• Montag, 30 März 2026
  • 14:50 Frankfurt
  • 13:50 London
  • 08:50 New York
  • 08:50 Toronto
  • 05:50 Vancouver
  • 23:50 Sydney

Denarius Metals Announces Positive Pea Results For Its 100%-owned Zancudo Project In Colombia

13:01 Uhr  |  CNW

Denarius Metals Corp. (TSXV: DSLV) (OTCQX: DNRSF) ("Denarius Metals" or the "Company") announced today the results of a Preliminary Economic Assessment ("PEA") for its 100%-owned Zancudo Project, which includes the historic producing underground Independencia Mine, located in the Municipality of Titiribi, Department of Antioquia, Republic of Colombia, approximately 30km southwest of Medellin. The PEA was prepared in accordance with the Canadian Institute of Mining Metallurgy and Petroleum ("CIM") Definition Standards incorporated by reference in National Instrument 43-101 ("NI 43-101") with an effective date of March 19, 2026. All figures contained herein are expressed in United States dollars ("USD"), except as otherwise stated.

Serafino Iacono, Executive Chairman of Denarius Metals, commented, "The updated PEA reaffirms the positive economic results from our underground mining operation at our Zancudo Project, generating production and cash flow from a long-life asset yielding attractive returns for our shareholders in a robust precious metals market. We are already in production at Zancudo and our plant construction and mine development activities are proceeding on schedule. The updated PEA, based on the Mineral Resource estimate ("MRE") announced by the Company on November 3, 2025, envisions an 11-year mine life over which the Company expects to generate revenue of approximately $2.0 billion and pre-tax gross profit of approximately $723 million from the sale of approximately 466,000 payable ounces of gold and 2.2 million payable ounces of silver at a life-of-mine ("LOM") average all-in sustaining cost ("AISC") of $2,482 per ounce of gold. The Zancudo deposit remains open for further expansion in all directions and we are commencing the next 15,000 meters drilling program in early April".

Highlights of the Zancudo Project PEA

  • The Zancudo Project PEA is based on an updated MRE, with an effective date of October 31, 2025 comprising 1.0 million tonnes grading 6.9 g/t gold and 84 g/t silver totaling 217,000 ounces of gold and 2.7 million ounces of silver in the Indicated Resources category and 4.6 million tonnes grading 5.6 g/t gold and 84 g/t silver totaling 832,000 ounces of gold and 12.5 million ounces of silver in the Inferred Resources category.
  • Over the approximately 11-year mine life, production from the mining and processing of approximately 3.3 million tonnes of material containing 619,000 gold ounces and 7.2 million silver ounces is expected to produce 466,000 payable gold ounces and 2.2 million payable silver ounces through the sale of high-grade gold-silver concentrates to Trafigura Pte. Ltd. ("Trafigura") under a long-term offtake contract.
  • Remaining initial capital costs of $11.0 million, of which $3.4 million will be funded by proceeds from the Trafigura Prepayment Facility.
  • AISC of $2,482 per ounce of payable gold on a by-product credit basis based on a long-term gold price of $4,000 per ounce. Approximately 50% of the Zancudo Project's operating costs, mainly its mine contractor fees and its royalties, fluctuate with changes in the price of gold.
  • At long-term gold and silver prices of $4,000 per ounce and $50 per ounce, respectively, total LOM undiscounted after-tax project cash flow amounts to $452 million. At a 5% discount rate, the net present value of the total LOM after-tax project cash flow amounts to $324 million.
  • The Zancudo Project has an after-tax internal rate of return of 558% and payback in one year.

Please see "Cautionary Statement on PEA and Use of Inferred Resources" below for the limitations, explanations and cautionary language on the use of the PEA.

