Nexen Announces First Quarter Results & Strong Progress on Strategic Priorities
CALGARY, Alberta, April 25, 2012 /PRNewswire/ --
Nexen Inc.
today reported first quarter 2012 operating and financial results and provided an update on strategic priorities.Production volumes for the first quarter averaged 202,000 boe/d, which was around the midpoint of our expectations. We generated cash flow from operations of $670 million ($1.27/share), reflecting solid operational performance, our significant weighting to Brent-priced oil and strong cash netbacks. Net income was also strong at $171 million ($0.32/share).
We have made progress on several of our strategic priorities:
- Long Lake bitumen production increased 10% from Q4 to 34,500 bbls/d
(gross).
- Steaming began at Long Lake pad 12 and we received regulatory approval for
pads 14, 15 and Kinosis 1A.
- Buzzard produced 190,000 boe/d (82,000 boe/d net to Nexen) and had a
production efficiency rate of 86%.
- We achieved first production from the Usan development, offshore West Africa.
- We added 50 mmboe of net contingent resource from the northeast fault block at
Appomattox.
- Drilling commenced on the North Uist exploration well west of the Shetland
Islands in the UK North Sea.
'We've had a strong start to the year,' said Kevin Reinhart, Nexen's interim President & CEO. 'We met our production guidance for the quarter due to progress at Long Lake, reliable performance at Buzzard and the start-up of Usan. We're making progress on our plans to fill the upgrader at Long Lake. Our drilling program is well underway with continued success at Appomattox and commencement of drilling at North Uist. These successes contributed to Nexen delivering strong financial results that will continue to grow with the ramp-up of Usan.'
Operational Update
Conventional
Offshore West Africa - Oil production from Usan started in late February on block OML-138 in Nigeria. Since then, we have ramped-up to rates of over 100,000 bbls/d (20,000 bbls/d net to Nexen), consistent with expectations. There are 7 wells producing as of April 20; several more wells are expected to be brought on-stream over the coming months. Well performance and the pace of ramp-up are the primary variables that will affect production rates over the remainder of the year.
Our financial results do not include any contribution from Usan until oil sales start in the second quarter.
We expect to drill an exploration well at Owowo West on block OPL-223 later this year. This well is targeted to follow-up on our 2009 oil discovery at Owowo South B.
UK North Sea - We have seen improved reliability at our Buzzard field over the last several months. Production efficiency for the first quarter was 86%, consistent with the prior quarter and our 2012 target of 85% efficiency, excluding planned downtime.
We continue to drill in areas surrounding our existing infrastructure. At Buzzard, we plan to drill an appraisal well in the north terrace area. Our UK team is also evaluating potential tie-back targets near the Buzzard, Scott and Ettrick facilities.
At Rochelle, we are working towards our planned start-up date in December. Additional development drilling is planned for the summer. Rochelle is primarily a natural gas and condensate discovery which we plan to tie-in to the Scott platform. It is expected to produce approximately 5,000 boe/d net to Nexen once online. We expect to earn an attractive return on this project as UK gas prices continue to be strong.
The Golden Eagle development is progressing toward first production in late 2014. Work continues on the fabrication of the facilities, utilizing the same team that oversaw the construction of the Buzzard platforms. The work is proceeding on-time and on-budget.
Our exploration program in the UK North Sea has advanced with the start of drilling operations on the BP-operated North Uist prospect, an exploration well located west of the Shetland Islands. Nexen has a 35% interest in North Uist, where we expect to reach target depths this summer. We are also currently drilling the Stingray prospect, which is located to the northeast of the Scott platform.
Gulf of Mexico - At Appomattox, we have completed the resource evaluation of our successful appraisal drilling in the northeast fault block. Our best estimate of contingent resource is approximately 215 mmboe (50 mmboe net to Nexen), with a range of 120 to 370 mmboe (25 to 90 mmboe net to Nexen) of light oil. This resource is in addition to the 65 mmboe of probable reserves we booked from the south fault block in 2011.
We have a 20% interest in Appomattox and a 25% interest in Vicksburg and various other blocks in the area. The remaining interests are held by Shell Gulf of Mexico Inc., who is the operator.
Nexen and Shell plan to conduct additional exploration and appraisal activity in the Appomattox area during 2012 and 2013. We are currently drilling an appraisal well in the south fault block to further define the existing resource. From that well, we plan to sidetrack into the northwest fault block to test another major part of the Appomattox structure. Following this, we expect to drill an exploration well on a structure located between Appomattox and our 2007 discovery at Vicksburg, and a subsequent sidetrack to further appraise the northeast fault block discovery.
Drilling operations are ongoing at Kakuna, a Nexen-operated exploration well in the central Gulf of Mexico. We expect to reach the main target reservoir section shortly and complete drilling operations in May.
Oil Sands
Long Lake - Our focus at Long Lake is on increasing production from our existing wells and adding more wells in good quality resource in order to fill the upgrader.
As we recently reported, our operations made strong progress in the first quarter. Total production increased 10% over the prior quarter; we averaged 34,500 bbls/d of gross bitumen at a steam-to-oil ratio (SOR) of 4.7.
Long Lake production continues to benefit from the well optimization initiatives we have undertaken on existing wells and from the ramp-up of pad 11, where recent rates of 5,700 bbls/d are trending toward the upper end of our expected range of 4,000 to 8,000 bbls/d.
Upgrader yield (PSC[TM] barrels per barrel of bitumen) in the first quarter was 75% and facility on-stream time was 86%. Per-barrel operating costs increased marginally due to the sale of inventory carried at a higher cost. Costs in the next two quarters are expected to increase as we prepare for and perform the scheduled turnaround in the third quarter of this year. Following the turnaround, we expect operating costs to decrease on a per-barrel basis as production increases.
Long Lake Quarterly Operating Metrics
Cash Realized
Bitumen Steam Unit Flow Price
Operating
Production (Gross) Injection (Gross) Cost[1]
(bbls/d) (bbls/d) ($/bbl) ($ millions) ($/bbl)
2012
Q1 34,500 163,000 69 18 94
2011
Q4 31,500 151,000 67 22 97
Q3 29,500 144,000 85 (4) 94
Q2 27,900 152,000 95 6 109
Q1 25,500 146,000 89 (19) 90
2010
Q4 28,100 158,000 86 (9) 83
Q3 25,700 146,000 85 (42) 71
Q2 24,900 137,000 90 (19) 74
[1] Unit operating costs and realized prices are before royalties and based
on PSC(TM) and bitumen volumes sold and exclude activities related to
third-party bitumen purchased, processed and sold. Unit operating cost
includes energy costs.
We are making good progress on our plans to fill the upgrader. Steaming on pad 12 started in March as planned and production is expected to begin this summer. Completion work is underway on pad 13 and steam injection is expected to begin mid-year. Bitumen production is expected to begin before the end of the year. Production from pads 12 and 13 is expected to ramp-up to full rates over an 18-24 month period.
