Buenaventura Announces Fourth Quarter and Full Year 2012 Results
01.03.2013 | Business Wire
Compañia de Minas Buenaventura S.A.A. ('Buenaventura? or 'the Comments from the Chief Executive Officer: Financial Highlights (in millions of US$, except EPS figures): Operating Revenues Operating Highlights Production and Operating Costs Orcopampa′s(100% owned by Buenaventura) total gold Breapampa (100% owned by Buenaventura) commenced operations in La Zanja (53.06% owned by Buenaventura) total production in 4Q12 Tantahuatay (40.04% owned by Buenaventura) total production in General and Administrative Expenses Operating Income Share in Associated Companies YANACOCHA CERRO VERDE COIMOLACHE (Tantahuatay operation) CANTERAS DEL HALLAZGO (Chucapaca project) Net Income Project Development LA ZANJA DEVELOPMENT PROGRAM RIO SECO MANGANESE SULFATE PLANT HUANZA HYDROELECTRICAL PLANT Other Information Company Description Note on Forward-Looking Statements **Tables to follow** APPENDIX 1 APPENDIX 2 4Q12 APPENDIX 3: EBITDA RECONCILIATION (in thousand US$) Add / Subtract: Note: APPENDIX 4: PROVEN AND PROBABLE RESERVES APPENDIX 5 Weighted average number of shares outstanding For the three month period For the twelve month period ended December, 31 ended December, 31 Net cash and cash equivalents provided by (used in) investment For the three month period For the twelve month period ended December, 31 ended December, 31 1 Production from Direct Operations includes 100% of In Lima:
Company?) (NYSE: BVN; Lima Stock Exchange: BUE.LM), Peru′s largest,
publicly-traded precious metals mining company, announced today results
for the fourth quarter 2012. All figures have been prepared in
accordance with IFRS and are stated in U.S. dollars (US$).
Mr. Roque Benavides, Buenaventura′s Chief Executive Officer, stated:
'Net income in the fourth quarter was US$139.1 million, 39% lower than
the figure reported in 4Q11 (US$227.9 million). EBITDA from
Buenaventura′s Direct Operations was US$130.2 million, 32% lower than
the figure reported in 4Q11 (US$192.1 million), while EBITDA including
Affiliates decreased 33%, from US$421.7 million in 4Q11 to US$281.5
million in 4Q12.
These results were mainly explained by lower volume of gold sold, higher
operating costs, exploration efforts and decreased contributions from
affiliates.
?
?
?
?
4Q12
?
?
?
4Q11
?
?
?
Var
?
?
?
FY 2012
?
?
?
FY 2011
?
?
?
Var Total Revenues
?
?
?
424.2
?
?
?
402.3
?
?
?
5%
?
?
?
1,563.5
?
?
?
1,556.6
?
?
?
0% Operating Income
?
?
?
86.7
?
?
?
164.0
?
?
?
-47%
?
?
?
418.2
?
?
?
704.4
?
?
?
-41% EBITDA Direct Operations
?
?
?
130.2
?
?
?
192.1
?
?
?
-32%
?
?
?
569.9
?
?
?
835.4
?
?
?
-32% EBITDA Including Affiliates
?
?
?
281.5
?
?
?
421.7
?
?
?
-33%
?
?
?
1,438.8
?
?
?
1,681.3
?
?
?
-14% Net Income
?
?
?
139.1
?
?
?
227.9
?
?
?
-39%
?
?
?
684.7
?
?
?
858.9
?
?
?
-20% EPS
?
?
?
0.55
?
?
?
0.90
?
?
?
-39%
?
?
?
2.69
?
?
?
3.38
?
?
?
-20%
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
(*) As of December 31, 2012, Buenaventura had 254,232,571 shares
outstanding.
Within this release, Buenaventura presents financial measures in
accordance with IFRS, as well as on a non-GAAP basis.
During 4Q12, net sales were US$411.6 million, a 7% increase compared to
the US$385.0 million reported in 4Q11. This was explained by higher
sales content of all metals, except gold.
Royalty income decreased 28% to US$12.6 million in 4Q12 from the US$17.4
million reported in 4Q11 due to lower revenues at Yanacocha.
?
?
?
?
4Q12
?
?
