• Montag, 05 Mai 2025
  • 18:16 Frankfurt
  • 17:16 London
  • 12:16 New York
  • 12:16 Toronto
  • 09:16 Vancouver
  • 02:16 Sydney

Questar Reports Record Net Income of $212 Million for 2012

20.02.2013  |  Business Wire

Affirms 2013 guidance


Questar Corporation (NYSE:STR) reported record net income of $212.0
million, or $1.19 per diluted share for 2012 compared to 2011 net income
of $207.9 million, or $1.16 per diluted share. 2012 earnings include a
$3.0 million ($0.02 per diluted share) after-tax charge for the cost of
a retirement incentive offer. Excluding the charge, Questar earned
$215.0 million, or $1.21 per diluted share. Adjusted earnings before
interest, taxes, depreciation and amortization (Adjusted EBITDA) for
2012 were up 5% to $567.8 million compared to $540.8 million for 2011.
Return on average common equity (ROE) was 20.8% for 2012, excluding the
retirement incentive charge.

NET INCOME (LOSS) BY SUBSIDIARY


 ?

 ?

 ?

 ?

3 Months Ended December 31,

12 Months Ended December 31,

 ?

 ?

 ?

2012(a)


 ?

2011

 ?

Change

 ?

 ?

2012(a)


 ?

2011

 ?

Change

(in millions, except earnings per share)

Questar Gas
$23.8
 ?

$

20.2

 ?

18

%
$47.1
 ?

$

46.1

 ?

2

%

Wexpro
27.4
23.6

16

%
103.9
95.2

9

%

Questar Pipeline
14.9
17.2

(13

%)
64.7
67.9

(5

%)

Corporate and other

 ?

 ?
(2.3)
 ?

0.6

 ?

 ?

NM

 ?

 ?

 ?
(3.7)
 ?

(1.3

)

 ?

NM

 ?

Total

 ?

 ?
$63.8
 ?

 ?

$

61.6

 ?

 ?

4

%

 ?

 ?
$212.0
 ?

 ?

$

207.9

 ?

 ?

2

%

Earnings per diluted share
$0.36
$

0.34

6

%
$1.19
$

1.16

3

%

Average diluted shares
175.9
179.0

(2

%)
177.5
178.8

(1

%)
(a) Includes $3.0 million ($0.02 per diluted share)
after-tax impact of the retirement incentive costs in the fourth
quarter of 2012. Subsidiaries and corporate each bore a
proportionate share of the charge: Questar Gas, $1.5 million;
Questar Pipeline, $0.6 million; Wexpro, $0.1 million; and corporate,
$0.8 million. See computations at the end of the attached financial
statements.

 ?

 ?

ADJUSTED EBITDA BY SUBSIDIARY(a)


 ?

 ?

 ?

 ?

3 Months Ended December 31,

12 Months Ended December 31,

 ?

 ?

 ?
2012
 ?

2011

 ?

Change

 ?

 ?
2012
 ?

2011

 ?

Change

(in millions)

Questar Gas
$56.6
 ?

$

50.2

 ?

$

6.4
$148.0
 ?

$

144.0

 ?

$

4.0

Wexpro
60.7
54.8

5.9
236.1
213.9

22.2

Questar Pipeline
44.5
44.9

(0.4

)
180.8
181.5

(0.7

)

Corporate and other

 ?

 ?
(0.1)
 ?

0.7

 ?

 ?

(0.8

)

 ?

 ?
2.9
 ?

 ?

1.4

 ?

 ?

1.5

 ?

Total

 ?

 ?
$161.7
 ?

 ?

$

150.6

 ?

 ?

$

11.1

 ?

 ?

 ?
$567.8
 ?

 ?

$

540.8

 ?

 ?

$

27.0

 ?
(a) Management defines Adjusted EBITDA as net income
(loss) before interest expense, income taxes, depreciation,
depletion and amortization, gains and losses from asset sales,
abandonments and impairments and other special items. See
computations at the end of the attached financial statements.

 ?

 ?


'I am very pleased with Questar's performance for 2012 in a challenging
economic environment,' said Ronald W. Jibson, Questar chairman,
president and CEO. 'Even with the cost of the retirement incentive,
Questar posted record net income and an industry-leading return on
equity. Adjusted EBITDA was up 5% to $568 million for the year, allowing
us to fund growth projects and maintain a strong balance sheet while
still returning capital to shareholders via a 5% dividend increase and
the repurchase of 4.6 million company shares at an average price below
$20 per share. Questar Gas and Wexpro grew net income by 2% and 9%
respectively, while Questar Pipeline's income dipped slightly. Questar
delivered full-year EPS at the top end of our 2012 guidance, despite the
many headwinds that we discussed with investors throughout the year.'


The Company also affirmed its preliminary 2013 EPS guidance of $1.12 to
$1.20 per diluted share.