We have also received the necessary regulatory approvals to proceed with the development of pads 14 and 15 at Long Lake as well as the Kinosis 1A project. Our winter 2011 core hole program has confirmed the high quality of resource in each of these areas. It has also allowed us to finalize the initial number of wells to be drilled in each area and to optimize the well layouts.
Drilling is expected to commence on pads 14, 15 and Kinosis 1A later this year. Steam injection is expected on pads 14 and 15 in the second half of 2013, with Kinosis 1A following by mid-year 2014. Together with the existing producing wells, we anticipate these wells will allow us to fill the upgrader over the next few years:
Number of Wells Expected Rates
(bbls/d)
Pads 12 & 13 18 11,000 - 17,000
Pads 14 & 15 11 4,000 - 7,000
Kinosis 1A 29 15,000 - 25,000
'I am pleased with the quarter we had at Long Lake,' said Reinhart. 'We made progress on increasing production rates from the existing wells and pad 11 is trending toward the higher end of our expectations. Securing regulatory approvals for the remainder of our 60-well program was a major step towards adding more high-quality wells and filling the upgrader.'
Nexen has a 65% working interest in both Long Lake and Kinosis and is the operator. The remaining 35% interest is held by CNOOC Canada Inc.
Shale Gas
Northeast British Columbia - Our previously announced joint venture agreement with INPEX and JGC is expected to close in the second quarter.
We continue to progress our 18-well pad in the Horn River toward first production in Q4 2012. We recently completed the drilling of the wells and the cost came in under budget; completions activity is scheduled for the next several months.
Production Summary
Average Daily Quarterly Average Daily Quarterly
Production before Royalties Production after Royalties
Crude Oil, NGLs and
Natural Gas (mboe/d)
Q1 2012 Q4 2011 Q1 2011 Q1 2012 Q4 2011 Q1 2011
UK - Buzzard 82 80 71 82 80 71
UK - Other 29 22 32 28 22 32
Canada - In Situ 22 21 17 21 19 16
Canada - Oil & Gas 22 20 23 21 20 21
Canada - Syncrude 21 18 23 19 16 22
United States 16 18 26 15 18 23
West Africa 3 - - 2 - -
Other Countries 7 29 40 4 18 22
Total 202 208 232 192 193 207
First quarter production decreased 3% from the prior quarter on a before-royalties basis and 1% on an after-royalties basis. The expiry of the Masila contract in Yemen in December 2011 was largely offset by higher rates in the UK and the start-up of Usan.
In the UK, our Blackbird tie-back came on-stream in November and production rates have met our expectations. A full quarter of Blackbird production and Telford coming back on-stream contributed to an increase in UK production compared to the prior quarter.
Guidance Update
Our first quarter production of 202,000 boe/d met our guidance of 180,000 to 220,000 boe/d. Operational performance was good across our asset base, except at Syncrude, where production was reduced due to unplanned maintenance. This maintenance is expected to continue into the second quarter.
We are on-track to meet our second quarter and 2012 annual production guidance, with Buzzard reliability, Usan ramp-up and Long Lake performance being the critical drivers of our guidance ranges.
We also continue to expect production to increase as we move from 2012 into 2013. During 2013, our results are expected to reflect a full year of production and cash flow at Usan; pads 12 and 13 at Long Lake should be ramping-up; Rochelle is expected to be producing; and we have less scheduled downtime on our major assets.
Average Daily Production before Royalties
Crude Oil,
NGLs and
Natural
Gas 2012
(mboe/d) Q1 2012 Q1 2012 Q2 2012 Q3 2012 Q4 2012 Annual
Prior Est. Actual Estimate Estimate Estimate Estimate
UK -
Buzzard 75-95 82 75-95 50-60 75-95 70 - 85
UK - Other 26-34 29 26-34 20-26 25-32 24 - 32
Canada -
In Situ 20-25 22 20-27 14-18 22-28 19 - 25
Canada -
Oil & Gas 15-20 22 15-18 15-17 15-20 15 - 19
Canada -
Syncrude 22-24 21 18-20 22-24 22-24 21 - 23
United
States 15-20 16 15-20 13-17 15-17 15 - 19
West
Africa 0-10 3 13-30 20-35 22-35 14 - 28
Other
Countries 2 7 2 2 2 2
~180-220 202 ~190-235 ~160-190 ~205-240 ~185-220
Financial Results
Three Months Ended
Dec. Mar.
Mar. 31 31 31
(Cdn$ millions, unless noted) 2012 2011 2011
Brent (US$/bbl) 119.13 109.31 104.97
WTI (US$/bbl) 102.93 94.06 94.10
NYMEX natural gas (US$/mmbtu) 2.51 3.48 4.20
Nexen Average Realized Oil & Gas Price ($/boe) 94.67 94.11 85.98
Cash netback ($/boe)[1] 45.81 42.85 37.08
Average Daily Production (mboe/d)
Before Royalties 202 208 232
After Royalties 192 193 207
Cash flow from operations[2] 670 585 669
Per common share ($/share) 1.27 1.11 1.27
Net income 171 43 202
Per common share ($/share) 0.32 0.08 0.38
Capital investment[3] 757 817 499
Net debt[4] 3,449 3,538 3,350
[1] Cash netback is defined as our corporate average cash netback from oil
and gas operations, after-tax.
[2] For reconciliation of this non-GAAP measure, see Cash Flow from
Operations on pg. 9.
[3] Includes geological and geophysical expenditures.
[4] Net debt is defined as long-term debt and short-term borrowings less
cash and cash equivalents.
First quarter financial results returned to levels from a year ago despite the loss of Yemen Masila production. This was driven by our significant weighting to strong, Brent-linked oil prices and recently secured long-term export capacity to the west coast of Canada.
Cash netbacks rose 7% compared to the fourth quarter from stronger oil prices and increased production in higher-netback areas such as the UK North Sea. Cash flow from operations rose 15% as the higher netbacks more than offset slightly lower production. We expect netbacks and cash flow from operations to continue to increase as we sell our first oil from Usan and continue to ramp-up production through the remainder of the year.
Net income rose substantially compared to the fourth quarter. Prior quarter net income was affected by significant one-time charges.
Net debt decreased slightly during the quarter; it is expected to further decline in Q2 following the close of our shale gas joint venture agreement.
Quarterly Dividends
The Board of Directors has declared the regular quarterly dividend of $0.05 per common share payable July 1, 2012, to shareholders of record on June 8, 2012.
The Board has also declared the initial quarterly dividend on our Series 2 Preferred Shares of $0.3928 per share payable July 3, 2012 to shareholders of record on June 8, 2012.
About Nexen
Nexen Inc. is an independent, Canadian-based global energy company, listed on the Toronto and New York stock exchanges under the symbol NXY. Nexen is focused on three growth strategies: oil sands and shale gas in western Canada and conventional exploration and development primarily in the North Sea, offshore West Africa and deepwater Gulf of Mexico. Nexen adds value for shareholders through successful full-cycle oil and gas exploration and development, and leadership in ethics, integrity, governance and environmental stewardship.
