Rohstoff-Welt.de - Die ganze Welt der Rohstoffe

Endeavour Reports Record Q1 Results

15.05.2018  |  Globenewswire Europe

       

ENDEAVOUR REPORTS RECORD Q1 RESULTS
Houndé outperforming expectations · All mines on-track with guidance · Ity CIL construction on-time and on-budget

Q1 FINANCIAL Highlights

Project highlights 

View News Release in PDF Format 

George Town, May 15, 2018 - Endeavour Mining (TSX:EDV) (OTCQX:EDVMF) is pleased to announce its financial and operating results for the first quarter 2018, with highlights provided in the table below.

Table 1: Key Operational and Financial Highlights

(in US$ million) QUARTER ENDED  
Mar. 31, Dec. 31, Mar. 31, Var. Q1-18
2018 2017 2017  vs. Q1-17
PRODUCTION AND AISC HIGHLIGHTS (for continuing operations only)         
Gold Production From Continuing Operations, oz 185 179 133 +39%
Realized Gold Price2, $/oz 1,298 1,236 1,185 +9%
All-in Sustaining Cost1, $/oz 774 776 895 (14%)
All-in Sustaining Margin1,3, $/oz 524 460 291 +80%
CASH FLOW HIGHLIGHTS (includes discontinued operations) 1        
All-in Sustaining Margin4, $m 97 77 39 +151%
All-in Margin5, $m 68 63 32 +111%
Operating Cash Flow Before Non-Cash Working Capital, $m  95 95 48 +96%
Cash Flow per Share, $/share 0.88 0.89 0.52 +70%
PROFITABILITY HIGHLIGHTS (for continuing operations only)          
Revenues, $m 240 207 158 +52%
Adjusted EBITDA1, $m 98 84 38 +161%
Adjusted EBITDA Margin1,6, % 41% 41% 24% +71%
Adjusted Net Earnings Attr. to Shareholders1, $m 28 58 10 +172%
Adjusted Earnings per Share1, $/share 0.26 0.55 0.11 +137%
BALANCE SHEET HIGHLIGHTS1        
Net Debt, $m 336 232 62 n.a
Net Debt / Adjusted EBITDA (last quarter annualized) ratio7 0.86 0.69 0.41 n.a

 1This is a non-GAAP measure. Refer to the non-GAAP measure section of the MD&A. 2Realized Gold Price inclusive of Karma stream; 3Realized Gold Price less AISC per ounce; 4Net revenue less All-in Sustaining Cost; 5Net revenue less All-in Sustaining Costs and Non-Sustaining capital; 6Adjusted EBITDA divided by Revenues; 7Based on last quarter annualized Adjusted EBITDA as management believes this is a better proxy of debt repayment capability compared to LTM due to the recent addition of Houndé.

Sébastien de Montessus, President & CEO, stated: "Our strong performance in the first quarter leaves us on track to meet our 2018 guidance as each of our mines contributed in line or above our expectations.

We enjoyed record production levels driven by the successful ramp up at Houndé, which is now fully-derisked and processing mainly harder fresh ore through the plant. This strong performance was also a key contributor to both the improved goup All-in Sustaining Cost, which was well below $800 per ounce for the quarter, and the significant increase in operating cash flow. At Houndé, we are seeing particularly strong cash flow as the asset has already generated over $100 million in All-In Margin since commercial production began in November last year.

We look forward to further inceasing the quality of our portfolio with the Ity CIL project which is progressing on budget and on time for first gold pour in mid-2019. Finally, we are continuing to generate positive results from our exploration program, with efforts during Q1 mainly focused on the Kari discovery made at Houndé last year for which we expect to issue results in the coming weeks, and at Kalana for which we expect to publish an updated resource by mid-year."

PRODUCTION & AISC ON TRACK TO MEET GUIDANCE AT ALL MINES

Table 2: Group Production, koz

(All amounts in koz, on a 100% basis) QUARTER ENDED  
Mar. 31,
2018
Dec. 31,
2017
Mar. 31,
2017
2018  FULL-YEAR GUIDANCE
Agbaou 32 43 42 140 - 150
Tabakoto 32 28 43 115 - 130
Ity 18 17 16 60 - 65
Karma 28 21 32 105 - 115
Houndé 74 69 250 - 260
PRODUCTION FROM CONTINUING OPERATIONS 185 179 133 670 - 720
Nzema (divested in December 2017) 25 26   -  
TOTAL PRODUCTION 185 204 159 670 - 720