2012 Highlights


Other 2012 highlights include:


  • Questar Gas invested $58.4 million in 2012 to replace high-pressure
    feeder-lines, about the same amount as in 2011;

  • Questar Gas's customer growth rate increased to 1.3%, up from 1.1% in
    2011;

  • Questar Gas earned its authorized return on equity for the eighth
    straight year (excluding the impact of the retirement incentive);

  • Questar Gas issued $150 million of private-placement notes in December
    2012 at an average rate of 3.20% to replace $133.5 million of maturing
    debt averaging 6.1%;

  • Wexpro had a net drilling-success rate of 94%, participating in 98
    gross wells (57.9 net), which resulted in 43.5 net successful gas and
    oil wells, with 10.8 net wells waiting on completion;

  • Wexpro grew its ending investment base 12% to a record $531 million in
    2012;

  • The 'Wexpro II' agreement was submitted for expedited hearing and
    review with the public service commissions of Utah and Wyoming;

  • Questar Pipeline invested $21.7 million on two system expansion
    projects in 2012;

  • Questar Pipeline initiated a strategic review of certain pipeline
    assets;

  • Questar spent $92 million to repurchase 4.6 million shares of its
    common stock in 2012, bringing the outstanding share count to the
    target level of 175 million shares.

Questar Gas


For 2012, Questar Gas reported net income of $47.1 million, including a
$1.5 million after-tax charge for the retirement incentive. Questar Gas
generated $148.0 million of Adjusted EBITDA for the year. This compares
to net income of $46.1 million and Adjusted EBITDA of $144.0 million for
2011. On a financial basis, in 2012 Questar Gas earned a 10.5% ROE,
excluding the retirement charge. Changes in Questar Gas margin (revenues
less cost of natural gas sold) are summarized in the following table:

CHANGE IN QUESTAR GAS MARGIN


 ?

 ?

 ?

 ?

 ?

 ?

 ?

3 Months Ended


December 31,


2012 vs. 2011


 ?

 ?

12 Months Ended


December 31,


2012 vs. 2011


(in millions)

New customers

$

1.0

$

3.1

Change in rates

0.2

0.2

Demand-side-management cost recovery

(5.2

)

(3.3

)

Feeder line tracker

2.4

5.9

Recovery of gas-cost portion of bad-debt costs

0.4

(0.9

)

Other

 ?

 ?

1.8

 ?

 ?

 ?

0.8

 ?

Increase

 ?

 ?

$

0.6

 ?

 ?

 ?

$

5.8

 ?

 ?

 ?


As of December 31, 2012, Questar Gas served about 930,800 customers, an
increase of 11,500 customers, or 1.3%, from year-end 2011. Customer
growth was 1.1% during 2011. New customers increased margin by about
$3.1 million in 2012, up from $2.7 million in 2011. Changes in margin
from demand-side-management (DSM) cost-recovery revenues are offset by
equivalent changes in the program's expenses. Combined operating and
maintenance (O&M) and general and administrative (G&A) expenses,
excluding DSM costs, were up 1% to $143 per customer in 2012, compared
to $141 a year earlier, primarily due to higher employee-related costs.


During 2012, Questar Gas spent $58.4 million on its multi-year
infrastructure-upgrade program to replace aging high-pressure,
large-diameter steel pipe. By comparison, 2011 feeder-line replacement
costs totaled $58.6 million. Questar Gas expects to spend about $55
million on the program annually for several more years. In 2010, Utah
regulators approved an infrastructure-cost-tracking mechanism for the
replacement program, thus enabling the timely inclusion of related
expenditures into rate base. Questar Gas recognized $5.9 million of
increased margin under this program in 2012 compared to $4.3 million in
2011.


In December 2012, Questar Gas issued $150 million of private-placement
notes at historically low coupon rates of 2.98% for a $40 million
12-year tranche and 3.28% for a $110 million 15-year tranche, replacing
$133.5 million of debt maturing in 2012 and 2013 that averaged 6.1%.
Maturing notes were initially retired using lower cost short-term debt
until the new long-term debt was issued, reducing interest expense in
2012.

Wexpro


Wexpro grew 2012 net income 9% to $103.9 million and generated $236.1
million of Adjusted EBITDA, up 10% over 2011. This growth was driven by
a higher average investment base which grew by 13% to $514.3 million for
2012. It earned a 19.9% after-tax return on average investment base in
2012. Wexpro recovers its costs and earns an unlevered after-tax return
of approximately 20% on its average investment base under the terms of
the Wexpro Agreement, a long-standing agreement with the states of Utah
and Wyoming. Currently, Wexpro's natural gas production supplies more
than half of the utility's annual gas-supply requirements. Wexpro's
efficient drilling program resulted in finding costs below $1.00 per
Mcfe in the Vermillion Basin and an 8% reduction in cost-of-service
prices per unit delivered in 2012. Wexpro increased natural gas liquids
(NGL) and oil revenues by 18% in 2012 compared to 2011. NGL and oil
revenues are shared with Questar Gas customers, thereby benefitting both
customers and shareholders. A summary of changes in Wexpro's investment
base is provided below:

CHANGE IN WEXPRO INVESTMENT BASE


 ?

 ?

12 Months Ended December 31,

 ?

 ?

 ?
2012
 ?

 ?

2011

(in millions)

Beginning investment base
$474.4
 ?

 ?