For further information on our shale gas joint venture, please refer to our press release dated November 29, 2011. For more information on our estimates of reserves, please refer to our 2011 Annual Information Form. For more information on our estimates of resource, please refer to our press releases dated November 15, 2010 and April 2, 2012.
Earnings Conference Call
Nexen will discuss its 2012 first quarter financial results in a conference call on Wednesday, April 25, 2012 at 7:00 am Mountain Time (9:00 am Eastern Time) following the release of the results at approximately 3:00 am Mountain Time.
Kevin Reinhart, interim President and CEO, and Una Power, Senior Vice President and interim CFO, will discuss the financial and operating results as well as Nexen's business strategy and future expectations.
Conference Call Details:
Date: Wednesday, April 25, 2012
Time: 7:00 am Mountain Time (9:00 am Eastern Time)
To listen to the conference call, please call one of the following:
(647) 427-7450 (Toronto) (888) 231-8192 (North American toll-free) (800) 051-7107 (UK toll-free)
We invite you to visit our website at http://www.nexeninc.com/2012q1 to listen to a live webcast of the conference call. Supplementary slides will also be available on our website.
A replay of the call will be available for two weeks starting at 10:00 am Mountain Time, April 25, by calling (416) 849-0833 (Toronto) or (855) 859-2056 (toll-free) and entering the passcode 66037475.
Annual General Meeting
Nexen will hold its Annual General Meeting of Shareholders on Wednesday, April 25, 2012 at 11:00 am Mountain Time (1:00 pm Eastern Time) at the Hyatt Hotel in Calgary, Alberta.
An archived video of the meeting will be available on our website at http://www.nexeninc.com two business days after the conclusion of the meeting and will remain on our website for six months.
Forward-Looking Statements
Certain statements in this Release constitute 'forward-looking statements' (within the meaning of the United States Private Securities Litigation Reform Act of 1995, as amended) or 'forward-looking information' (within the meaning of applicable Canadian securities legislation). Such statements or information (together 'forward-looking statements') are generally identifiable by the forward-looking terminology used such as 'anticipate', 'believe', 'intend', 'plan', 'expect', 'estimate', 'budget', 'outlook', 'forecast' or other similar words and include statements relating to or associated with individual wells, regions or projects. Any statements as to possible future crude oil or natural gas prices; future production levels; future royalties and tax levels; future capital expenditures, their timing and their allocation to exploration and development activities; future earnings; future asset acquisitions or dispositions; future sources of funding for our capital program; future debt levels; availability of committed credit facilities; possible commerciality of our projects; development plans or capacity expansions; the expectation that we have the ability to substantially grow production at our oil sands facilities through controlled expansions; the expectation of achieving the production design rates from our oil sands facilities; the expectation that our oil sands production facilities continue to develop better and more sustainable practices; the expectation of cheaper and more technologically advanced operations; the expected design size of our facilities; the expected timing and associated production impact of facility turnarounds and maintenance; the expectation that we can continue to operate our offshore exploration, development and production facilities safely and profitably; future ability to execute dispositions of assets or businesses; future sources of liquidity, cash flows and their uses; future drilling of new wells; ultimate recoverability of current and long-term assets; ultimate recoverability of reserves or resources; expected finding and development costs; expected operating costs; future cost recovery oil revenues from our Yemen operations; the expectation of our ability to comply with the new safety and environmental rules enacted in the US at a minimal incremental cost, and of receiving necessary drilling permits for our US offshore operations; estimates on a per share basis; future foreign currency exchange rates; future expenditures and future allowances relating to environmental matters and our ability to comply with them; dates by which certain areas will be developed, come on stream or reach expected operating capacity; and changes in any of the foregoing are forward-looking statements.
Statements relating to 'reserves' or 'resources' are forward-looking statements, as they involve the implied assessment, based on estimates and assumptions that the reserves and resources described exist in the quantities predicted or estimated and can be profitably produced in the future.
All of the forward-looking statements in this Release are qualified by the assumptions that are stated or inherent in such forward-looking statements. Although we believe that these assumptions are reasonable based on the information available to us on the date such assumptions were made, this list is not exhaustive of the factors that may affect any of the forward-looking statements and the reader should not place an undue reliance on these assumptions and such forward-looking statements. The key assumptions that have been made in connection with the forward-looking statements include the following: that we will conduct our operations and achieve results of operations as anticipated; that our development plans will achieve the expected results; the general continuance of current or, where applicable, assumed industry conditions; the continuation of assumed tax, royalty and regulatory regimes; the accuracy of the estimates of our reserve volumes; commodity price and cost assumptions; the continued availability of adequate cash flow and debt and/or equity financing to fund our capital and operating requirements as needed; and the extent of our liabilities. We believe the material factors, expectations and assumptions reflected in the forward-looking statements are reasonable, but no assurance can be given that these factors, expectations and assumptions will prove to be correct.
Forward-looking statements are subject to known and unknown risks and uncertainties and other factors, many of which are beyond our control and each of which contributes to the possibility that our forward-looking statements will not occur or that actual results, levels of activity and achievements may differ materially from those expressed or implied by such statements. Such factors include, among others: market prices for oil and gas; our ability to explore, develop, produce, upgrade and transport crude oil and natural gas to markets; ultimate effectiveness of design or design modifications to facilities; the results of exploration and development drilling and related activities; the cumulative impact of oil sands development on the environment; the impact of technology on operations and processes and how new complex technology may not perform as expected; the availability of pipeline and global refining capacity; risks inherent to the operations of any large, complex refinery units, especially the integration between production operations and an upgrader facility; availability of third-party bitumen for use in our oil sands production facilities; labour and material shortages; risks related to accidents, blowouts and spills in connection with our offshore exploration, development and production activities, particularly our deep-water activities; direct and indirect risks related to the imposition of moratoriums, suspensions or cancellations of our offshore exploration, development and production operations, particularly our deep-water activities; the impact of severe weather on our offshore exploration, development and production activities, particularly our deep-water activities; the effectiveness and reliability of our technology in harsh and unpredictable environments; risks related to the actions and financial circumstances of our agents and contractors, counterparties and joint venture partners; volatility in energy trading markets; foreign currency exchange rates; economic conditions in the countries and regions in which we carry on business; governmental actions including changes to taxes or royalties, changes in environmental and other laws and regulations including without limitation, those related to our offshore exploration, development and production activities; renegotiations of contracts; results of litigation, arbitration or regulatory proceedings; political uncertainty, including actions by terrorists, insurgent or other groups, or other armed conflict, including conflict between states; and other factors, many of which are beyond our control.