Table 3: Group All-In Sustaining Costs, US$/oz

(All amounts in US$/oz) QUARTER ENDED 2018 FULL-YEAR GUIDANCE
Mar. 31,
2018
Dec. 31,
2017
Mar. 31,
2017
Agbaou 752 690 660 860 - 900
Tabakoto 1,208 1,411 975 1,200 - 1,250
Ity 829 869 879 790 - 850
Karma 869 918 748 780 - 830
Houndé 433 335 580 - 630
Corporate  G&A 35 46 45 30 - 30
Sustaining Exploration 12 4 35 10 - 10
GROUP AISC FOR CONTINUING OPERATIONS 774 776 895 840 - 890
Nzema (divested in December 2017) 855 951 n.a   n.a
GROUP AISC 774 785 905 n.a   n.a

 HOUNDÉ MINE

 Q1-2018  vs Q4-2017 Insights

Table 4: Houndé Performance Indicators

For The Quarter/Year Ended Q1-2018 Q4-2017
Tonnes ore mined, kt 1,361 663
Strip ratio (incl. waste cap) 6.57 13.78
Tonnes milled, kt 898 813
Grade, g/t 2.59 2.75
Recovery rate, % 95% 95%
PRODUCTION, KOZ 74 69
AISC/OZ 433 335

 Outlook

 Exploration Activities

 AGBAOU MINE

 Q1-2018  vs Q4-2017 Insights

Table 5: Agbaou Quarterly Performance Indicators

For The Quarter Ended Q1-2018 Q4-2017 Q1-2017
Tonnes ore mined, kt 682 826 624
Strip ratio (incl. waste cap) 10.66 7.74 9.19
Tonnes milled, kt 726 760 683
Grade, g/t 1.43 1.85 2.09
Recovery rate, % 93% 93% 95%
PRODUCTION, KOZ 32 43 42
AISC/OZ  752 690 660

 Outlook

 Exploration Actvities

 KARMA MINE

 Q1-2018  vs Q4-2017 Insights

Table 6: Karma Quarterly Performance Indicators

For The Quarter Ended Q1-2018 Q4-2017 Q1-2017
Tonnes ore mined, kt 1,536 1,184 1,050
Strip ratio (incl. waste cap) 1.48 2.14 3.14
Tonnes stacked, kt 1,241 1,026 954
Grade, g/t 0.88 1.06 1.07
Recovery rate, % 74% 77% 87%
PRODUCTION, KOZ 28 21 32
AISC/OZ 869 918 748

 2018 Outlook

 Exploration Activities

 ITY MINE: HEAP LEACH OPERATION

 Q1-2018  vs Q4-2017 Insights

Table 7: Ity Quarterly Performance Indicators

For The Quarter Ended Q1-2018 Q4-2017 Q1-2017
Tonnes ore mined, kt 370 402 329
Strip ratio (incl. waste cap) 3.25 3.18 4.44
Tonnes stacked, kt 357 372 267
Grade, g/t 2.17 1.86 1.90
Recovery rate, % 73% 78% 98%
PRODUCTION, KOZ 18 17 16
AISC/OZ 829 869 879

 2018 Outlook

 Exploration Activities

TABAKOTO MINE

 Q1-2018 vs Q4-2017 Insights

Table 8: Tabakoto Quarterly Performance Indicators

For The Quarter Ended Q1-2018 Q4-2017 Q1-2017
OP tonnes ore mined, kt 209 165 217
OP strip ratio (incl. waste cap) 7.80 10.33 7.70
UG tonnes ore mined, kt 151 157 236
Tonnes milled, kt 441 436 405
Grade, g/t 2.51 2.20 3.50
Recovery rate, % 93% 92% 94%
PRODUCTION, KOZ 32 28 43
AISC/OZ 1,208 1,411 975

 2018 Outlook

 Exploration Activities


   ITY CIL PROJECT CONSTRUCTION: on-time and on-budgeT


Figure 1: Ity CIL Construction Milestones

 Picture 1: Construction of Processing Plant


   KALANA PROJECT UPDATE


EXPLORATION ACTIVITIES

Table 9: Exploration Guidance, $m

(in $m) Q1-2018
EXPENDITURES
2018 BUDGET ALLOCATION
Agbaou 1.4 4 8%
Tabakoto and greenfield Kofi areas 1.9 7 15%
Ity and greenfield areas on its 100km trend 3.0 8 18%
Karma 0.8 2 4%
Kalana 5.2 6 13%
Houndé 3.6 9 21%
Other greenfield properties 4.0 10 22%
TOTAL EXPLORATION EXPENDITURES* $20.0m $40-45m 100%