Table 1: Key Economic Parameters of the PEA

Assumption / Results

2026 PEA

Total tonnes processed over the LOM

3,348,000

Total waste mined over the LOM

715,000

Mine Life

11 years

Average LOM process rate (tonnes per day)

834

Gold Equivalent ("AuEq") grade milled - LOM average (g/t)

6.55

Gold grade milled - LOM average (g/t)

5.75

Silver grade milled - LOM average (g/t)

66.71

Contained gold (ounces)

619,467

Contained silver (ounces)

7,181,170

Gold recovery - LOM average

85 %

Silver recovery - LOM average

87 %

Gold recovered (ounces)

527,116

Silver recovered (ounces)

6,251,745

Total gold production (payable ounces)

465,606

Expected long-term gold price ($/oz)

$4,000

Total silver production (payable ounces)

2,188,111

Expected long-term silver price ($/oz)

$50

LOM revenue - gold and silver ($ millions)

$1,971.8

LOM operating costs and royalties ($ millions) (Table 3)

$1,249.1

LOM pre-tax gross profit ($ millions)

$722.7

LOM operating cash flow, net of tax ($ millions)

$479.2

Remaining initial capital costs ($ millions) (Table 2)

$11.0

Sustaining capital costs, including 2026 exploration drilling campaign ($ millions)

$16.0

LOM after-tax undiscounted Project Cash Flow ($ millions)

$452.2

LOM cash cost per ounce of gold ($) (Table 3)

$2,448

LOM AISC per ounce of gold ($) (Table 3)

$2,482

After-Tax NPV (5% discount) ($ millions)

$323.8

After-Tax IRR

558 %

Payback year

2027

Note: Please see "Cautionary Statement on PEA and Use of Inferred Resources" below for the limitations, explanations and cautionary language on the use of the PEA.

Capital Costs

The estimated remaining capital costs to bring the Zancudo Project into commercial operation in 2026 are based on an underground mining operation utilizing local contract mining and a processing plant that will be installed under a "build and operate" arrangement with a local civil engineering and industrial construction services firm (the "Plant Contractor"). The local mine contractor is responsible for certain capital development and all operating development within the underground mine and will be compensated for such work through its mine operating contract with the Company.

The remaining initial capital expenditures for the construction period are estimated at $11.0 million, as set out in Table 2 below. An additional $16.0 million is estimated for sustaining capital, of which $13.5 million is associated with capital development in the Brisas area beyond the initial construction period and $2.5 million corresponds to the 15,000 meters exploration drilling program commencing in April and being carried out through 2026.

Capital cost estimates are based on industry standards. In the case of the remaining initial capital costs, the amounts are based on actual contracts and commitments or were developed using quotes provided by contractors and specialists experienced in mining development in Colombia.

Table 2: Capital Costs

Initial Capital Costs

Amount ($)

Capital development at the Brisas area during the plant construction period

2,290,000

Completion of access road

2,195,000

Crushing plant

157,000

Processing plant, net of $3 million being financed by Plant Contractor

361,000

Tailings storage facility

687,000

Environmental permitting related works and programs

3,333,000

Indirect costs

1,150,000

Owner's costs, including lab and other site infrastructure

450,000

Total remaining initial capital costs before contingency

10,623,000

Contingency

417,000

Total remaining initial capital costs

11,040,000

Note: Please see "Cautionary Statement on PEA and Use of Inferred Resources" below for the limitations, explanations and cautionary language on the use of the PEA.

Mining

The minable resource is accessed utilizing existing workings, new planned development including a new portal, ventilation/secondary escapeways, and rock handling systems. Nominal dimensions of the waste development is sized to accommodate a transition into mechanized mining. The minable resource will be extracted utilizing three mining methods, long hole open stoping and cut and fill for the steeply dipping veins and traditional room and pillar for the flat-lying mineralization. Most of the waste is planned to remain underground reducing the requirement for surface waste facilities. Mining costs in the PEA are based on an agreement arranged between the Company and a local contract miner wherein the contractor will be paid for their services at a rate tied to actual gold production and spot gold prices.

Processing

The Company is constructing a 1,000 tonnes per day processing plant that will produce a high-grade Au-Ag concentrate that will be shipped to a local port in Colombia and sold under a long-term offtake contract with Trafigura.

The Zancudo process scheme includes three-stage crushing followed by conventional grinding and product slurry conditioning. Processing of the conditioned slurry product will be followed by industry typical bulk sulfide flotation to produce a bulk sulfide concentrate for the recovery of gold and silver. The flotation concentrate will be thickened, filtered and prepared for shipment. Flotation tailings will be thickened and filtered for disposal as dry-stacked material in the tailings storage facility ("TSF").