$

456.6

Successful development wells
149.3
118.0

Depreciation, depletion and amortization
(73.9)
(60.2

)

Change in deferred taxes

 ?

 ?
(18.7)
 ?

 ?

(40.0

)

Ending investment base

 ?

 ?
$531.1
 ?

 ?

 ?

$

474.4

 ?

 ?

 ?

Questar Pipeline


In 2012, Questar Pipeline reported net income of $64.7 million,
including a $0.6 million after-tax charge for the retirement incentive.
Questar Pipeline generated $180.8 million of Adjusted EBITDA for the
year. This compares to net income of $67.9 million and Adjusted EBITDA
of $181.5 million for 2011. Excluding the retirement charge, Questar
Pipeline earned a 10.8% ROE. The drop in net income was primarily due to
lower revenues from transportation and NGLs as well as higher
depreciation, interest and G&A costs. The modest decrease in
transportation revenues was primarily from lower interruptible volumes
and reduced rates on some contract renewals. NGL revenues were down 10%
for all of 2012 compared to 2011, reflecting lower NGL prices that more
than offset higher NGL sales volumes. Lower NGL revenues were partially
offset by gas received from Clay Basin storage customers. This gas is
part of an agreement that allows Questar Pipeline to recover any
shortfall between the NGL revenues and the cost of service for
conditioning gas at Clay Basin to meet pipeline gas-quality
specifications. The value of this gas received, and subsequently sold,
represents most of Questar Pipeline's overall revenue increase for 2012.
During 2012, Questar Pipeline's combined O&M and G&A costs were up 4%
compared to 2011 levels. However, 14% higher transportation volumes in
2012 enabled O&M and G&A expenses to remain at $0.10 per decatherm
transported, the same as in 2011. At December 31, 2012, Questar Pipeline
held net firm-transportation contracts totaling 5,039 thousand
decatherms (Mdth) per day, up 1% from 4,973 Mdth per day at December 31,
2011.

Questar Pipeline strategic review


In the fourth quarter of 2012, Questar Pipeline announced that it was
initiating a strategic review of certain pipeline assets, namely
Southern Trails and Overthrust pipelines. Initially, the primary focus
of this review is on the Southern Trails Pipeline, which appears to
offer compelling economics if converted back to its original purpose as
a crude oil pipeline to move production from two southwestern U.S.
producing regions to refineries in Southern California. Questar Pipeline
is in the very early stages of this process. During the first half of
2013, Questar Pipeline will review all preliminary proposals received
and determine the appropriate path to provide shareholders with the
greatest value.

Wexpro II hearings held


On January 30, 2013, a hearing was held before the Public Service
Commission of Utah to formally review Questar Gas Company's application
and proposed agreement to enable Wexpro to acquire additional oil and
gas properties for future development. The goal is to perpetuate the
current program of providing cost-of-service production for Questar Gas
customers in Utah and Wyoming. This agreement, referred to as 'Wexpro
II,' is patterned after the terms of the original 1981 Wexpro Agreement.
This successful model has resulted in stable natural gas prices and
savings of about $1.3 billion to Questar Gas customers over the past
three decades while providing stable returns to shareholders. Questar
Gas filed for expedited review and expects a ruling in the first half of
2013.

Questar Fueling to build CNG-fueling facilities


Questar Fueling announced that it had signed an agreement to build, own
and operate a CNG-fueling facility in Houston, Texas, that will serve up
to 200 natural gas-powered trucks operated by Swift Transportation and
Central Freight Lines. These trucks are projected to use about 5 million
gallon-equivalents of natural gas per year. Part of this facility will
also offer public refueling to other CNG-powered vehicles. Additionally,
Questar Fueling is in the final stages of contract negotiations to build
dedicated CNG-fueling facilities for other parties. While not expected
to make meaningful earnings or cash flow contributions in the early
years, Questar sees long-term growth potential for the use of natural
gas for transportation.

Share repurchase program completed


During 2012, Questar repurchased a total of 4.6 million shares of its
common stock for about $92 million, at an average price of $19.95 per
share. The program was authorized to repurchase up to $100 million of
common stock through the end of 2012, with the goal to bring the
outstanding share count to its current level of about 175 million
shares. Going forward, the Board of Directors authorized additional
repurchases of up to 1 million shares per year in order to maintain the
share count at the current level.

2013 EPS guidance and outlook


For 2013, Questar affirmed that EPS may range from $1.12 to $1.20 per
diluted share. 'Despite continuing challenges with commodity prices,
government policies, pension and property tax expenses, we are holding
to our guidance range,' Jibson said. 'In 2012, we made significant
progress on three key initiatives that have the potential to drive
significant shareholder value in 2013 and beyond. We filed the Wexpro II
agreement with Utah and Wyoming regulators and expect a decision in the
coming months. With the formation of Questar Fueling and the signing of
an initial benchmark contract, Questar is well-positioned to be a major
player in natural gas refueling infrastructure across the nation.? In
addition, Questar Pipeline has identified a potentially attractive
project to convert its Southern Trails pipeline back into crude oil
transport service. And last, but not least, strong cash flow generation
from Wexpro and Questar Pipeline will support continued reinvestment in
our businesses and future dividend growth,' Jibson added.