These risks, uncertainties and other factors and their possible impact are discussed more fully in the sections titled 'Risk Factors' in our 2011 Annual Information Form and 'Quantitative and Qualitative Disclosures About Market Risk' in our 2011 annual MD&A. The impact of any one risk, uncertainty or factor on a particular forward-looking statement is not determinable with certainty as these factors are interdependent, and management's future course of action would depend on our assessment of all information at that time. Although we believe that the expectations conveyed by the forward-looking statements are reasonable based on information available to us on the date such forward-looking statements were made, no assurances can be given as to future results, levels of activity and achievements. Undue reliance should not be placed on the forward-looking statements contained herein, which are made as of the date hereof as the plans, intentions, assumptions or expectations upon which they are based might not occur or come to fruition. Except as required by applicable securities laws, Nexen undertakes no obligation to update publicly or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Included herein is information that may be considered financial outlook and/or future-oriented financial information (FOFI). Its purpose is to indicate the potential results of our intentions and may not be appropriate for other purposes. The forward-looking statements contained herein are expressly qualified by this cautionary statement.
Note to Investors on Reserves and Resources
The reserves estimates in this disclosure were prepared with an effective date of December 31, 2011. The resource estimates were prepared on March 31, 2012. These estimates have been internally prepared by an internal qualified reserves evaluator in accordance with National Instrument 51-101 Standards of Disclosure for Oil and Gas Activities ('NI 51-101') and the Canadian Oil and Gas Evaluation Handbook ('COGE Handbook'). For more information on this reserves estimate and Nexen's reserves estimation process please refer to our 2011 Annual Information Form. For more information on our Appomattox resource estimate please refer to our press release dated April 2, 2012. Both our Annual Information Form and news releases are available at http://www.nexeninc.com and http://www.sedar.com.
Conversions of gas volumes to boe in these estimates were made on the basis of 1 boe to 6 mcf of natural gas. A boe conversion ratio of 6 mcf:1 bbl is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead. Using the forecast prices applied to our reserves estimates, the boe conversion ratio based on wellhead value is approximately 30 mcf:1 bbl. Disclosure provided herein in respect of boes may be misleading, particularly if used in isolation.
Nexen Inc.
Financial Highlights
Three Months
Ended March 31
(Cdn$ millions, except per-share amounts) 2012 2011
Net Sales [1] 1,696 1,640
Cash Flow from Operations [1] 670 669
Per Common Share ($/share) 1.27 1.27
Net Income [1] 171 202
Per Common Share ($/share) 0.32 0.38
Capital Investment [2] 757 499
Net Debt [3] 3,449 3,350
Common Shares Outstanding (millions of shares) 528.9 526.7
[1] Includes results of discontinued operations. See Note 23 of our 2011
Annual Consolidated Financial Statements.
[2] Includes oil and gas development, exploration, and expenditures for
other property, plant and equipment.
[3] Net debt is defined as long-term debt and short-term borrowings less
cash and cash equivalents.
Cash Flow from Operations [1]
Three Months
Ended March 31
(Cdn$ millions) 2012 2011
Conventional Oil & Gas
United Kingdom 1,065 887
North America 38 65
Other Countries 19 138
Oil Sands
In Situ 18 (19)
Syncrude 91 107
1,231 1,178
Interest, Marketing and Other Corporate Items [2] (81) (85)
Income Taxes (480) (424)
Cash Flow from Operations 670 669
[1] Defined as cash flow from operating activities before changes in
non-cash working capital and other. We evaluate our performance and
that of our business segments based on earnings and cash flow from
operations. Cash flow from operations is a non-GAAP term that
represents cash generated from operating activities before changes
in non-cash working capital and other. We consider it a key measure
as it demonstrates our ability to generate the cash flow necessary
to fund future growth through capital investment. Cash flow from
operations may not be comparable with the calculation of similar
measures for other companies.
Three Months
Ended March 31
(Cdn$ millions) 2012 2011
Cash Flow from Operating Activities 508 730
Changes in Non-Cash Working Capital 146 (66)
Other 28 13
Impact of Annual Crude Oil Put Options (12) (8)
Cash Flow from Operations 670 669
Weighted-average Number of Common
Shares Outstanding (millions of shares) 528.6 526.3
Cash Flow from Operations Per Common
Share ($/share) 1.27 1.27
[2] Includes results of discontinued operations. See Note 23 of our 2011
Annual Consolidated Financial Statements.
Nexen Inc.
Production Volumes (before royalties) [1]
Three Months
Ended March 31
2012 2011
Crude Oil and Liquids (mbbls/d)
United Kingdom 106.2 97.1
Oil Sands - Long Lake Bitumen [2] 22.4 16.6
Oil Sands - Syncrude 21.3 23.2
United States 8.0 9.2
West Africa 2.6 -
Other Countries [3] 6.9 40.0
167.4 186.1
Natural Gas (mmcf/d)
Canada 131 136
United States 50 103
United Kingdom 28 34
209 273
Total Production (mboe/d) 202 232
Production Volumes (after royalties)
Three Months
Ended March 31
2012 2011
Crude Oil and Liquids (mbbls/d)
United Kingdom 105.7 97.0
Oil Sands - Long Lake Bitumen [2] 21.0 15.7
Oil Sands - Syncrude 18.8 22.2
United States 7.2 8.2
West Africa 2.4 -
Other Countries [3] 4.1 22.3
159.2 165.4
Natural Gas (mmcf/d)
Canada 126 128
United States 43 89
United Kingdom 28 34
197 251
Total Production (mboe/d) 192 207
Nexen Inc.
