Cloud Peak Energy Inc. Announces Results for Second Quarter and First Six Months of 2011
02.08.2011 | Business Wire
2011 Second Quarter and Six Months Highlights 1 Defined later. 1 2 Health, Safety and Environment Record Balance Sheet and Cash Flow Coal Acquisitions Outlook Updated Guidance ? 2011 Financial and Operational Estimates 1 2 3 4 Conference Call Details About Cloud Peak Energy ® Cautionary Note Regarding Forward-Looking Statements Non-GAAP Financial Measures Adjusted EPS
Cloud Peak Energy Inc. (NYSE:CLD), one of the largest U.S. coal
producers and the only pure-play Powder River Basin (PRB) coal company,
today announced results for the second quarter and first six months of
2011.
Adjusted EBITDA1 of $88.3 million in the second quarter of
2011 compared with $88.6 million in the second quarter of 2010; Record
Adjusted EBITDA of $170.9 million compared with $158.7 million for the
first six months of 2010.
Net income of $94.6 million resulting in Adjusted EPS1 of
$0.72 compared to $0.51 in the second quarter of 2010; for the six
months 2011 net income of $121.4 million resulting in Adjusted EPS of
$1.16 compared to $0.84 in the first six months of 2010.
Diluted EPS of $1.56 compared to $0.51 in the second quarter of 2010;
diluted EPS of $2.00 compared to $0.89 in the first six months of 2010.
Successfully bid on two federal coal leases that the BLM estimates to
contain approximately 407 million tons of mineable coal. The
acquisition of these leases will also provide access to an additional
80 million tons of coal within an adjacent State of Wyoming coal lease
that Cloud Peak Energy controls.
Asian export shipments were up approximately 85 percent to 1.4 million
tons from second quarter of 2010 of 758,000 tons. For the first six
months Asian exports were 2.3 million tons.
Increased revolving credit facility by $100 million to $500 million
with improved pricing and increased financial flexibility.
'Our second quarter was highlighted by our successful bids on the West
Antelope II North and South Coal Tracts that contain 407 million
mineable tons according to Bureau of Land Management (BLM) estimates.
Operationally, our mines performed well despite heavy rainfall in the
PRB, and we were able to load trains as available. Domestic shipments
were slightly lower due to the impact of flooding on the rail system.
Once again, we were able to increase our Asian exports which were up 85
percent over the second quarter of last year as demand from our
customers continues to be strong,? said Colin Marshall, President and
Chief Executive Officer.
Operating Highlights First Six First Six
Q2
Q2 Months Months
2011
2010
2011
2010
Tons Produced (in millions)1
23.3
24.3
46.7
46.0
Tons Sold (in millions)
23.8
24.7
47.5
46.6
Average revenue per ton2
$
12.94
$
12.20
$
12.86
$
12.28
Average cost of product sold per ton2
$
9.23
$
8.37
$
9.09
$
8.44
Includes the three company-operated mines and our 50% share of the
Decker mine.
Represents only the three company-operated mines.
For the second quarter, production from our three company-operated mines
was 22.9 million tons, down from 23.9 million tons in the second quarter
of 2010 due to the impact of flooding in the Midwestern United States,
which constrained rail services.
For the second quarter, Adjusted EBITDA declined slightly to $88.3
million, driven by lower volumes. Average revenue per ton increased to
$12.94. Average cost of product sold per ton was $9.23, higher than last
year due to lower volumes mined, increased taxes and royalties, higher
diesel prices, and a higher strip ratio. For the first six months, we
generated a record Adjusted EBITDA of $170.9 million from $158.7 million
for the same period in 2010 driven by strong export sales and higher
realized prices.
During the first six months of 2011, of our approximately 1,550
employees, five suffered reportable injuries resulting in an MSHA All
Injury Frequency Rate of 0.70 for the first six months of 2011, an
increase over the full year 2010 rate of 0.58. We continue to focus on
the safety of all of our employees and contractors.
During the second quarter, floodwaters caused southern Montana residents
to be evacuated from their homes and sent to shelters in the Billings
area. Cloud Peak Energy was able to provide immediate support for over
2,000 displaced and isolated people in the form of water, food and other
necessities to assist in these relief efforts.
Cash flow from operations totaled $38.7 million for second quarter 2011.
Capital expenditures were $24.7 million. Total coal lease acquisition
payments for the quarter were $79.0 million, of which $69.4 million were
initial payments for the successful West Antelope II North and South
bids, and $9.6 million was the third installment payment of the
previously awarded Maysdorf lease.