Fourth-Quarter 2012 earnings teleconference


Questar management will discuss fourth-quarter 2012 results and the
outlook for 2013 in a conference call with investors Thursday, February
21, beginning at 9:30 a.m. ET. The call can be accessed on the company
website at www.questar.com.

About Questar Corporation


Questar is a Rockies-based integrated natural gas company with an
enterprise value of about $5.5 billion, operating through three
principal subsidiaries:

  • Questar Gas provides retail natural gas distribution in Utah,
    Wyoming and Idaho;
  • Wexpro develops and produces natural gas from cost-of-service
    reserves for Questar Gas customers; and
  • Questar Pipeline operates interstate natural gas pipelines and
    storage facilities in the western U.S. and provides other energy
    services.

Forward-Looking Statements


This document may contain or incorporate by reference information that
includes or is based upon 'forward-looking statements' within the
meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended.
Forward-looking statements give expectations or forecasts of future
events. You can identify these statements by the fact that they do not
relate strictly to historical or current facts. They use words such as
'anticipate,' 'estimate,' 'expect,' 'project,' 'intend,' 'plan,'
'believe,' and other words and terms of similar meaning in connection
with a discussion of future operating or financial performance. Any or
all forward-looking statements may turn out to be wrong. These
statements are based on current expectations and the current economic
environment. They involve a number of risks and uncertainties that are
difficult to predict. Actual results could differ materially from those
expressed or implied in the forward-looking statements. Factors that
could cause actual results to differ materially include, but are not
limited to the following:


  • general economic conditions, including the performance of financial
    markets and interest rates;

  • changes in industry trends;

  • changes in laws or regulations; and

  • other factors, most of which are beyond Questar's control.


Questar undertakes no obligation to publicly correct or update the
forward-looking statements in this document, in other documents, or on
the website to reflect future events or circumstances. All such
statements are expressly qualified by this cautionary statement.


For more information, visit Questar's website at www.questar.com


QUESTAR CORPORATION

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)


 ?

 ?

 ?

 ?

3 Months Ended

12 Months Ended

December 31,

December 31,

 ?

 ?

 ?
2012
 ?

2011

 ?

 ?
2012
 ?

2011

(in millions, except per-share amounts)

REVENUES

 ?

 ?

Questar Gas
$281.0
$

297.8
$859.7
$

965.5

Wexpro
9.0
8.4
36.1
31.5

Questar Pipeline

 ?

 ?
53.0
 ?

 ?

48.6

 ?

 ?

 ?
203.1
 ?

 ?

197.4

 ?

Total Revenues

 ?

 ?
343.0
 ?

 ?

354.8

 ?

 ?

 ?
1,098.9
 ?

 ?

1,194.4

 ?

 ?

OPERATING EXPENSES

Cost of sales (excluding operating expenses shown separately)
93.2
110.4
192.3
321.5

Operating and maintenance
47.6
49.3
180.8
175.9

General and administrative
32.8
34.6
120.8
117.9

Retirement incentive
4.9
?
4.9
?

Production and other taxes
9.9
12.3
47.9
52.5

Depreciation, depletion and amortization

 ?

 ?
46.0
 ?

 ?

41.5

 ?

 ?

 ?
181.6
 ?

 ?

159.9

 ?

Total Operating Expenses
234.4
248.1
728.3
827.7

Net gain (loss) from asset sales

 ?

 ?
?
 ?

 ?

(0.1

)

 ?

 ?
5.1
 ?

 ?

0.2

 ?

OPERATING INCOME
108.6
106.6
375.7
366.9

Interest and other income
1.3
1.5
7.0
10.4

Income from unconsolidated affiliate
0.9
0.9
3.7
3.8

Interest expense

 ?

 ?
(13.6)
 ?

(12.7

)

 ?

 ?
(57.9)
 ?

(56.8

)

INCOME BEFORE INCOME TAXES
97.2
96.3
328.5
324.3

Income taxes

 ?

 ?
(33.4)
 ?

(34.7

)

 ?

 ?
(116.5)
 ?

(116.4

)

NET INCOME

 ?

 ?
$63.8
 ?

 ?

$

61.6

 ?

 ?

 ?
$212.0
 ?

 ?

$

207.9

 ?

 ?

EARNINGS PER COMMON SHARE

Basic
$0.36
$

0.34
$1.20
$

1.17

Diluted
0.36
0.34
1.19
1.16

Weighted-average common shares outstanding

Used in basic calculation
175.2
177.7
176.5
177.4

Used in diluted calculation
175.9
179.0
177.5
178.8

Dividends per common share
$0.17
$

0.1625
$0.665
$

0.62

 ?

 ?


QUESTAR CORPORATION

OPERATIONS BY LINE OF BUSINESS

(Unaudited)


 ?

 ?

 ?

 ?

3 Months Ended

12 Months Ended

December 31,

December 31,

 ?

 ?

 ?
2012
 ?

2011

 ?

 ?
2012
 ?

2011

(in millions)
Revenues from Unaffiliated Customers
 ?

 ?

Questar Gas
$281.0
$

297.8
$859.7
$

965.5

Wexpro
9.0
8.4
36.1
31.5

Questar Pipeline

 ?