?
4Q11
?
?
?
Var %
?
?
?
FY 2012
?
?
?
FY 2011
?
?
?
Var % Net Sales (million of US$)
?
?
?
411.6
?
?
?
385.0
?
?
?
7%
?
?
?
1,496.3
?
?
?
1,493.9
?
?
?
0% Average Gold Price (US$/oz.) Direct Operations
?
?
?
1,713
?
?
?
1,690
?
?
?
1%
?
?
?
1,679
?
?
?
1,574
?
?
?
7% Average Gold Price (US$/oz.) inc Yanacocha & Coimolache
?
?
?
1,714
?
?
?
1,684
?
?
?
2%
?
?
?
1,669
?
?
?
1,577
?
?
?
6% Average Silver Price (US$/oz.)
?
?
?
32.64
?
?
?
32.40
?
?
?
1%
?
?
?
31.25
?
?
?
35.40
?
?
?
-12% Average Lead Price (US$/MT)
?
?
?
2,203
?
?
?
1,991
?
?
?
11%
?
?
?
2,065
?
?
?
2,262
?
?
?
-9% Average Zinc Price (US$/MT)
?
?
?
1,947
?
?
?
1,905
?
?
?
2%
?
?
?
1,919
?
?
?
2,200
?
?
?
-13% Average Copper Price (US$/MT)
?
?
?
7,899
?
?
?
7,524
?
?
?
5%
?
?
?
7,937
?
?
?
8,568
?
?
?
-7%
(*) Buenaventura′s Direct Operations
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
Sales Content
?
?
?
?
4Q12
?
?
?
4Q11
?
?
?
Var %
?
?
?
FY 2012
?
?
?
FY 2011
?
?
?
Var % Gold Oz Direct Operations
?
?
?
92,454
?
?
?
122,833
?
?
?
-25%
?
?
?
439,816
?
?
?
505,894
?
?
?
-13% Gold Oz inc Yanacocha & Tantahuatay
?
?
?
212,469
?
?
?
270,728
?
?
?
-22%
?
?
?
1,078,826
?
?
?
1,145,603
?
?
?
-6% Silver Oz
?
?
?
5,507,511
?
?
?
4,366,347
?
?
?
26%
?
?
?
17,474,113
?
?
?
14,843,193
?
?
?
18% Lead MT
?
?
?
5,518
?
?
?
3,857
?
?
?
43%
?
?
?
25,589
?
?
?
18,192
?
?
?
41% Zinc MT
?
?
?
5,267
?
?
?
4,041
?
?
?
30%
?
?
?
43,180
?
?
?
33,307
?
?
?
30% Copper MT
?
?
?
12,028
?
?
?
7,516
?
?
?
60%
?
?
?
22,373
?
?
?
23,231
?
?
?
-4%
(*) Buenaventura′s Direct Operations
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
Accumulated net sales in 2012 were US$1,496.3 million, in-line with the
figure reported in 2011, while royalty income was US$67.2 million, a 7%
increase compared to the US$62.7 million reported in 2011.
Buenaventura′s equity production1 in 4Q12 was 108,489 ounces
of gold, 13% lower than the 124,504 ounces reported in 4Q11 mainly due
to a decrease in Orcopampa production. Silver production, including
affiliates, in 4Q12 was 4.6 million ounces, a 12% increase when compared
to the figure reported in 4Q11 (4.1 million oz.).
Equity production1 in 2012 was 446,443 ounces of gold and
18.3 million ounces of silver. This represented a 6% decrease in gold
production (475,770 oz. in 2011), and a 12% increase in silver
production compared to 2011 (16.2 million oz.).
?
Equity Production 1
?
?
?
?
4Q12
?
?
?
4Q11
?
?
?
Var%
?
?
?
FY 2012
?
?
?
FY 2011
?
?
?
Var% Gold (oz) Direct Operations
?
?
?
108,489
?
?
?
124,504
?
?
?
-13%
?
?
?
446,443
?
?
?
475,770
?
?
?
-6% Gold (oz) inc. Affiliates
?
?
?
211,448
?
?
?
270,659
?
?
?
-22%
?
?
?
1,033,969
?
?
?
1,040,218
?
?
?
-1% Silver (oz) inc. Affiliates
?