Oil and Gas Prices and Cash Netback [1]
Total
Quarters - 2012 Quarters - 2011 Year
(all dollar amounts in Cdn$ unless noted)
1st 2nd 3rd 4th 1st 2nd 3rd 4th 2011
PRICES:
Brent Crude Oil (US$/bbl) 119.13 104.97 117.36 113.47 109.31 111.28
WTI Crude Oil (US$/bbl) 102.93 94.10 102.56 89.76 94.06 95.12
Nexen Average - Oil (Cdn$/bbl) 111.62 98.37 110.28 103.98 108.44 105.21
NYMEX Natural Gas (US$/mmbtu) 2.51 4.20 4.37 4.06 3.48 4.03
AECO Natural Gas (Cdn$/mcf) 2.39 3.58 3.54 3.53 3.29 3.48
Nexen Average - Gas (Cdn$/mcf) 3.13 4.51 4.75 4.36 3.63 4.31
NETBACKS [1]:
United Kingdom
Crude Oil:
Sales (mbbls/d) 106.9 104.2 73.3 75.2 92.7 86.3
Price Received ($/bbl) 118.12 99.97 110.67 107.58 110.46 106.76
Natural Gas:
Sales (mmcf/d) 33 36 37 26 22 30
Price Received ($/mcf) 7.83 7.29 8.20 7.28 6.52 7.42
Total Sales Volume (mboe/d) 112.3 110.2 79.5 79.5 96.4 91.3
Price Received ($/boe) 114.65 96.91 105.87 104.13 107.70 103.32
Royalties & Other 0.51 - 0.11 0.82 0.54 0.36
Operating Costs 10.14 9.85 8.48 14.46 9.99 10.60
In-country Taxes 45.41 42.46 42.76 41.00 43.24 42.41
Netback 58.59 44.60 54.52 47.85 53.93 49.95
Oil Sands - In Situ [2]
Sales (mbbls/d) 17.8 12.9 14.3 11.8 16.7 13.9
Price Received ($/bbl) 94.45 89.82 108.78 94.15 97.28 98.33
Royalties & Other 4.79 3.58 6.05 5.07 5.29 5.05
Operating Costs 68.89 89.43 95.34 85.42 67.41 83.44
Netback [2] 20.77 (3.19) 7.39 3.66 24.58 9.84
Oil Sands - Syncrude
Sales (mbbls/d) 21.3 23.2 20.4 21.6 18.2 20.8
Price Received ($/bbl) 92.54 94.60 111.79 97.65 104.32 101.73
Royalties & Other 11.25 4.30 13.82 4.65 10.59 8.10
Operating Costs 31.36 36.11 39.98 37.10 38.24 37.78
Netback 49.93 54.19 57.99 55.90 55.49 55.85
United States
Crude Oil:
Sales (mbbls/d) 8.0 9.2 8.9 7.7 7.2 8.2
Price Received ($/bbl) 108.40 91.39 101.89 96.00 110.89 99.65
Natural Gas:
Sales (mmcf/d) 50 103 96 81 66 86
Price Received ($/mcf) 2.67 4.36 4.42 4.27 3.59 4.21
Total Sales Volume (mboe/d) 16.3 26.3 24.9 21.2 18.2 22.6
Price Received ($/boe) 61.33 48.91 53.56 50.72 57.27 52.31
Royalties & Other 6.02 5.65 6.11 5.63 3.31 5.30
Operating Costs 17.29 10.43 10.72 11.18 16.73 11.96
Netback 38.02 32.83 36.73 33.91 37.23 35.05
[1] Netbacks are defined as average sales price less royalties, other
operating costs and in-country taxes.
[2] Excludes activities related to third-party bitumen purchased,
processed and sold.
Nexen Inc.
Oil and Gas Cash Netback [1](continued)
Total
Quarters - 2012 Quarters - 2011 Year
(all dollar amounts in Cdn$ unless noted)
1st 2nd 3rd 4th 1st 2nd 3rd 4th 2011
Canada - Natural Gas[2]
Sales (mmcf/d) 131 97 85 79 112 93
Price Received ($/mcf) 2.12 3.65 3.62 3.51 3.08 3.44
Royalties & Other 0.08 0.28 0.24 0.27 0.17 0.23
Operating Costs 1.58 1.70 1.54 1.65 1.70 1.65
Netback 0.46 1.67 1.84 1.59 1.21 1.56
Yemen [3]
Sales (mbbls/d) 3.9 34.9 39.3 31.8 27.8 33.4
Price Received ($/bbl) 122.49 101.57 111.77 107.98 111.14 108.11
Royalties & Other 65.01 46.98 52.26 49.72 45.94 48.97
Operating Costs 13.83 10.75 9.18 13.20 20.48 12.92
In-country Taxes 12.93 13.48 16.26 15.49 14.03 14.89
Netback 30.72 30.36 34.07 29.57 30.69 31.33
Other Countries
Sales (mbbls/d) 1.5 1.8 1.7 1.6 1.6 1.7
Price Received ($/bbl) 112.22 93.52 106.57 101.28 110.46 102.71
Royalties & Other 7.03 6.22 6.93 6.57 7.03 6.68
Operating Costs 10.95 8.11 10.19 8.58 9.65 9.11
Netback 94.24 79.19 89.45 86.13 93.78 86.92
Company-Wide
Oil and Gas Sales (mboe/d) 195.0 225.5 194.3 180.7 197.6 199.2
Price Received ($/boe) 94.67 85.98 95.31 91.06 94.11 91.46
Royalties & Other 3.87 8.74 13.47 10.83 8.62 10.34
Operating & Other Costs [2] 18.56 17.32 18.68 20.80 19.56 19.00
In-country Taxes 26.43 22.84 20.78 20.76 23.08 21.92
Netback 45.81 37.08 42.38 38.67 42.85 40.20
Nexen Inc.
Unaudited Condensed Consolidated Statement of Income
For the Three Months Ended March 31
(Cdn$ millions, except per-share amounts) 2012 2011
Revenues and Other Income
Net Sales 1,696 1,598
Marketing and Other Income (Note 8) 30 46
1,726 1,644
Expenses
Operating 339 363
Depreciation, Depletion and Amortization 397 370
Transportation and Other 120 67
General and Administrative 126 105
Exploration 60 126
Finance (Note 5) 64 74
Loss on Debt Redemption and Repurchase - 90
1,106 1,195
Income from Continuing Operations before
Provision for Income Taxes 620 449
Provision for (Recovery of) Income Taxes
Current 480 424
Deferred (31) 125
449 549
Net Income (Loss) from Continuing Operations 171 (100)
Net Income from Discontinued Operations,
Net of Tax (Note 10) - 302
Net Income Attributable to Nexen Inc. Shareholders 171 202
Earnings (Loss) Per Common Share from Continuing
Operations ($/share) (Note 6)
Basic 0.32 (0.19)
Diluted 0.32 (0.19)
Earnings Per Common Share ($/share) (Note 6)
Basic 0.32 0.38
Diluted 0.32 0.38
See accompanying notes to the Unaudited Condensed
Consolidated Financial Statements.
Nexen Inc.
Unaudited Condensed Consolidated Balance Sheet
March 31 December 31
(Cdn$ millions) 2012 2011
Assets
Current Assets
Cash and Cash Equivalents 856 845
Restricted Cash 19 45
Accounts Receivable 2,039 2,247
Derivative Contracts 108 119
Inventories and Supplies 333 320
Other 118 115
Total Current Assets 3,473 3,691
Non-Current Assets
Property, Plant and Equipment (Note 3) 15,790 15,571
Goodwill 286 291
Deferred Income Tax Assets 342 338
Derivative Contracts 7 25
Other Long-Term Assets 122 152
Total Assets 20,020 20,068
Liabilities
Current Liabilities
Accounts Payable and Accrued Liabilities 2,597 2,867
Current Income Taxes Payable 470 458
Derivative Contracts 83 103
Total Current Liabilities 3,150 3,428
Non-Current Liabilities
Long-Term Debt 4,305 4,383
Deferred Income Tax Liabilities 1,444 1,488
Asset Retirement Obligations 2,017 2,010
Derivative Contracts 6 24
Other Long-Term Liabilities 380 362
Equity (Note 6)
Nexen Inc. Shareholders' Equity
Share Capital
Common Shares 1,175 1,157
Preferred Shares 195 -
Retained Earnings 7,356 7,211
Cumulative Translation Adjustment (8) 5
Total Equity 8,718 8,373
Total Liabilities and Equity 20,020 20,068
See accompanying notes to Unaudited
Condensed Consolidated Financial Statements.