 ?
53.0
 ?

 ?

48.6

 ?

 ?

 ?
203.1
 ?

 ?

197.4

 ?

Total

 ?

 ?
$343.0
 ?

 ?

$

354.8

 ?

 ?

 ?
$1,098.9
 ?

 ?

$

1,194.4

 ?

 ?
Revenues from Affiliated Companies

Questar Gas
$0.2
$

1.1
$2.5
$

3.3

Wexpro
69.5
67.2
274.1
253.6

Questar Pipeline

 ?

 ?
19.2
 ?

 ?

18.6

 ?

 ?

 ?
74.4
 ?

 ?

74.4

 ?

Total

 ?

 ?
$88.9
 ?

 ?

$

86.9

 ?

 ?

 ?
$351.0
 ?

 ?

$

331.3

 ?

 ?
Operating Income (Loss)

Questar Gas
$40.3
$

37.5
$92.9
$

94.1

Wexpro
40.2
37.4
158.1
145.7

Questar Pipeline
28.8
31.0
124.0
125.9

Corporate and other

 ?

 ?
(0.7)
 ?

0.7

 ?

 ?

 ?
0.7
 ?

 ?

1.2

 ?

Total

 ?

 ?
$108.6
 ?

 ?

$

106.6

 ?

 ?

 ?
$375.7
 ?

 ?

$

366.9

 ?

 ?
Net Income (Loss)

Questar Gas
$23.8
$

20.2
$47.1
$

46.1

Wexpro
27.4
23.6
103.9
95.2

Questar Pipeline
14.9
17.2
64.7
67.9

Corporate and other

 ?

 ?
(2.3)
 ?

0.6

 ?

 ?

 ?
(3.7)
 ?

(1.3

)

Total

 ?

 ?
$63.8
 ?

 ?

$

61.6

 ?

 ?

 ?
$212.0
 ?

 ?

$

207.9

 ?

 ?

 ?


QUESTAR CORPORATION

SELECTED OPERATING STATISTICS

(Unaudited)


 ?

 ?

 ?

 ?

3 Months Ended

12 Months Ended

December 31,

December 31,

 ?

 ?

 ?
2012
 ?

2011

 ?

 ?
2012
2011
QUESTAR GAS
 ?

Natural gas volumes (MMdth)

Residential and commercial sales

 ?

 ?
31.9
 ?

 ?

37.4

 ?

 ?

 ?
96.2
 ?

113.3

 ?

Industrial sales
1.1
1.3
4.7
5.0

Transportation for industrial customers

 ?

 ?
16.2
 ?

 ?

14.2

 ?

 ?

 ?
62.0
 ?

52.5

 ?

Total industrial

 ?

 ?
17.3
 ?

 ?

15.5

 ?

 ?

 ?
66.7
 ?

57.5

 ?

Total deliveries

 ?

 ?
49.2
 ?

 ?

52.9

 ?

 ?

 ?
162.9
 ?

170.8

 ?

 ?

Natural gas revenue (per dth)

Residential and commercial sales
$8.13
$

7.46
$8.19
$

7.88

Industrial sales
7.84
6.08
5.79
6.03

Transportation for industrial customers
0.20
0.20
0.19
0.21

Colder (warmer) than normal temperatures
(16%)
2

%
(16%)
7

%

Temperature-adjusted usage per customer (dth)
34.9
36.5
108.4
111.1

Customers at Dec. 31, (thousands)
931
919

 ?
WEXPRO

Production volumes

Natural gas (Bcf)
13.6
13.4
57.5
50.5

Oil and NGL (Mbbl)
182


 ?


157
665
467

Oil and NGL sales price (per bbl)
$76.69
$

81.31
$80.61
$

82.11

Investment base at Dec. 31, (in millions)
$531.1
$

474.4

 ?
QUESTAR PIPELINE

Natural gas-transportation volumes (MMdth)

For unaffiliated customers
204.0
172.3
785.4
665.8

For Questar Gas

 ?

 ?
23.4
 ?

 ?

28.5

 ?

 ?

 ?
107.2
 ?

116.9

 ?

Total transportation

 ?

 ?
227.4
 ?

 ?

200.8

 ?

 ?

 ?
892.6
 ?

782.7

 ?

 ?

Transportation revenue (per dth)
$0.21
$

0.25
$0.22
$

0.25

Net firm-daily transportation demand at Dec. 31, (Mdth)
5,039
4,973

Natural gas processing

NGL sales (Mbbl)
52
38
253
233

NGL sales price (per bbl)
$57.45
$

73.71
$61.16
$

73.77

 ?

 ?


QUESTAR CORPORATION

PRELIMINARY CONDENSED CONSOLIDATED
BALANCE SHEETS

(Unaudited)


 ?

 ?

 ?
December 31,
December 31,

 ?

 ?
2012
 ?

 ?

2011

(in millions)

ASSETS

Current Assets

Cash and cash equivalents
$
 ?
16.8
$

11.6

Accounts and notes receivable, net
114.3
123.9

Unbilled gas accounts receivable
78.3
75.4

Inventories
63.5
66.0

Prepaid expenses and other
13.1
10.7

Current regulatory assets
46.7
31.7

Deferred income taxes - current

 ?
13.0
 ?