Site preparations for the new processing plant have made good progress to date. Civil works will commence in the second quarter of 2026 followed by installation of the plant equipment and construction of the dry-stack TSF over the summer months. Commissioning is expected to take place in the third quarter this year.

The Company has recently engaged a Plant Contractor with extensive experience in extractive industries projects to build and then operate the new processing plant on a contract basis. The Plant Contractor has agreed to finance their fees for the plant installation services, valued at $3 million, through the issuance of 2,529,000 common shares of the Company at a price of CA$0.76 per share, equivalent to $1.4 million, and the balance to be settled through the processing fees to be paid to the Plant Contractor by the Company during the operation of the plant. Processing costs in the PEA are based on the rates specified in the agreement with the Plant Contractor for the comprehensive operation and maintenance of the plant, including labor, reagents, power, maintenance and overhead costs associated with the crushing, grinding, concentration and filtration areas.

Table 3: Operating Costs

Operating Costs

LOM

($ millions)

Per Oz Au

($)

Mining

782.7

1,681

Processing

163.3

351

Site administration and social programs

26.5

57

Shipping and port handling

82.3

177

Selling and marketing

38.7

83

Royalties

155.6

334

Total operating costs and royalties

1,249.1

2,683

Less: silver by-product credits

(109.4)

(235)

Total cash costs

1,139.7

2,448

Sustaining capital and 2026 exploration drilling

16.0

34

All-in sustaining costs

1,155.7

2,482

Note: Please see "Cautionary Statement on PEA and Use of Inferred Resources" below for the limitations, explanations and cautionary language on the use of the PEA.

A summary of the key operating and financial metrics over the approximately 11-year mine life of the Zancudo Project according to the PEA is set out in Table 4 below.

Table 4: LOM Operating and Financial Data

Year

Production (3)

Revenue(4)

Operating
Costs &
Royalties(5)

Operating
Cash
Flow (6)

Sustaining
Capex

Initial
Capex(7)

Project
Cash
Flow

AISC(9)

Gold

Silver


Kozs

US$ Millions

2026 (2)

11

40

44.8

30.6

9.5

3.9

11.0

(5.4) (8)

3,029

2027

37

128

154.3

99.2

36.5

8.3

-

28.2

2,733

2028

41

287

177.5

112.2

43.2

3.8

-

39.4

2,493

2029

41

275

177.2

112.3

43.0

-

-

43.0

2,413

2030

45

150

187.3

120.5

44.3

-

-

44.3

2,513

2031

44

175

185.0

118.7

44.0

-

-

44.0

2,495

2032

44

147

183.4

118.4

43.2

-

-

43.2

2,522

2033

48

177

201.2

127.7

48.8

-

-

48.8

2,471

2034

54

253

229.4

141.9

58.0

-

-

58.0

2,385

2035

53

266

226.2

139.8

57.2

-

-

57.2

2,377

2036

48

290

205.5

127.8

51.5

-

-

51.5

2,374

Total

466

2,188

1,971.8

1,249.1

479.2

16.0

11.0

452.2

2,482

Notes:




1.

All figures are rounded to reflect the relative accuracy of the estimate.


2.

Includes production and cash flow from early-stage mining operations and sale of crushed material during the construction period. Processing plant operations and the sale of gold-silver concentrates are expected to commence with commissioning starting in August 2026.


3.

Production represents payable gold and silver from the sale of crushed material and concentrates.


4.

Revenue is based on spot gold and silver prices of $4,000 and $50 per ounce, respectively, and is based on the payability rates and other key terms in the Company's long-term offtake agreement with Trafigura.


5.

Refer to Table 3 for a breakdown.


6.

Operating cash flow is equal to gross profit (revenue less operating costs and royalties) less income taxes.


7.

Refer to Table 2 for a breakdown.


8,

Funded by $3.4 million available under the Trafigura prepayment facility and the Company's existing cash balances.


9.

AISC is a non-IFRS measure and is calculated on a by-product credit basis by deducting revenue from silver production from the sum of operating costs, royalties and sustaining capex, divided by the number of gold ounces produced.


10.

Please see "Cautionary Statement on PEA and Use of Inferred Resources" below for the limitations, explanations and cautionary language on the use of the PEA.

