6,897
Deferred income tax liabilities
?
19,176
?
?
21,152
?
Total liabilities
?
503,127
?
?
454,410
?
?
Shareholders′ equity net
Capital stock, net of treasury shares of US$62,622,000 in the year
2011 y 2010
750,540
750,540
Investments shares, net of treasury shares of US$142,000 in the year
2011 y 2010
2,019
2,019
Additional paid-in capital
225,978
225,978
Legal reserve
162,639
162,633
Other reserves
269
269
Retained earnings
1,886,898
1,483,233
Cumulative translation loss
(34,075
)
(34,075
)
Cumulative unrealized, loss
?
1,860
?
?
(6,875
)
2,996,128
2,583,722
Minority interest
?
254,614
?
?
234,728
?
Total shareholders′ equity, net
?
3,250,742
?
?
2,818,450
?
?
?
?
?
Total liabilities and shareholders′ equity, net
?
3,753,869
?
?
3,272,860
?
?
?
Compañía de Minas Buenaventura S.A.A. and subsidiaries Consolidated Statements of income For the three and nine month period ended September 30, 2011 and
September 30, 2010
?
?
?
?
?
?
?
2011 2010 2011 2010 US$(000) US$(000) US$(000) US$(000) Operating income
Net sales
418,130
265,912
1,108,912
665,549
Royalty income
17,126
13,985
45,375
41,469
Total income
435,256
279,897
1,154,287
707,018
?
Operating costs
Cost of sales, excluding depreciation and amortization
114,166
88,002
322,223
240,792
Exploration in units in operation
29,047
25,801
75,371
66,249
Depreciation and amortization
22,782
20,373
67,780
53,884
Total operating costs
165,995
134,176
465,374
360,925
Gross income
269,261
145,721
688,913
346,093
?
Operating expenses
Administrative expenses
22,343
29,156
58,825
69,628
Royalties
20,629
14,434
51,939
35,208
Exploration in non-operating areas
12,827
7,770
35,527
25,924
Sales expenses
3,285
2,545
8,138
6,822
Total operating expenses
59,084
53,905
154,429
137,582
?
Operating income
210,177
91,816
534,484
208,511
?
Other income (expenses), net
Share in associates companies by the equity method, net
106,450
118,410
341,764
316,827
Interest incomes
1,875
1,886
7,252
6,356
Interest expenses
(1,656)
(2,022)
(5,083)
(6,217)
Loss (income) from currency exchange difference, net
(529)
334
(1,352)
(360)
Other, net
4,375
(498)
7,410
2,969
Total other income, net
110,515
118,110
349,991
319,575
?
?
Income before income tax and minority interest
320,692
209,926
884,475
528,086
?
Provision for income tax
(81,893)
(23,105)
(176,122)
(56,839)
?
?
?
?
Net income
238,799
186,821
708,353
471,247
?
Net income attributable to minority interest
(30,783)
(12,545)
(77,831)
(28,983)
?
?
?
?
Net income attributable to Buenaventura
208,016
174,276
630,522
442,264
?
Basic and diluted earnings per share attributable to Buenaventura, stated in U.S. dollars
0.82
0.68
2.48
1.74
?
?
Compañía de Minas Buenaventura S.A.A. and subsidiaries Consolidated Statements of cash flows For the three and nine month period ended September 30, 2011 and
September 30, 2010
?
?
?
?
?
?
?
?
?
?
2011 2010 2011 2010 US$(000) US$(000) US$(000) US$(000) Operating activities
Proceeds from sales
368,652
215,850
1,087,941
687,696
Dividends received
-
77,033
-
77,033
Royalties received
13,837
13,272
37,482
45,234
Value Added Tax recovered
6,920
1,816
19,360
4,433
Interest received
1,802
1,629
6,003
3,694
Payments to suppliers and third parties
(182,485)
(138,523)
(533,215)
(376,754)
Payments to employees
(20,153)
(20,235)
(106,296)
(76,117)
Income tax paid
(24,914)
(8,589)
(86,431)
(37,007)
Payment of royalties
(20,829)
(14,265)
(55,638)
(43,548)
Payments of interest
(235)
(443)
(911)
(3,284)
?