 ?

 ?

16.1

 ?

Total Current Assets

 ?
345.7
 ?

 ?

 ?

335.4

 ?

Property, Plant and Equipment
5,333.3
4,984.1

Accumulated depreciation, depletion and amortization

 ?
(2,016.3)
 ?

 ?

(1,885.7

)

Net Property, Plant and Equipment

 ?
3,317.0
 ?

 ?

 ?

3,098.4

 ?

Investment in unconsolidated affiliate
26.5
27.3

Noncurrent regulatory and other assets

 ?
67.9
 ?

 ?

 ?

71.7

 ?

TOTAL ASSETS

 ?
$
 ?
3,757.1
 ?

 ?

 ?

$

3,532.8

 ?

 ?

LIABILITIES AND COMMON SHAREHOLDERS' EQUITY

Current Liabilities

Short-term debt
$263.0
$

219.0

Accounts payable and accrued expenses
235.2
242.9

Current regulatory liabilities
5.8
15.4

Current portion of long-term debt and capital lease obligation

 ?
42.7
 ?

 ?

 ?

91.5

 ?

Total Current Liabilities

 ?
546.7
 ?

 ?

 ?

568.8

 ?

Long-term debt and capital lease obligation, less current portion
1,138.2
993.0

Deferred income taxes
603.4
500.2

Noncurrent regulatory and other liabilities
433.2
437.3

COMMON SHAREHOLDERS' EQUITY

Common Shareholders' Equity

 ?
1,035.6
 ?

 ?

 ?

1,033.5

 ?

TOTAL LIABILITIES AND COMMON SHAREHOLDERS' EQUITY

 ?
$
 ?
3,757.1
 ?

 ?

 ?

$

3,532.8

 ?

 ?

 ?


QUESTAR CORPORATION

PRELIMINARY CONDENSED CONSOLIDATED
STATEMENTS OF CASH FLOWS

(Unaudited)


 ?

 ?

12 Months Ended

December 31,

 ?

 ?

 ?
2012
 ?

 ?

2011

(in millions)

OPERATING ACTIVITIES

 ?

 ?

Net income
$212.0
$

207.9

Adjustments to reconcile net income to net cash provided by
operating activities:

Depreciation, depletion and amortization
189.2
169.4

Deferred income taxes
118.6
96.2

Share-based compensation
9.9
10.1

Net (gain) from asset sales
(5.1)
(0.2

)

(Income) from unconsolidated affiliate
(3.7)
(3.8

)

Distributions from unconsolidated affiliate and other
4.9
4.5

Changes in operating assets and liabilities

 ?

 ?
(58.1)
 ?

 ?

4.9

 ?

NET CASH PROVIDED BY OPERATING ACTIVITIES

 ?

 ?
467.7
 ?

 ?

 ?

489.0

 ?

 ?

INVESTING ACTIVITIES

Property, plant and equipment
(370.7)
(367.7

)

Cash used in disposition of assets
(3.0)
(3.5

)

Proceeds from disposition of assets

 ?

 ?
8.4
 ?

 ?

 ?

0.3

 ?

NET CASH USED IN INVESTING ACTIVITIES

 ?

 ?
(365.3)
 ?

 ?

(370.9

)

 ?

FINANCING ACTIVITIES

Common stock
(80.3)
2.7

Long-term debt issued, net of issuance costs
148.8
174.9

Long-term debt and capital lease obligation repaid
(92.3)
(182.0

)

Change in short-term debt
44.0
(23.0

)

Dividends paid
(117.4)
(110.1

)

Tax benefits from share-based compensation

 ?

 ?
?
 ?

 ?

 ?

9.2

 ?

NET CASH USED IN FINANCING ACTIVITIES

 ?

 ?
(97.2)
 ?

 ?

(128.3

)

Change in cash and cash equivalents
5.2
(10.2

)

Beginning cash and cash equivalents

 ?

 ?
11.6
 ?

 ?

 ?

21.8

 ?

Ending cash and cash equivalents

 ?

 ?
$16.8
 ?

 ?

 ?

$

11.6

 ?

 ?

 ?


QUESTAR CORPORATION

NON-GAAP FINANCIAL MEASURES

(Unaudited)


In addition to financial measures calculated in accordance with
generally accepted accounting principles (GAAP), this press release
contains non-GAAP financial measures. The Company believes that these
non-GAAP financial measures are useful to investors because they provide
alternative methods for assessing the Company's ongoing operating
results and cash flows. The Company's management uses these non-GAAP
financial measures for the same purposes, and for planning and
forecasting purposes. The presentation of non-GAAP financial measures is
not meant to be a substitute for financial measures calculated in
accordance with GAAP.


1. Management believes that net income, diluted earnings per common
share and ROE before the 2012 retirement incentive charge are useful
measures to assess ongoing results of operations because this charge was
unusual and is not expected to recur.


The following table reconciles GAAP net income and diluted earnings per
common share to non-GAAP net income and diluted earnings per common
share before the 2012 retirement incentive charge for the three months
ended December ?31, 2012:


 ?