Mineral Resource Estimate

The PEA is based on the MRE included in a technical report filed by the Company on SEDAR+ on December 18, 2025 entitled "Technical Report for the Zancudo Gold-Silver Mineral Deposit, Municipality of Titiribí, Department of Antioquia, Republic of Colombia, South America" prepared by Resource Development Associates ("RDA") in accordance with the CIM Definition Standards incorporated by reference in NI 43-101, with an effective date of October 31, 2025. The database for the updated MRE includes a total of 47,329 m of diamond drilling in 194 holes, including 7,225 m in 45 holes completed in the Company's 2024 drilling campaign.

Table 5: Zancudo Mineral Resource Estimate - Effective date October 31, 2025

Category

Cutoff
AuEq
(g/t)

Tonnes
(kt)

Grade

Material Content

Au
(g/t)

Ag
(g/t)

AuEq
(g/t)

Au
(koz)

Ag
(koz)

AuEq (6)
(koz)

Indicated

3.25

979

6.90

84

7.9

217

2,657

249

Inferred

3.25

4,636

5.58

84

6.6

832

12,508

982

Cautionary Statement on PEA and Use of Inferred Resources

Mineral resources are not mineral reserves and do not have demonstrated economic viability. There is no certainty that all or any part of the mineral resources will be converted to mineral reserves. The PEA is preliminary in nature, includes inferred mineral resources that are considered too speculative geologically to have the economic considerations applied to them that would enable them to be categorized as mineral reserves, and there is no certainty that the PEA will be realized. The PEA is based on mine plan tonnages and mill feed schedules, derived from the MRE. The PEA was prepared to allow the Company to update its evaluation of the economic viability of underground mining at the existing Independencia Mine and is subject to the assumptions and qualifications expressed in this news release and those that immediately follow. Mineral resources are assumed to be mined underground. The cutoff grade in the MRE of 3.25 g/t AuEq considered the following factors: (i) metal selling prices for gold at $2,400/oz and silver at $28/oz, (ii) recoveries of 85% for gold and 87% for silver, (iii) royalties of 6.7% and (iv) costs including mining of $105.00/t, processing of $42.00/t, general and administrative (G&A) and off-site realization (TCRC) of $21.00/t. Gold equivalent grade ("AuEq") was calculated by the formula "Au *Au Recovery (85%) * AuPrice + Ag *Ag Recovery (87%) * AgPrice)) / (Au Recovery (85%) *Au Price".

Qualified Person

Mr. Scott E. Wilson, CPG, President of RDA, is an independent consulting geologist specializing in Mineral Reserve and Resource calculation reporting, mining project analysis and due diligence evaluations. Mr. Wilson conducted a personal inspection of the Zancudo Project on March 5, 2026. Mr. Wilson has over 36 years of experience in the mining industry and is a Registered Member (#4025107RM) of Society for Mining, Metallurgy and Exploration, Inc. Mr. Wilson and RDA are independent of the Company under NI 43-101.

Mr. Wilson is acting as the Qualified Person, as defined in NI 43-101, for the overall technical report, and the mineral resource estimate. Mr. Wilson has reviewed and approved the scientific and technical information disclosed in this press release.

The PEA is preliminary in nature and it includes inferred resources that are considered too speculative to have the economic considerations applied to them that would enable them to be categorized as mineral reserves. There is no certainty that the estimates presented in the PEA will be realized. The PEA will be supported by a NI 43-101 independent report which will be published and filed on SEDAR+ at www.sedarplus.ca and Denarius Metal's website at www.denariusmetals.com within 45 days of the issuance of this news release.

About Denarius Metals

Denarius Metals is a Canadian junior company engaged in the acquisition, exploration, development and eventual operation of precious metals and polymetallic mining projects in high-grade districts in Colombia and Spain. Denarius Metals is listed on Cboe Canada where it trades under the symbol "DMET". The Company also trades on the OTCQX Market in the United States under the symbol "DNRSF".

In Colombia, Denarius Metals is producing gold and silver in an "early production" phase at its 100%-owned Zancudo Project while it completes construction a 1,000 tonnes per day processing plant that is expected to start producing high-grade gold-silver concentrates by the third quarter of 2026. The Zancudo Project is a high-grade gold-silver deposit, which includes the historic producing Independencia mine, and is located in the Cauca Belt, about 30 km southwest of Medellin.