Unrestricted cash on hand as of June 30, 2011 was $326.7 million. Cloud
Peak Energy′s balance sheet is well positioned with total available
liquidity of $816.2 million as of June 30, 2011.
On June 3, 2011 we entered into an Amended and Restated Credit Agreement
which amended our existing credit facility. The new facility is for $500
million up from the previous $400 million. Loans under this facility
will bear interest at LIBOR plus an applicable margin of between 1.75
percent and 2.50 percent, depending on our leverage ratio. Additionally,
the annual undrawn fee is reduced from 75 basis points to 50 basis
points.
On May 11, 2011, we were the successful bidder for the lease sale of the
WAII North Coal Tract with a bid of $297.7 million, or approximately
$0.85 per ton, based on the BLM estimate of 350 million mineable tons.
We submitted a payment for $59.5 million on May 11, 2011, and four
additional payments in the same amount will be payable annually on the
anniversary of the lease effective date. On June 15, 2011, we were the
successful bidder for the lease sale of WAII South Coal Tract with a bid
of $49.3 million, or approximately $0.875 per ton, based on the BLM's
estimate of 56 million mineable tons. We submitted a payment for $9.9
million on June 15, 2011, and four additional payments in the same
amount will be payable annually on the anniversary of the lease
effective date. As previously disclosed, the West Antelope II Leases by
Application (LBA) are subject to pending legal challenges filed by
certain environmental organizations against the BLM and the Secretary of
the Interior.
The BLM estimates that these tracts together contain 407 million tons of
mineable coal. With the acquisition of the West Antelope II North lease,
we also gain access to an additional 80 million tons of coal in an
adjacent State of Wyoming coal lease that we already controlled but were
not previously included in our reserve estimates. These coal additions
are expected to significantly increase our year end reserve position and
the life of the Antelope mine.
The successful bids triggered an update of our estimates of Asset
Retirement Obligation and Tax Receivable Agreement liabilities. The
addition of the new leases extends the expected life of Antelope mine,
reducing the discounted value of its Asset Retirement Obligation by
$15.7 million, which is a credit to our depreciation and depletion
expense in the quarter.
The addition of the new leases also increased our estimates of future
taxable income. The increased amount of future taxable income will allow
Cloud Peak Energy Inc. to realize increased portions of the tax benefit
generated as a result of our 2009 IPO and 2010 Secondary Offering
transactions. This resulted in an increase in the undiscounted estimated
future liability due to Rio Tinto under the Tax Receivable Agreement,
resulting in a $42.7 million charge to non-operating income for the
three and six months ended June 30, 2011. This is a non-cash,
non-operating charge reflecting the change in the estimated liability
over the life of our mines. We recorded a corresponding increase in our
deferred tax asset of $15.4 million and we now expect to be able to
realize $78.2 million of expected tax benefits against which we had
previously recorded a valuation allowance. This resulted in a credit of
$93.6 million to income tax expense in the quarter.
While the impact of disruptions to the rail transportation system due to
flooding and the pace of recovery will be clearer by the end of the
third quarter, currently our expected production from the three
company-operated mines for 2011 is unchanged at 93 million to 96 million
tons. Our 2011 production is essentially fully sold, consistent with our
sales strategy. Assuming constant prices of $14.25 per ton for 8800 Btu
quality coal and $11.75 per ton for 8400 Btu quality coal on our indexed
tons, the expected total realized price for 2011 would be approximately
$12.91 per ton. For 2012, we have currently contracted to sell 81
million tons from our three operated mines. Of this committed 2012
production, 69 million tons are under fixed-price contracts with a
weighted-average price of $13.22 per ton.
Total exports to our Asian customers in 2011 are now expected to be
between 4.0 and 4.5 million tons. Exports from the Spring Creek mine
through the Westshore terminal in Vancouver are expected to approximate
3.5 to 4.0 million tons this year, driven by the strong demand from the
company′s Asian utility customers. Additional export sales are expected
to be made through the Ridley terminal in Prince Rupert, British
Columbia. As previously disclosed, exports through the Ridley terminal
will incur significantly higher rail costs than through Westshore but do
allow additional Asian customers to gain experience burning Spring Creek
coal.