 ?

 ?


Questar

Consolidated


 ?


Questar

Gas


 ?

Wexpro

 ?


Questar

Pipeline


 ?


Corporate,

Other


 ?

 ?

(in millions, except earnings per share)

Net income (loss)

$

63.8

 ?

$

23.8

 ?

$

27.4

 ?

$

14.9

 ?

$

(2.3

)

Retirement incentive expense

4.9

2.4

0.2

0.9

1.4

Income taxes on retirement incentive

 ?

 ?

(1.9

)

 ?

(0.9

)

 ?

(0.1

)

 ?

(0.3

)

 ?

(0.6

)

After-tax retirement incentive

 ?

 ?

3.0

 ?

 ?

1.5

 ?

 ?

0.1

 ?

 ?

0.6

 ?

 ?

0.8

 ?

Net income (loss) before retirement incentive

 ?

 ?

$

66.8

 ?

 ?

$

25.3

 ?

 ?

$

27.5

 ?

 ?

$

15.5

 ?

 ?

$

(1.5

)

 ?

EARNINGS PER COMMON SHARE

Diluted

$

0.36

Diluted attributable to retirement incentive

 ?

 ?

0.02

 ?

Diluted before retirement incentive

 ?

 ?

$

0.38

 ?

Weighted-average common shares outstanding

Used in diluted calculation

175.9

 ?

 ?


The following table reconciles GAAP net income, diluted earnings per
common share and ROE to non-GAAP net income, diluted earnings per common
share and ROE before the 2012 retirement incentive charge for the twelve
months ended December ?31, 2012:


 ?

 ?

 ?


Questar


Consolidated


 ?


Questar

Gas


 ?

Wexpro

 ?


Questar

Pipeline


 ?


Corporate,

Other


 ?

 ?

(in millions, except earnings per share)

Net income (loss) [1]

$

212.0

 ?

$

47.1

 ?

$

103.9

 ?

$

64.7

 ?

$

(3.7

)

Retirement incentive expense

4.9

2.4

0.2

0.9

1.4

Income taxes on retirement incentive

 ?

 ?

(1.9

)

 ?

(0.9

)

 ?

(0.1

)

 ?

(0.3

)

 ?

(0.6

)

After-tax retirement incentive

 ?

 ?

3.0

 ?

 ?

1.5

 ?

 ?

0.1

 ?

 ?

0.6

 ?

 ?

0.8

 ?

Net income (loss) before retire. incentive [3]

 ?

 ?

$

215.0

 ?

 ?

$

48.6

 ?

 ?

$

104.0

 ?

 ?

$

65.3

 ?

 ?

$

(2.9

)

 ?

EARNINGS PER COMMON SHARE

Diluted

$

1.19

Diluted attributable to retirement incentive

 ?

 ?

0.02

 ?

Diluted before retirement incentive

 ?

 ?

$

1.21

 ?

Weighted-average common shares outstanding

Used in diluted calculation

177.5

 ?

Return on Average Common Equity

Average common shareholders' equity [2]

$

1,034.6

$

460.0

$

506.9

$

604.0

Change in average common shareholders' equity attributable to
retirement incentive

 ?

 ?

1.5

 ?

 ?

0.8

 ?

 ?

0.1

 ?

 ?

0.3

 ?

Average common shareholders' equity before retirement incentive [4]

 ?

 ?

$

1,036.1

 ?

 ?

$

460.8

 ?

 ?

$

507.0

 ?

 ?

$

604.3

 ?

 ?

Return on average common equity [1] ÷ [2]

20.5

%

10.2

%

20.5

%

10.7

%

Change in return on average common equity attributable to retirement
incentive

 ?

 ?

0.3

%

 ?

0.3

%

 ?

?


%


 ?

0.1

%

Return on average common equity before retirement incentive [3] ÷ [4]

 ?

 ?

20.8

%

 ?

10.5

%

 ?

20.5

%

 ?

10.8

%

 ?

 ?


2. Management defines Adjusted EBITDA as net income (loss) before the
following items: interest expense, income taxes, depreciation, depletion
and amortization, net gain or loss from asset sales, abandonments and
impairments, and other special items. Management believes Adjusted
EBITDA is an important measure of the Company's cash flow and liquidity,
and a key measure for comparing the Company's financial performance to
other companies.


The following table reconciles Questar's net income (loss) to Adjusted
EBITDA for the three months ended December ?31, 2012:


 ?

 ?


Questar

Consolidated


 ?


Questar

Gas


 ?

Wexpro

 ?


Questar

Pipeline


 ?


Corporate,

Other


 ?

(in millions)

Net income (loss)

$

 ?

63.8

 ?

$

23.8

 ?

$

27.4

 ?

$

14.9

 ?

$

(2.3

)

Interest expense

13.6

5.0

?

6.5

2.1

Income taxes

33.4

13.2

13.8

8.6

(2.2

)

Depreciation, depletion and amortization

46.0

12.2

19.2

13.7

0.9

Net (gain) loss from asset sales

?

?

0.1

(0.1

)

?