Nexen Inc.
Unaudited Condensed Consolidated Statement of Cash Flows
For the Three Months Ended March 31
(Cdn$ millions) 2012 2011
Operating Activities
Net Income (Loss) from Continuing Operations 171 (100)
Net Income from Discontinued Operations - 302
Charges and Credits to Income not Involving Cash (Note 9) 451 349
Exploration Expense 60 126
Changes in Non-Cash Working Capital (Note 9) (146) 66
Other (28) (13)
508 730
Financing Activities
Repayment of Long-Term Debt - (346)
Issue of Preferred Shares (Note 6) 195 -
Dividends Paid on Common Shares (26) (26)
Issue of Common Shares 18 23
Other (2) 7
185 (342)
Investing Activities
Capital Expenditures
Exploration, Evaluation and Development (728) (476)
Corporate and Other (21) (17)
Proceeds from Dispositions 7 462
Changes in Restricted Cash 26 (9)
Changes in Non-Cash Working Capital (Note 9) 42 84
Other 1 (52)
(673) (8)
Effect of Exchange Rate Changes on Cash and Cash Equivalents (9) (11)
Increase in Cash and Cash Equivalents 11 369
Cash and Cash Equivalents - Beginning of Period 845 1,005
Cash and Cash Equivalents - End of Period [1] 856 1,374
Nexen Inc.
Unaudited Condensed Consolidated Statement of Changes in Equity
For the Three Months Ended March 31
(Cdn$ millions) 2012 2011
Share Capital
Common Shares, Beginning of Period 1,157 1,111
Issue of Common Shares 18 23
Common Shares, Balance at End of Period 1,175 1,134
Preferred Shares, Beginning of Period - -
Issue of Preferred Shares 195 -
Preferred Shares, Balance at End of Period 195 -
Retained Earnings, Beginning of Period 7,211 6,692
Net Income Attributable to Nexen Inc.
Shareholders 171 202
Dividends on Common Shares (Note 6) (26) (26)
Balance at End of Period 7,356 6,868
Cumulative Translation Adjustment, Beginning of
Period 5 (37)
Currency Translation Adjustment (18) (11)
Realized Translation Adjustments [1] 5 -
Balance at End of Period (8) (48)
[1] Net of income tax recovery for the three months ended March 31, 2012 of $2
million (2011 - nil).
See accompanying notes to the Unaudited Condensed Consolidated Financial
Statements.
Nexen Inc.
Unaudited Condensed Consolidated Statement of Comprehensive Income
For the Three Months Ended March 31
(Cdn$ millions) 2012 2011
Net Income Attributable to Nexen Inc.
Shareholders 171 202
Other Comprehensive Income (Loss):
Currency Translation Adjustment
Net Translation Losses of Foreign Operations (84) (104)
Net Translation Gains on US$-Denominated Debt
Hedging of Foreign Operations [1] 66 93
Total Currency Translation Adjustment (18) (11)
Total Comprehensive Income 153 191
[1] Net of income tax expense for the three months ended March 31,
2012 of $9 million (2011 - net of income tax expense of $13
million).
See accompanying notes to the Unaudited Condensed Consolidated Financial
Statements.
Nexen Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
Cdn$ millions, except as noted
1. BASIS OF PRESENTATION
Nexen Inc. (Nexen, we or our) is an independent, global energy company with operations in the UK North Sea, Gulf of Mexico, offshore Nigeria, Canada, Yemen, Colombia and Poland. Nexen is incorporated and domiciled in Canada and our head office is located at 801-7th Avenue SW, Calgary, Alberta, Canada. Nexen's shares are publicly traded on both the Toronto Stock Exchange and the New York Stock Exchange.
These Unaudited Condensed Consolidated Financial Statements for the three months ended March 31, 2012 have been prepared in accordance with International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards Board (IASB). Specifically, they have been prepared in accordance with International Accounting Standard (IAS) 34 Interim Financial Reporting. The Unaudited Condensed Consolidated Financial Statements do not include all of the information required for annual financial statements and should be read in conjunction with the Audited Consolidated Financial Statements for the year ended December 31, 2011, which have been prepared in accordance with IFRS.
The Unaudited Condensed Consolidated Financial Statements were authorized for issue by Nexen's Board of Directors on April 24, 2012.
2. ACCOUNTING POLICIES
The accounting policies we follow are described in Note 2 of the Audited Consolidated Financial Statements for the year ended December 31, 2011. There have been no changes to our accounting policies since December 31, 2011.
3. PROPERTY, PLANT AND EQUIPMENT (PP&E)
Carrying amount of PP&E
Exploration Assets Producing
and Under Oil & Gas Corporate
Evaluation Construction Properties and Other Total
Cost
As at December 31, 2011 2,206 2,347 19,832 837 25,222
Additions 220 193 323 21 757
Disposals/Derecognitions - - - (12) (12)
Transfers [1] - (1,862) 1,862 - -
Exploration Expense (60) - - - (60)
Other 3 - 25 - 28
Effect of Changes in Exchange Rate (19) (12) (198) (4) (233)
As at March 31, 2012 2,350 666 21,844 842 25,702
Accumulated Depreciation, Depletion &
Amortization (DD&A)
As at December 31, 2011 368 - 8,860 423 9,651
DD&A 11 - 364 22 397
Disposals/Derecognitions - - - (12) (12)
Other - - 14 - 14
Effect of Changes in Exchange Rate (5) - (132) (1) (138)
As at March 31, 2012 374 - 9,106 432 9,912
Net Book Value
As at December 31, 2011 1,838 2,347 10,972 414 15,571
As at March 31, 2012 1,976 666 12,738 410 15,790
[1] Includes PP&E costs related to our Usan development, offshore
Nigeria which came on-stream February 2012.
Exploration and evaluation assets mainly comprise of unproved properties and capitalized exploration drilling costs. Assets under construction at March 31, 2012 primarily include our developments in the UK North Sea.
4. LONG-TERM DEBT
During the three months ended March 31, 2012, we borrowed and repaid approximately $254 million on our term credit facilities and recorded approximately $75 million of unrealized foreign exchange gains on long-term debt in other comprehensive income.
We have undrawn, committed, unsecured term credit facilities of $3.7 billion, of which $700 million is available until 2014 and $3 billion is available until 2016. As at March 31, 2012, $236 million of our term credit facilities were utilized to support letters of credit (December 31, 2011-$367 million).
Nexen has undrawn, uncommitted, unsecured credit facilities of approximately $180 million. We utilized $6 million of these facilities to support outstanding letters of credit at March 31, 2012 (December 31, 2011-$17 million).
Nexen has uncommitted, unsecured credit facilities of approximately $210 million exclusively to support letters of credit. We utilized $18 million of these facilities to support outstanding letters of credit at March 31, 2012 (December 31, 2011-$4 million).