The following table provides the company′s current outlook and
assumptions for selected 2011 financial and operational metrics:
Item
Estimate or Estimated Range
Coal production for our three operated mines
93 ? 96 million tons
Committed sales with fixed prices
92 million tons
Anticipated realized price of produced coal1
Approximately $12.91 per ton
Average cost of produced coal2
$9.00 - $9.40 per ton
Additional operating margin
$30 - $50 million
Selling, general and administrative expenses
$50 - $60 million
Interest expense
$40 - $50 million
Depreciation, depletion and accretion
$95 - $115 million
Effective income tax rate4
Approximately 35%
Capital expenditures (excludes federal coal leases)3
$100 - $140 million
Committed federal coal lease payments
$133 million
Assumes prices of $14.25 per ton for 8800 Btu coal and $11.75 per
ton for 8400 Btu coal applied to indexed tons.
Represents average Cost of Product Sold for produced coal for our
three operated mines.
Includes capitalized interest.
Excluding impact of the Tax Receivable Agreement.
A conference call with management is scheduled at 5:00 p.m. ET on August
2, 2011, to review the results and current business conditions. The call
will be web cast live over the Internet from the company′s Web site at www.cloudpeakenergy.com
under 'Investor Relations.? Participants should follow the instructions
provided on the Web site for downloading and installing the audio
applications necessary to join the web cast. Interested individuals also
can access the live conference call via telephone at 877-556-5921
(domestic) or 617-597-5474 (international) and entering pass code
50697278.
Following the live web cast, a replay will be available on the company′s
Web site for seven days. A telephonic replay will also be available
approximately two hours after the call and can be accessed by dialing
888-286-8010 (domestic) or 617-801-6888 (international) and entering
pass code 46772884. The telephonic replay will be available for seven
days.
Cloud Peak Energy Inc. (NYSE:CLD) is headquartered in Wyoming and
is one of the largest U.S. coal producers and the only pure-play PRB
coal company. As one of the safest coal producers in the nation, Cloud
Peak Energy specializes in the production of low sulfur, subbituminous
coal. The company owns and operates three surface coal mines in the PRB,
the lowest cost major coal producing region in the nation. The Antelope
and Cordero Rojo mines are located in Wyoming and the Spring Creek mine
is located near Decker, Montana. With approximately 1,550 employees, the
company is widely recognized for its exemplary performance in its safety
and environmental programs. Cloud Peak Energy is a sustainable fuel
supplier for approximately 4 percent of the nation′s electricity.
This release and our related presentation contain 'forward-looking
statements' within the meaning of the safe harbor provisions of Section
27A of the Securities Act of 1933 and Section 21E of the Securities
Exchange Act of 1934. Forward-looking statements are not statements of
historical facts and often contain words such as 'may,' 'will,'
'expect,' 'believe,' 'anticipate,' 'plan,' 'estimate,' 'seek,' 'could,'
'should,' 'intend,' 'potential,' or words of similar meaning.
Forward-looking statements are based on management's current
expectations or beliefs, as well as assumptions and estimates regarding
our company, industry, economic conditions, government regulations and
energy policies and other factors. Forward-looking statements may
include, for example, (1) our outlook for 2011 and future periods for
our company, PRB coal and the coal industry in general, and our 2011
operational and financial guidance; (2) anticipated economic conditions
and demand by domestic and foreign utilities; (3) prices for natural gas
and other alternative sources of energy used to generate electricity;
(4) coal stockpile levels and the impacts on future demand; (5) our
plans to replace and/or grow our coal tons; (6) business development and
growth initiatives; (7) operational plans for our mines; (8) our cost
management efforts; (9) industry estimates of the EIA and other third
party sources; (10) estimated Tax Receivable Agreement liabilities; and
(11) other statements regarding our plans, strategies, prospects and
expectations concerning our business, operating results, financial
condition and other matters that do not relate strictly to historical
facts. These statements are subject to significant risks, uncertainties,
and assumptions that are difficult to predict and could cause actual
results to differ materially from those expressed or implied in the
forward-looking statements. Factors that could adversely affect our
future results include, for example, (a) future economic conditions; (b)
demand for our coal by the domestic electric generation industry, export
demand and terminal capacity and the price we receive for our coal; (c)
reductions or deferrals of purchases by major customers and our ability
to renew sales contracts; (d) environmental, health, safety, endangered
species or other legislation, regulations, court decisions or government
actions, or related third-party regulatory legal challenges, including
any new requirements affecting the use, demand or price for coal or