Retirement incentive

 ?

4.9

 ?

 ?

2.4

 ?

 ?

0.2

 ?

 ?

0.9

 ?

 ?

1.4

 ?

Adjusted EBITDA

 ?

$

 ?

161.7

 ?

 ?

$

56.6

 ?

 ?

$

60.7

 ?

 ?

$

44.5

 ?

 ?

$

(0.1

)

 ?

 ?


The following table reconciles Questar's net income to Adjusted EBITDA
for the three months ended December ?31, 2011:


 ?

 ?

 ?


Questar

Consolidated


 ?


Questar

Gas


 ?

Wexpro

 ?


Questar

Pipeline


 ?


Corporate,

Other


 ?

 ?

(in millions)

Net income

$

61.6

 ?

$

20.2

 ?

$

23.6

 ?

$

17.2

 ?

$

0.6

Interest expense

12.7

6.4

?

5.0

1.3

Income taxes

34.7

12.0

14.6

9.4

(1.3

)

Depreciation, depletion and amortization

41.5

11.6

16.5

13.3

0.1

Net loss from asset sales

 ?

 ?

0.1

 ?

 ?

?

 ?

 ?

0.1

 ?

 ?

?

 ?

 ?

?

 ?

Adjusted EBITDA

 ?

 ?

$

150.6

 ?

 ?

$

50.2

 ?

 ?

$

54.8

 ?

 ?

$

44.9

 ?

 ?

$

0.7

 ?

 ?

 ?


The following table reconciles Questar's net income (loss) to Adjusted
EBITDA for the twelve months ended December ?31, 2012:


 ?

 ?

 ?


Questar

Consolidated


 ?


Questar

Gas


 ?

Wexpro

 ?


Questar

Pipeline


 ?


Corporate,

Other


 ?

 ?

(in millions)

Net income (loss)

$

212.0

 ?

$

47.1

 ?

$

103.9

 ?

$

64.7

 ?

$

(3.7

)

Interest expense

57.9

24.1

?

26.3

7.5

Income taxes

116.5

27.2

57.0

37.3

(5.0

)

Depreciation, depletion and amortization

181.6

47.2

77.4

54.3

2.7

Net (gain) from asset sales

(5.1

)

?

(2.4

)

(2.7

)

?

Retirement incentive

 ?

 ?

4.9

 ?

 ?

2.4

 ?

 ?

0.2

 ?

 ?

0.9

 ?

 ?

1.4

 ?

Adjusted EBITDA

 ?

 ?

$

567.8

 ?

 ?

$

148.0

 ?

 ?

$

236.1

 ?

 ?

$

180.8

 ?

 ?

$

2.9

 ?

 ?

 ?


The following table reconciles Questar's net income (loss) to Adjusted
EBITDA for the twelve months ended December ?31, 2011:


 ?

 ?

 ?


Questar

Consolidated


 ?


Questar

Gas


 ?

Wexpro

 ?


Questar

Pipeline


 ?


Corporate,

Other


 ?

 ?

(in millions)

Net income (loss)

$

207.9

 ?

$

46.1

 ?

$

95.2

 ?

$

67.9

 ?

$

(1.3

)

Interest expense

56.8

25.9

?

24.5

6.4

Income taxes

116.4

27.5

54.7

38.2

(4.0

)

Depreciation, depletion and amortization

159.9

44.5

63.9

51.2

0.3

Net (gain) loss from asset sales

 ?

 ?

(0.2

)

 ?

?

 ?

 ?

0.1

 ?

 ?

(0.3

)

 ?

?

 ?

Adjusted EBITDA

 ?

 ?

$

540.8

 ?

 ?

$

144.0

 ?

 ?

$

213.9

 ?

 ?

$

181.5

 ?

 ?

$

1.4

 ?

 ?

 ?


Questar Corporation

Investors: Tony Ivins, 801-324-5218

Media: ?Chad
Jones, 801-324-5495



Bewerten 
A A A
PDF Versenden Drucken

Für den Inhalt des Beitrages ist allein der Autor verantwortlich bzw. die aufgeführte Quelle. Bild- oder Filmrechte liegen beim Autor/Quelle bzw. bei der vom ihm benannten Quelle. Bei Übersetzungen können Fehler nicht ausgeschlossen werden. Der vertretene Standpunkt eines Autors spiegelt generell nicht die Meinung des Webseiten-Betreibers wieder. Mittels der Veröffentlichung will dieser lediglich ein pluralistisches Meinungsbild darstellen. Direkte oder indirekte Aussagen in einem Beitrag stellen keinerlei Aufforderung zum Kauf-/Verkauf von Wertpapieren dar. Wir wehren uns gegen jede Form von Hass, Diskriminierung und Verletzung der Menschenwürde. Beachten Sie bitte auch unsere AGB/Disclaimer!



© 2007 - 2025 Rohstoff-Welt.de ist ein Mitglied der GoldSeiten Mediengruppe
Es wird keinerlei Haftung für die Richtigkeit der Angaben übernommen! Alle Angaben ohne Gewähr!
Kursdaten: Data Supplied by BSB-Software.de (mind. 15 min zeitverzögert)