*Includes expensed, sustaining, and non-sustaining exploration expenditures


INCREASED CASH FLOW GENERATION

Table 10: Simplified Cash Flow Statement

  QUARTER ENDED,
  Mar. 31, Mar. 31,
(in US$ million) 2018 2017
GOLD SOLD FROM CONTINUING OPERATIONS, koz 185 133
Gold Price, $/oz 1,298 1,185
REVENUE FROM CONTINUING OPERATIONS 240 158
Total cash costs (110) (90)
Royalties (15) (8)
Corporate costs (6) (6)
Sustaining capex (10) (11)
Sustaining exploration (2) (5)
ALL-IN SUSTAINING MARGIN FROM CONTINUING OPERATIONS 97 39
All-In-Sustaining Margin from discontinued operations - 8
ALL-IN SUSTAINING MARGIN FROM ALL OPERATIONS 97 46
Less: Non-sustaining capital (14) (7)
Less: Non-sustaining exploration (15) (7)
ALL-IN MARGIN FROM ALL OPERATIONS 68 32
Working capital (46) 5
Taxes paid (2) (1)
Interest paid and financing fees (8) -
Cash settlements on hedge programs and gold collar premiums (1) (2)
NET FREE CASH FLOW FROM OPERATIONS 11 34
Growth project capital (78) (69)
Greenfield exploration expense (3) (2)
M&A activities - -
Cash paid on settlement of share appreciation rights, DSUs and PSUs (3) -
Net equity proceeds 1 5
Restructuring costs - (2)
Other (foreign exchange gains/losses and other) (7) (2)
NET CASH/(NET DEBT) VARIATION (79) (36)
Convertible senior bond 330 -
Proceeds (repayment) of long-term debt (280) (1)
CASH INFLOW (OUTFLOW) FOR THE PERIOD (29) (37)

Certain line items in the table above are NON-GAAP measures. For more information and notes, please consult the Company's MD&A.

NET CASHFLOW, NET DEBT AND LIQUIDITY SOURCES

Table 11: Cash Flow and Net Debt Position

  THREE MONTHS ENDED
  Mar. 31, Dec. 31, Mar. 31,
(in US$ million unless stated otherwise) 2018 2017 2017
Net cash from (used in), as per cash flow statement:      
Operating activities 48 83 53
Investing activities (119) (123) (94)
Financing activities 42 34 3
Effect of exchange rate changes on cash (0) 3 1
DECREASE IN CASH (29) (2) (37)
Cash position at beginning of period 123 125 124
CASH POSITION AT END OF PERIOD 94 123 87
Equipment financing (79) (54) (9)
Long-term debt (331) 0 0
Drawn portion of revolving credit facility (20) (300) (140)
NET DEBT POSITION 336 232 62
Net Debt / Adjusted EBITDA (last quarter annualized) ratio 0.86 0.69 0.41
Net Debt / Adjusted EBITDA (LTM) ratio 1.24 1.05 0.27

 Net Debt and Adjusted EBITDA are NON-GAAP measures. For a discussion regarding the company's use of NON-GAAP Measures, please see "note regarding certain measures of performance" in the MD&A.

OPERATING CASH FLOW PER SHARE

Table 12: Operating Cash Flow Per Share

(in US$ million unless stated otherwise) THREE MONTHS ENDED
Mar. 31, Dec. 31, Mar. 31,
2018 2017 2017
CASH GENERATED FROM OPERATING ACTIVITIES 48 83 53
Add back changes in non-cash working capital  (46) (12) 5
OPERATING CASH FLOWS BEFORE NON-CASH WORKING CAPITAL 95 95 48
Divided by weighted average number of O/S shares, in millions 108 107 94
OPERATING CASH FLOW PER SHARE 0.88 0.89 0.52

 Operating Cash Flow Per Share is a NON-GAAP measure. For a discussion regarding the company's use of NON-GAAP Measures, please see "note regarding certain measures of performance" in the MD&A.

ADJUSTED NET EARNINGS PER SHARE  

Table 13:  Net Earnings and Adjusted Net Earnings

  THREE MONTHS ENDED  
(in US$ million unless stated otherwise) Mar. 31, Dec. 31, Mar. 31,
2018 2017 2017
TOTAL NET EARNINGS 28 (134) (2)
Less adjustments (see MD&A) 15 185 14
ADJUSTED NET EARNINGS FROM CONTINUING OPERATIONS 43 51 12
Less portion attributable to non-controlling interests 15 (8) 2
ADJUSTED NET EARNINGS FROM CONTINUING OPERATIONS
ATTRIBUTABLE TO SHAREHOLDERS
28 58 10
Divided by weighted average number of O/S shares 108 107 94
ADJUSTED NET EARNINGS FROM CONTINUING
OPERATIONS PER SHARE (BASIC)
0.26 0.55 0.11

 Adjusted Net Earnings is a NON-GAAP measure. For a discussion regarding the company's use of NON-GAAP Measures, please see "Note Regarding Certain Measures of Performance" in the MD&A.


CONFERENCE CALL AND LIVE WEBCAST

Management will host a conference call and live webcast on Tuesday May 15th at 8:30am Toronto time (EST) to discuss the Company's financial results.