5. FINANCE EXPENSE
Three Months Ended March 31
2012 2011
Interest on Long-Term Debt 75 84
Accretion Expense Related to Asset Retirement Obligations 13 11
Other Interest and Fees 5 7
Total 93 102
Less: Capitalized at 6.7% (2011 - 6.5%) (29) (28)
Total 64 74
Capitalized interest relates to and is included as part of the cost of our oil and gas properties. The capitalization rates are based on our weighted-average cost of borrowings.
6. EQUITY
(a) Common Shares
Authorized share capital consists of an unlimited number of common shares of no par value. At March 31, 2012, there were 528,914,137 common shares outstanding (December 31, 2011-527,892,635 common shares).
(b) Preferred Shares
Authorized share capital consists of an unlimited number of Class A preferred shares of no par value, issuable in series. In March 2012, we issued eight million Cumulative Redeemable Class A Rate Reset Preferred Shares, Series 2 (Series 2 Shares) at a price of $25 per share for net proceeds of $195 million.
The holders of the Series 2 Shares are entitled to receive a fixed cumulative dividend at an annual rate of $1.25 per share, payable quarterly, until March 31, 2017, as and when declared by Nexen's Board of Directors. Thereafter, the dividend rate will be reset every five years at a rate equal to the then current five-year Government of Canada bond yield plus 3.59%. The Series 2 Shares are redeemable at our option on March 31, 2017, and on March 31 of every fifth year thereafter.
The holders of the Series 2 Shares will have the right, at their option, to convert their shares into Cumulative Redeemable Class A Floating Rate Preferred Shares, Series 3 (Series 3 Shares), subject to certain conditions, on March 31, 2017 and on March 31 of every fifth year thereafter. The holders of the Series 3 Shares will be entitled to receive quarterly floating rate cumulative dividends, if declared, at a rate equal to the sum of the then current 90-day Government of Canada treasury bill rate plus 3.59%.
In the event of liquidation, dissolution or winding-up of Nexen, the holders of the Series 2 Shares will be entitled to receive $25 per share as well as all accrued unpaid dividends before any amounts will be paid or any assets will be distributed to the holders of any other shares ranking junior to the preferred shares. The holders of the preferred shares will not be entitled to share in any further distribution of the assets of Nexen.
(c) Earnings Per Common Share (EPS)
We calculate basic EPS using net income attributable to Nexen Inc. shareholders, adjusted for preferred share dividends and divided by the weighted-average number of common shares outstanding. We calculate diluted EPS in the same manner as basic, except we adjust basic earnings for the potential conversion of the subordinated debentures and potential exercise of outstanding tandem options for shares, if dilutive. We use the weighted-average number of diluted common shares outstanding in the denominator of our diluted EPS calculation.
Three Months Ended March 31
(Cdn$ millions) 2012 2011
Net Income Attributable to Nexen Inc. Shareholders 171 202
Preferred Share Dividends (1) -
Net Income Attributable to Nexen Inc. Shareholders, Basic 170 202
Potential Conversion of Subordinated Debentures 7 6
Net Income Attributable to Nexen Inc. Shareholders, Diluted 177 208
(millions of shares)
Weighted Average Number of Common Shares Outstanding, Basic 529 526
Common Shares Issuable Pursuant to Potential
Conversion of Subordinated
Debentures 24 19
Weighted Average Number of Common Shares Outstanding, Diluted 553 545
In calculating the weighted-average number of diluted common shares outstanding and related earnings adjustments for the three months ended March 31, 2012, we excluded 14,883,722 tandem options (2011-14,662,587) because their exercise price was greater than the average common share market price in the quarter. During the three months ended March 31, 2012 and 2011, the potential conversion of subordinated debentures was the only dilutive instrument.
(d) Dividends
Dividends paid for the three months ended March 31, 2012 and 2011 were $0.05 per common share. Dividends paid to holders of common shares have been designated as 'eligible dividends' for Canadian tax purposes. On April 24, 2012, the board of directors declared a quarterly dividend of $0.05 per common share, payable July 1, 2012 to the shareholders of record on June 8, 2012. On April 24, 2012, the board of directors declared a quarterly dividend of $0.3928 per Series 2 Share, payable July 3, 2012 to the shareholders of record on June 8, 2012.
(e) Stock-Based Compensation
Three Months Ended March 31, 2012
(thousands of shares) Options STARs RSUs PSUs
Outstanding, Beginning of
Period 14,854 14,407 2,025 390
Granted 1,368 303 1,862 312
Exercised or Redeemed for Cash (42) (131) (1) -
Cancelled (1,118) (633) (77) (30)
Expired (20) (73) - -
Outstanding, End of Period 15,042 13,873 3,809 672
Exercisable, End of Period 8,356 9,876
Options and STARs granted in the quarter have a weighted average exercise price of $19.68/unit. We recognized compensation expense related to share-based payments in the amount of $26 million (2011-$ 32 million) for the quarter.
7. COMMITMENTS, CONTINGENCIES AND GUARANTEES
As described in Note 19 to the 2011 Audited Consolidated Financial Statements, there are a number of lawsuits and claims pending, the ultimate results of which cannot be ascertained at this time. We record costs as they are incurred or become determinable. We believe that payments, if any, related to existing indemnities, would not have a material adverse effect on our liquidity, financial condition or results of operations.
We assume various contractual obligations and commitments in the normal course of our operations. During the quarter, we entered into commitments comprised of the following:
2012 2013 2014 2015 2016 Thereafter
Transportation,
Processing and
Storage
Commitments 13 22 36 36 36 335
Drilling Rig
Commitments 47 57 3 - - -
The commitments above are in addition to those included in Note 19 to the 2011 Audited Consolidated Financial Statements.
8. MARKETING AND OTHER INCOME
Three Months Ended March 31
2012 2011
Marketing Revenue, Net 65 51
Change in Fair Value of Crude Oil Put Options (36) (7)
Foreign Exchange Losses (16) (22)
Other 17 24
Total 30 46
9.CASH FLOWS
(a) Charges and credits to income not involving cash
Three Months Ended March 31
2012 2011
Depreciation, Depletion and Amortization 397 370
Change in Fair Value of Crude Oil Put Options 36 7
Stock-Based Compensation 26 27
Foreign Exchange 16 23
Provision for (Recovery of) Deferred Income Taxes (31) 125
Loss on Debt Redemption and Repurchase - 90
Non-Cash Items Included in Discontinued Operations - (290)
Other 7 (3)
Total 451 349
(b) Changes in non-cash working capital
Three Months Ended March 31
2012 2011
Accounts Receivable 165 (374)
Inventories and Supplies (7) 21
Other Current Assets (2) 8
Accounts Payable and Accrued Liabilities (263) 417
Current Income Taxes Payable 3 78
Total (104) 150
Relating to:
Operating Activities (146) 66
Investing Activities 42 84
Total (104) 150
(c) Other cash flow information
Three Months Ended March 31
2012 2011
Interest Paid 90 64
Income Taxes Paid 480 391
10. DISPOSITIONS
Discontinued Operations
In February 2011, we completed the sale of our 62.7% investment in Canexus, which operates a chemicals business, for net proceeds of $458 million and we realized a gain on disposition of $348 million in the first quarter of 2011. The gain on sale and results of our chemicals business have been presented as discontinued operations.