In Spain, Denarius Metals has interests in three projects focused on in-demand critical minerals. The Company owns a 22% interest in Rio Narcea Recursos, S.L. and is the operator of its Aguablanca Project, which has been recognized by the EU as a Strategic Project. The Aguablanca Project comprises a turnkey 5,000 tonnes per day processing plant and the rights to exploit the historic producing Aguablanca nickel-copper mine, located in Monesterio, Extremadura. Denarius Metals also owns a 100% interest in the Lomero Project, a polymetallic deposit located on the Spanish side of the prolific copper rich Iberian Pyrite Belt, approximately 88 km southwest of the Aguablanca Project, and a 100% interest in the Toral Project, a high-grade zinc-lead-silver deposit located in the Leon Province, Northern Spain.

Additional information on Denarius Metals can be found on its website at www.denariusmetals.com and by reviewing its profile on SEDAR+ at www.sedarplus.ca.

Cautionary Statement on Forward-Looking Information

This news release contains "forward-looking information", which may include, but is not limited to, statements with respect to statements with respect to Mineral Resource estimates, total revenue, AISC, future production, capital expenditures and projected financial results, future precious metals prices, future exploration and the timing and commencement of any of the foregoing, in addition to its anticipated business plans or strategies. Often, but not always, forward-looking statements can be identified by the use of words such as "plans", "expects", "is expected", "budget", "scheduled", "estimates", "forecasts", "intends", "anticipates", or "believes" or variations (including negative variations) of such words and phrases, or state that certain actions, events or results "may", "could", "would", "might" or "will" be taken, occur or be achieved. Forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of Denarius Metals to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Factors that could cause actual results to differ materially from those anticipated in these forward-looking statements are described under the caption "Risk Factors" in the Company's Annual Information Form dated March 31, 2025 which is available for view on SEDAR+ at www.sedarplus.ca. Forward-looking statements contained herein are made as of the date of this press release and Denarius Metals disclaims, other than as required by law, any obligation to update any forward-looking statements whether as a result of new information, results, future events, circumstances, or if management's estimates or opinions should change, or otherwise. There can be no assurance that forward-looking statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, the reader is cautioned not to place undue reliance on forward-looking statements.

View original content to download multimedia:https://www.prnewswire.com/news-releases/denarius-metals-announces-positive-pea-results-for-its-100-owned-zancudo-project-in-colombia-302728033.html

SOURCE Denarius Metals Corp.



Contact
For Further Information, Contact: Michael Davies, Chief Financial Officer, (416) 360-4653, investors@denariusmetals.com
Bewerten 
A A A
PDF Versenden Drucken

Für den Inhalt des Beitrages ist allein der Autor verantwortlich bzw. die aufgeführte Quelle. Bild- oder Filmrechte liegen beim Autor/Quelle bzw. bei der vom ihm benannten Quelle. Bei Übersetzungen können Fehler nicht ausgeschlossen werden. Der vertretene Standpunkt eines Autors spiegelt generell nicht die Meinung des Webseiten-Betreibers wieder. Mittels der Veröffentlichung will dieser lediglich ein pluralistisches Meinungsbild darstellen. Direkte oder indirekte Aussagen in einem Beitrag stellen keinerlei Aufforderung zum Kauf-/Verkauf von Wertpapieren dar. Wir wehren uns gegen jede Form von Hass, Diskriminierung und Verletzung der Menschenwürde. Beachten Sie bitte auch unsere AGB/Disclaimer!



Unternehmen dieses Artikels
Unternehmen Land WKN Symbol Profil News News, engl. Forum Details
Denarius Metals Corp. Kanada Kanada A3DZ0P DMET.Cboe      
© 2007 - 2026 Rohstoff-Welt.de ist ein Mitglied der GoldSeiten Mediengruppe
Es wird keinerlei Haftung für die Richtigkeit der Angaben übernommen! Alle Angaben ohne Gewähr!
Kursdaten: Data Supplied by BSB-Software.de (mind. 15 min zeitverzögert)