imposing additional costs, liabilities or restrictions on our mining
operations; (e) public perceptions, third-party regulatory legal
challenges or governmental actions and energy policies relating to
concerns about climate change, including emissions restrictions and
governmental subsidies that make wind, solar or other alternative fuel
sources more cost-effective and competitive with coal; (f) operational,
geological, equipment, permit, labor, weather-related and other risks
inherent in surface coal mining; (g) our ability to efficiently conduct
our mining operations, (h) transportation and export terminal
availability, performance and costs; (i) availability, timing of
delivery and costs of key supplies, capital equipment or commodities
such as diesel fuel, steel, explosives and tires; (j) our ability to
acquire future coal tons through the federal LBA process and necessary
surface rights in a timely and cost-effective manner and the impact of
third-party regulatory legal challenges, (k) access to capital and
credit markets and availability and costs of credit, surety bonds,
letters of credit, and insurance; (l) the impact of direct and indirect
competition from coal producers and competing sources of energy,
domestically and internationally; (m) litigation and other contingent
liabilities; and (n) other risk factors described from time to time in
the reports and registration statements we file with the Securities and
Exchange Commission ('SEC'), including those in Item 1A - Risk Factors
in our most recent Form 10-K and any updates thereto in our Forms 10-Q
and current reports on Forms 8-K. There may be other risks and
uncertainties that are not currently known to us or that we currently
believe are not material. We make forward-looking statements based on
currently available information, and we assume no obligation to, and
expressly disclaim any obligation to, update or revise publicly any
forward-looking statements made in this release or our related
presentation, whether as a result of new information, future events or
otherwise, except as required by law.
This release and our related presentation include the non-GAAP financial
measures of (1) Adjusted EBITDA and (2) Adjusted Earnings Per Share
('Adjusted EPS'). Adjusted EBITDA and Adjusted EPS are intended to
provide additional information only and do not have any standard meaning
prescribed by generally accepted accounting principles in the U.S., or
GAAP. A quantitative reconciliation of net income to Adjusted EBITDA and
EPS (as defined below) to Adjusted EPS is found in the tables
accompanying this release.
EBITDA represents net income before (1) interest income (expense) net,
(2) income tax provision, (3) depreciation and depletion, (4)
amortization, and (5) accretion. Adjusted EBITDA represents EBITDA as
further adjusted to exclude specifically identified items that
management believes do not directly reflect our core operations. The
specifically identified items are the income statement impacts, as
applicable, of: (1) the Tax Receivable Agreement and (2) our significant
broker contract that expired in the first quarter of 2010.
Adjusted EPS represents diluted earnings (loss) per share attributable
to controlling interest ('EPS'), adjusted to exclude the estimated per
share impact of the same specifically identified items used to calculate
Adjusted EBITDA and described above.
Adjusted EBITDA is an additional tool intended to assist our management
in comparing our performance on a consistent basis for purposes of
business decision-making by removing the impact of certain items that
management believes do not directly reflect our core operations.
Adjusted EBITDA is a metric intended to assist management in evaluating
operating performance, comparing performance across periods, planning
and forecasting future business operations and helping determine levels
of operating and capital investments. Period-to-period comparisons of
Adjusted EBITDA are intended to help our management identify and assess
additional trends potentially impacting our company that may not be
shown solely by period-to-period comparisons of net income. Adjusted
EBITDA is also used as part of our incentive compensation program for
our executive officers and others.
We believe Adjusted EBITDA and Adjusted EPS are also useful to
investors, analysts and other external users of our consolidated
financial statements in evaluating our operating performance from period
to period and comparing our performance to similar operating results of
other relevant companies. Adjusted EBITDA allows investors to measure a
company's operating performance without regard to items such as interest
expense, taxes, depreciation and depletion, amortization and accretion
and other specifically identified items that are not considered to
directly reflect our core operations. Similarly, we believe our use of
Adjusted EPS provides an appropriate measure to use in assessing our
performance across periods given that this measure provides an
adjustment for certain specifically identified significant items that
are not considered to directly reflect our core operations, the
magnitude of which may vary drastically from period to period and,
thereby, have a disproportionate effect on the earnings per share
reported for a given period.