Net cash and cash equivalents provided by operating activities
142,595
127,545
368,295
281,380
?
Investment activities
Proceeds from sales of investments shares
60,379
-
60,379
-
Proceeds from sales of mining concessions, property, plant and
equipment
7,792
33
7,792
686
Additions to mining concessions, property, plant and equipment
(65,807)
(60,293)
(170,583)
(170,105)
Payments for purchase of investments shares
(240,106)
(3,438)
(257,125)
(10,703)
Decrease (increase) in time deposits
(1,442)
42,657
16,493
(11,047)
Disbursements for development activities
(3,523)
5,043
(7,913)
(5,348)
?
(242,707)
(15,998)
(350,957)
(196,517)
?
Financing activities
Increase in financial obligations
8,922
15,044
34,437
38,099
Payments of long-term debt
(493)
(507)
(1,500)
(225,611)
Dividends paid
-
-
(83,967)
(82,690)
Dividends paid to minority shareholders of subsidiary
(22,867)
(3,438)
(48,418)
(16,030)
?
Net cash and cash equivalents used in financing activities
(14,438)
11,099
(99,448)
(286,232)
?
(Decrease) increase in cash and cash equivalents during the period,
net
(114,550)
122,646
(82,110)
(201,369)
Cash and cash equivalents at beginning of period
615,301
390,439
582,861
714,454
?
?
?
?
Cash and cash equivalents at period-end
500,751
513,085
500,751
513,085
?
?
?
?
?
?
?
?
?
2011 2010 2011 2010 US$(000) US$(000) US$(000) US$(000)
?
provided by
operating activities
?
Net income attributable to Buenaventura
208,016
174,276
630,522
442,264
Add (less)
Depreciation and amortization
22,782
20,373
67,780
53,884
Provision for long term officers′ compensation
-
15,893
-
32,991
Net income attributable to minority interest
30,783
12,545
77,831
28,983
Deferred income tax
23,269
1,559
48,065
6,557
Provision for estimated fair value of embedded derivatives
related of concentrates sales and adjustments on open liquidations
35,099
(12,400)
44,610
(10,632)
Loss (gain) on currency exchange differences
529
(334)
1,352
360
Net cost of plant and equipment sold
1,546
2,038
1,546
2,432
Share in associates companies by the equity method,
net of dividends received in cash
(106,450)
(41,377)
(341,764)
(239,794)
Adjustment to present value of mining-units closure provision
1,422
1,580
4,169
858
?
Net changes in operating assets and liabilities accounts
?
Decrease (increase) of operating assets
Trade accounts receivable
(75,278)
(40,556)
(55,912)
24,880
Other accounts receivable
26,536
(11,808)
31,842
(9,983)
Accounts receivable from related parties
(20,727)
(5,726)
(33,277)
(3,084)
Inventory
(20,165)
(25,858)
(79,643)
(44,957)
Prepaid expenses
11,704
974
14,120
(14,419)
?
Increase (decrease) of operating liabilities
Trade accounts payable
15,703
1,743
10,274
22,964
Income tax payable
18,974
5,876
17,720
(7,437)
Other liabilities
(31,148)
28,747
(70,940)
(4,487)
?
?
?
?
?
Net cash and cash equivalents provided by operating activities
142,595
127,545
368,295
281,380
?
Compañia de Minas Buenaventura S.A.A.
Roque
Benavides / Carlos Galvez, (511) 419-2538 / 419-2540
or
Investor
Relations:
Daniel Dominguez, (511) 419-2536
ddominguez@buenaventura.com.pe
or
In
New York:
i-advize Corporate Communications, Inc.
Peter
Majeski, 212-406-3694
buenaventura@i-advize.com