The conference call and live webcast are scheduled at:
5:30am in Vancouver
8:30am in Toronto and New York
1:30pm in London
8:30pm in Hong Kong and Perth

The live webcast can be accessed through the following link:
https://edge.media-server.com/m6/p/if7tgh6o

Analysts and interested investors are also invited to participate and ask questions using the dial-in numbers below:
International: +1 646 828 8156
North American toll-free: 866 548 4713
UK toll-free: 0800 358 6377

Confirmation code: 4624101

The conference call and webcast will be available for playback on Endeavour's website.

Click here to add Webcast reminder to Outlook Calendar

Access the live and On-Demand version of the webcast from mobile devices running iOS and Android:


QUALIFIED PERSONS

Jeremy Langford, Endeavour's Chief Operating Officer - Fellow of the Australasian Institute of Mining and Metallurgy - FAusIMM, is a Qualified Person under NI 43-101, and has reviewed and approved the technical information in this news release.

CONTACT INFORMATION

Martino De Ciccio

VP - Strategy & Investor Relations
+44 203 640 8665
mdeciccio@endeavourmining.com
Brunswick Group LLP in London

Carole Cable, Partner
+44 7974 982 458
ccable@brunswickgroup.com

ABOUT ENDEAVOUR MINING CORPORATION

Endeavour Mining is a TSX listed intermediate African gold producer with a solid track record of operational excellence, project development and exploration in the highly prospective Birimian greenstone belt in West Africa. Endeavour is focused on offering both near-term and long-term growth opportunities with its project pipeline and its exploration strategy, while generating immediate cash flow from its operations.

Endeavour operates 5 mines across Côte d'Ivoire (Agbaou and Ity), Burkina Faso (Houndé, Karma), and Mali (Tabakoto) which are expected to produce 670-720koz in 2018 at an AISC of $840-890/oz. Endeavour's high-quality development projects (recently commissioned Houndé, Ity CIL and Kalana) have the combined potential to deliver an additional 600koz per year at an AISC well below $700/oz between 2018 and 2020. In addition, its exploration program aims to discover 10-15Moz of gold between 2017 and 2021 which represents more than twice the reserve depletion during the period.

For more information, please visit www.endeavourmining.com.

CAUTIONARY STATEMENT ON FORWARD-LOOKING INFORMATION AND NON-GAAP MEASURES

This news release contains "forward-looking statements" including but not limited to, statements with respect to Endeavour's plans and operating performance, the estimation of mineral reserves and resources, the timing and amount of estimated future production, costs of future production, future capital expenditures, and the success of exploration activities. Generally, these forward-looking statements can be identified by the use of forward-looking terminology such as "expects", "expected", "budgeted", "forecasts", and "anticipates". Forward-looking statements, while based on management's best estimates and assumptions, are subject to risks and uncertainties that may cause actual results to be materially different from those expressed or implied by such forward-looking statements, including but not limited to: risks related to the successful integration of acquisitions; risks related to international operations; risks related to general economic conditions and credit availability, actual results of current exploration activities, unanticipated reclamation expenses; changes in project parameters as plans continue to be refined; fluctuations in prices of metals including gold; fluctuations in foreign currency exchange rates, increases in market prices of mining consumables, possible variations in ore reserves, grade or recovery rates; failure of plant, equipment or processes to operate as anticipated; accidents, labour disputes, title disputes, claims and limitations on insurance coverage and other risks of the mining industry; delays in the completion of development or construction activities, changes in national and local government regulation of mining operations, tax rules and regulations, and political and economic developments in countries in which Endeavour operates. Although Endeavour has attempted to identify important factors that could cause actual results to differ materially from those contained in forward-looking statements, there may be other factors that cause results not to be as anticipated, estimated or intended. There can be no assurance that such statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, readers should not place undue reliance on forward-looking statements. Please refer to Endeavour's most recent Annual Information Form filed under its profile at www.sedar.com for further information respecting the risks affecting Endeavour and its business. AISC, all-in sustaining costs at the mine level, cash costs, operating EBITDA, all-in sustaining margin, free cash flow, net free cash flow, free cash flow per share, net debt, and adjusted earnings are non-GAAP financial performance measures with no standard meaning under IFRS, further discussed in the section Non-GAAP Measures in the most recently filed Management Discussion and Analysis.

Corporate Office: 5 Young St, Kensington, London W8 5EH, UK   


Construction of Processing Plant
Production and AISC by Mine
View News Release in PDF Format
Ity CIL Construction Milestones
View Presentation in PDF Format
Financial Statements Extracts



This announcement is distributed by Nasdaq Corporate Solutions on behalf of Nasdaq Corporate Solutions clients.
The issuer of this announcement warrants that they are solely responsible for the content, accuracy and originality of the information contained therein.
Source: Endeavour Mining Corporation via Globenewswire