Our management recognizes that using Adjusted EBITDA and Adjusted EPS as
performance measures has inherent limitations as compared to net income,
EPS or other GAAP financial measures, as these non-GAAP measures exclude
certain items, including items that are recurring in nature, which may
be meaningful to investors. Adjusted EBITDA and Adjusted EPS should not
be considered in isolation and do not purport to be alternatives to net
income, EPS or other GAAP financial measures as a measure of our
operating performance. Because not all companies use identical
calculations, our presentations of Adjusted EBITDA and Adjusted EPS may
not be comparable to other similarly titled measures of other companies.
Moreover, our presentation of Adjusted EBITDA is different than EBITDA
as defined in our debt financing agreements.
Production (in thousands) Q2 Q1 Q4 Q3 Q2 Q1 YTD Year 2011 2011 2010 2010 2010 2010 2011 2010
Mine
Antelope
9,053
9,148
9,044
9,482
8,923
8,468
18,201
35,917
Cordero Rojo
9,149
10,170
9,267
10,349
10,024
8,919
19,319
38,559
Spring Creek
4,699
3,857
5,078
5,256
4,935
4,050
8,556
19,319
Decker (50% interest)
377
269
426
391
410
236
646
1,463
Total Production
23,278
23,444
23,816
25,478
24,292
21,673
46,722
95,259
CLOUD PEAK ENERGY INC. AND SUBSIDIARIES UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (dollars in thousands, except share and per share data)
Three Months Ended Six Months Ended June 30, June 30,
2011
2010
2011
2010
Revenues
$
387,679
$
341,603
$
744,224
$
652,596
Costs and expenses
Cost of product sold (exclusive of depreciation, depletion,
amortization and accretion, shown separately)
287,837
240,173
549,018
456,841
Depreciation and depletion
9,133
25,508
34,248
49,215
Amortization
?
?
?
3,197
Accretion
3,096
3,248
6,436
6,566
Selling, general and administrative expenses
12,907
14,368
25,934
30,645
Total costs and expenses
312,973
283,297
615,636
546,464
Operating income
74,706
58,306
128,588
106,132
Other income (expense)
Interest income
181
132
316
227
Interest expense
(8,454
)
(12,006
)
(20,672
)
(24,782
)
Tax agreement expense
(42,733
)
?
(42,733
)
?
Other, net
(93
)
39
69
39
Total other expense
(51,099
)
(11,835
)
(63,020
)
(24,516
)
Income before income tax provision and earnings from
unconsolidated affiliates
23,607
46,471
65,568
81,616
Income tax benefit (provision)
69,480
(8,777
)
54,187
(15,500
)
Earnings from unconsolidated affiliates, net of tax
1,507
1,476
1,612
1,816
Net income
94,594
39,170
121,367
67,932
Less: Net income attributable to noncontrolling interest
?
23,312
?
40,477
Net income attributable to controlling interest
$
94,594
$
15,858
$
121,367
$
27,455
Earnings per common share attributable to controlling interest:
Basic
$
1.58
$
0.52
$
2.02
$
0.90
Diluted
$
1.56
$
0.51
$
2.00
$
0.89
Weighted-average shares outstanding - basic
60,001,909
30,600,000
60,001,103
30,600,000
Weighted-average shares outstanding - diluted
60,598,417
60,140,222
60,605,198
60,120,173
CLOUD PEAK ENERGY INC. AND SUBSIDIARIES UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (dollars in thousands)
June 30, December 31,
2011
2010
ASSETS Current assets
Cash and cash equivalents
$
326,709
$
340,101
Restricted cash
160,827
182,072
Accounts receivable, net
73,659
65,173
Due from related parties
4,995
434
Inventories
73,362
64,970
Deferred income taxes
28,084
21,552
Other assets
32,386
17,449
Total current assets
700,022
691,751
Non-current assets
Property, plant and equipment, net
1,296,389
1,008,337
Goodwill
35,634
35,634
Deferred income taxes
192,888
140,985
Other assets
34,603
38,400
Total assets
$
2,259,536
$
1,915,107
LIABILITIES AND EQUITY Current liabilities
Accounts payable
$
53,894
$
81,975
Royalties and production taxes
126,126
127,038
Accrued expenses
47,268
51,197
Current portion of tax agreement liability
18,152
18,226
Current portion of federal coal lease obligations
96,093
54,630
Other liabilities
4,845
4,880
Total current liabilities
346,378
337,946
Non-current liabilities
Tax agreement liability, net of current portion
214,691
171,885
Senior notes
595,876
595,684
Federal coal lease obligations, net of current portion
239,158
63,659
Asset retirement obligations, net of current portion
170,002
182,170
Other liabilities
35,612
32,564
Total liabilities
1,601,717
1,383,908
Equity
Common stock ($0.01 par value; 200,000,000 shares authorized;
60,949,029 and 60,878,317 shares issued and outstanding at June
30, 2011 and December 31, 2010, respectively)
609
609
Additional paid-in capital
507,787
502,952
Retained earnings
163,663
42,296
Accumulated other comprehensive loss
(14,240
)
(14,658
)
Total equity
657,819
531,199
Total liabilities and equity
$
2,259,536
$
1,915,107
CLOUD PEAK ENERGY INC. AND SUBSIDIARIES UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (dollars in thousands)
Six Months Ended June 30,
2011
2010
Cash flows from operating activities
Net income
$
121,367
$
67,932
Adjustments to reconcile net income to net cash provided by
operating activities:
Depreciation and depletion
34,248
49,215
Amortization
?