Three Months
Ended March 31
2011
Chemicals
Revenues and Other Income
Net Sales 42
Other (1)
Gain on Disposition 348
389
Expenses
Operating 25
Depreciation, Depletion and Amortization 4
Transportation and Other 2
General and Administrative 2
Finance 2
35
Income before Provision for Income Taxes 354
Less: Provision for Deferred Income Taxes 51
Income before Non-Controlling Interests 303
Less: Non-Controlling Interests 1
Net Income from Discontinued
Operations, Net of Tax 302
Earnings Per Common Share
Basic 0.57
Diluted 0.57
11. OPERATING SEGMENTS AND RELATED INFORMATION
Nexen has the following operating segments:
Conventional Oil and Gas: We explore for, develop and produce crude oil and natural gas from conventional sources around the world. Our operations are focused in the UK North Sea, North America (Canada and US) and other countries (offshore Nigeria, Colombia, Yemen and Poland).
Oil Sands: We develop and produce synthetic crude oil from the Athabasca oil sands in northern Alberta. We produce bitumen using in situ and mining technologies and upgrade it into synthetic crude oil before ultimate sale. Our in situ activities are comprised of our operations at Long Lake and future development phases. Our mining activities are conducted through our 7.23% ownership of the Syncrude Joint Venture.
Shale Gas: We explore for and produce unconventional gas from shale formations in northeast British Columbia. Production and results of operations are included within Conventional Oil and Gas until they become significant.
Corporate and Other includes energy marketing and unallocated items. The results of Canexus have been presented as discontinued operations.
The accounting policies of our operating segments are the same as those described in Note 2 of our Audited Consolidated Financial Statements for the year ended December 31, 2011. Net income (loss) of our operating segments excludes interest income, interest expense, income tax expense, unallocated corporate expenses and foreign exchange gains and losses. Identifiable assets are those used in the operations of the segments.
Corporate
and
Conventional Oil Sands Other Total
United North Other
Kingdom America Countries[1] In Situ Syncrude
Net Sales 1,166 106 34 218 158 14 1,696
Marketing and
Other Income 6 3 7 - - 14 30
1,172 109 41 218 158 28 1,726
Less: Expenses
Operating 104 44 9 114 61 7 339
Depreciation,
Depletion and
Amortization 246 66 6 49 16 14 397
Transportation
and Other - 7 - 77 6 30 120
General and
Administrative 5 24 9 11 - 77 126
Exploration 11 38 11[2] - - - 60
Finance 6 4 - 1 2 51 64
Income (Loss)
before Income
Taxes 800 (74) 6 (34) 73 (151) 620
Less: Provision
for Income Taxes 449[3]
Net Income 171
Capital Expenditures 195 255 130[4] 149 20 8 757
Segmented net income for the three months ended March 31, 2012
[1] Includes results of operations in Yemen and Colombia.
[2] Includes exploration activities primarily in Colombia and Poland.
[3] Includes UK current tax expense of $476 million.
[4] Includes capital expenditures for Nigeria of $96 million.
Corporate
and
Conventional Oil Sands Other Total
United North Other
Kingdom America Countries[1,2] In Situ Syncrude
Net Sales 962 133 185 115 189 14 1,598
Marketing and
Other Income 16 2 4 - - 24 46
978 135 189 115 189 38 1,644
Less: Expenses
Operating 98 40 35 107 75 8 363
Depreciation,
Depletion and
Amortization 182 105 25 29 16 13 370
Transportation
and Other - 4 5 18 6 34 67
General and
Administrative (12) 33 15 11 - 58 105
Exploration 4 59 63[3] - - - 126
Finance 5 4 - 1 1 63 74
Loss on Debt
Redemption - - - - - 90 90
Income (Loss)
from Continuing
Operations
before Income
Taxes 701 (110) 46 (51) 91 (228) 449
Less: Provision
for Income Taxes 549[4]
Loss from
Continuing
Operations (100)
Add: Net Income
from
Discontinued
Operations 302
Net Income 202
Capital Expenditures 74 119 146[5] 129 19 12 499
Segmented net income for the three months ended March 31, 2011
[1] Includes results of operations in Yemen and Colombia.
[2] Includes Yemen Masila net sales of $146 million and net income
before taxes of $61 million.
[3] Includes exploration activities primarily in Yemen, Nigeria, Norway
and Colombia.
[4] Includes UK current tax expense of $426 million.
[5] Includes capital expenditures for Nigeria of $100 million.
Corporate
and
Conventional Oil Sands Other Total
United North Other
Kingdom America Countries In Situ Syncrude
Total Assets 4,775 3,496 2,216 5,958 1,406 2,169[1] 20,020
Property, Plant
and Equipment
Cost 7,196 7,402 2,643 6,064 1,753 644 25,702
Less: Accumulated
DD&A 3,887 4,306 655 254 427 383 9,912
Net Book Value 3,309 3,096[2] 1,988[3] 5,810[4] 1,326 261 15,790
Segmented assets as at March 31, 2012
[1] Includes cash of $438 million, and Energy Marketing accounts
receivable, current derivative assets and inventory of $1,292
million.
[2] Includes capitalized costs of $1,424 million associated with our
Canadian shale gas operations.
[3] Includes $1,874 million related to our Usan development, offshore
Nigeria.
[4] Includes net book value of $5,105 million for Long Lake Phase 1 and
$705 million for future phases of our in situ oil sands projects.
Corporate
and
Conventional Oil Sands Other Total
United North Other
Kingdom America Countries In Situ Syncrude
Total Assets 4,817 3,403 2,138 5,881 1,423 2,406[1] 20,068
Property, Plant
and Equipment
Cost 7,103 7,256 2,566 5,915 1,733 649 25,222
Less: Accumulated
DD&A 3,707 4,299 648 205 411 381 9,651
Net Book Value 3,396 2,957[2] 1,918[3] 5,710[4] 1,322 268 15,571
Segmented assets as at December 31, 2011
[1] Includes cash of $453 million, and Energy Marketing accounts
receivable, current derivative assets and inventory of $1,449
million.
[2] Includes capitalized costs of $1,293 million associated with our
Canadian shale gas operations.
[3] Includes $1,821 million related to our Usan development, offshore
Nigeria.
[4] Includes net book value of $5,050 million for Long Lake Phase 1 and
$660 million for future phases of our in situ oil sands projects.
For further information:
For investor relations inquiries, please contact:
Janet Craig
Vice President, Investor Relations
+1(403)699-4230
For media and general inquiries, please contact:
Pierre Alvarez
Vice President, Corporate Relations
+1(403) 699-5202
801 - 7th Ave SW
Calgary, Alberta, Canada T2P 3P7
http://www.nexeninc.com
Nexen Inc.