3,197
Accretion
6,436
6,566
Earnings from unconsolidated affiliates
(1,612
)
(1,816
)
Distributions of income from unconsolidated affiliates
2,000
15
Deferred income taxes
(59,577
)
15,500
Tax agreement expense
42,733
?
Stock compensation expense
4,835
3,545
Other, net
6,353
2,296
Changes in operating assets and liabilities:
Accounts receivable, net
(8,486
)
4,865
Inventories
(8,278
)
(4,238
)
Due to or from related parties
(4,561
)
6,391
Other assets
(10,909
)
(12,823
)
Accounts payable and accrued expenses
(2,491
)
(3,447
)
Asset retirement obligations
(3,255
)
(2,685
)
Net cash provided by operating activities
118,803
134,513
Investing activities
Purchases of property, plant and equipment
(71,019
)
(8,511
)
Initial payment on federal coal leases
(69,407
)
?
Return of restricted cash
21,321
80,180
Restricted cash deposit
?
(218,345
)
Other
(3,534
)
471
Net cash used in investing activities
(122,639
)
(146,205
)
Financing activities
Principal payments on federal coal leases
(7,496
)
(6,898
)
Other
(2,060
)
?
Distributions to Rio Tinto
?
(164
)
Net cash used in financing activities
(9,556
)
(7,062
)
Net increase (decrease) in cash and cash equivalents
(13,392
)
(18,754
)
Cash and cash equivalents at beginning of period
340,101
268,316
Cash and cash equivalents at end of period
$
326,709
$
249,562
CLOUD PEAK ENERGY INC. AND SUBSIDIARIES RECONCILIATION OF NON-GAAP MEASURES (dollars in millions, except share and per share data)
Adjusted EBITDA
Three Months Ended Six Months Ended June 30, June 30,
2011
2010
2011
2010
Net income
$
94.6
$
39.2
$
121.4
$
67.9
Interest income
(0.2
)
(0.1
)
(0.3
)
(0.2
)
Interest expense
8.5
12.0
20.7
24.8
Income tax (benefit) provision
(69.5
)
8.7
(54.2
)
15.5
Depreciation and depletion
9.1
25.5
34.2
49.2
Amortization (1)
?
?
?
3.2
Accretion
3.1
3.3
6.4
6.6
EBITDA
$
45.6
$
88.6
$
128.2
$
167.0
Expired significant broker contract (1)
?
?
?
(8.3
)
Tax Receivable Agreement expense
42.7
?
42.7
?
Adjusted EBITDA
$
88.3
$
88.6
$
170.9
$
158.7
_____________________________
(1)
The impact of the expired significant broker contract on the
Statement of Operations is a combination of net income and the
amortization expense related to the contract. All amortization
expense for the periods presented was attributable to the
significant broker contract.
Three Months Ended Six Months Ended June 30, June 30,
2011
2010
2011
2010
Diluted earnings (loss) per common share attributable to controlling
interest
$
1.56
$
0.51
$
2.00
$
0.89
Expired significant broker contract
?
?
?
(0.05
)
Tax Receivable Agreement expense
0.71
?
0.71
?
Change in net value of deferred tax assets
(1.55
)
?
(1.55
)
?
Adjusted EPS
$
0.72
$
0.51
$
1.16
$
0.84
Weighted-average shares outstanding
60,598,417
60,140,222
60,605,198
60,120,173
Cloud Peak Energy Inc.
Karla Kimrey
Vice President, Investor
Relations
720-566-2900