?
?
4,593,711
?
?
?
4,107,467
?
?
?
12%
?
?
?
18,262,156
?
?
?
16,243,279
?
?
?
12% Lead ( MT)
?
?
?
5,844
?
?
?
3,475
?
?
?
68%
?
?
?
25,345
?
?
?
17,444
?
?
?
45% Zinc ( MT)
?
?
?
6,787
?
?
?
3,151
?
?
?
115%
?
?
?
39,139
?
?
?
22,621
?
?
?
73% Copper (MT) inc. Affiliates
?
?
?
20,670
?
?
?
16,980
?
?
?
22%
?
?
?
66,221
?
?
?
69,873
?
?
?
-5%
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
production in 4Q12 was 59,779 ounces, 16% lower than the 71,296 ounces
reported in 4Q11. Production from the Chipmo mine during 4Q12 was 55,652
ounces, 15% lower compared to the 65,788 ounces reported in 4Q11 due to
a 9-day strike in October (See Appendix 2). The old tailings treatment
produced 4,128 ounces of gold (compared to 5,508 oz. in 4Q11).
Accumulated total gold production in 2012 was 260,378 ounces, a 9%
decrease when compared to 2011 (285,201 oz.).
Cash operating cost in 4Q12 was US$714/oz., 51% higher when compared to
4Q11 (US$472/oz.). This was mainly explained by lower gold production
and higher contractor expenses due to greater exploration efforts. Cash
cost during 2012 was US$559/oz.
At Uchucchacua(100% owned by Buenaventura), total silver
production in 4Q12 was 3.01 million ounces, 8% higher when compared to
2.79 million ounces in 4Q11 due to a 5% increase in the recovery rate
(See Appendix 2). Zinc production in 4Q12 was 2,931 MT, 43% higher than
the figure reported in 4Q11 (2,047 MT), while lead production increased
25% (2,556 MT in 4Q12 vs. 2,051 MT in 4Q11). During 2012, silver
production was 11.3 million ounces; zinc production was 9,820 MT, while
lead production was 8,742 MT vs. 10.1 million ounces, 6,668 MT and 7,546
MT, respectively, in 2011.
Cash operating cost in 4Q12 was US$16.57/oz., in-line with the figure
reported in 4Q11 (US$16.35/oz.). Cash cost during 2012 was US$16.97/oz.
(US$16.27/oz. in 2011).
At Julcani (100% owned by Buenaventura), total production in 4Q12
was 615,712 ounces of silver, 1% higher compared to 4Q11 (611,711
ounces). During 2012, silver production was 2.4 million ounces, similar
to the figure reported in 2011.
Silver cash operating cost in 4Q12 was US$14.38/oz., 15% higher than
4Q11 (US$12.52/oz.), mainly due to an increase in energy supply
expenses. Cash cost during 2012 was US$13.5/oz.
November. Total production in 4Q12 was 8,817 ounces of gold.
was 28,670 ounces of gold, a 13% decrease when compared to 4Q11 (32,857
oz.). Accumulated gold production in 2012 was 112,387 ounces, 16% lower
than 2011 (134,190 oz.), but in-line with La Zanja′s mining plan.
Cash operating cost in 4Q12 was US$753/oz., 63% higher than 4Q11
(US$463/oz.) due to an increase in supply costs (mainly explained by an
increase of reagent consumption and prices). Cash cost during 2012 was
US$622/oz.
4Q12 was 35,340 ounces of gold (14,150 oz. attributable to
Buenaventura). During 2012, gold production was 141,268 ounces (56,564
oz. attributable to Buenaventura). Cash operating cost in 4Q12 was
US$393/oz and US$402/oz for 2012.
At El Brocal(53.76% owned by Buenaventura), total plant
capacity was devoted to treat copper ores during 4Q12.
Copper production was 13,166 MT, 68% higher than the 7,852 MT reported
in 4Q11. For 2012, copper production increased 2% (24,218 MT in 4Q12
versus 23,796 MT in 4Q11). Copper cash cost was US$5,198/MT, 26% higher
than 4Q11 (US$4,135/MT).
Silver production decreased 56% from 420,329 ounces in 4Q11 to 185,231
ounces in 4Q12.
During 2012, total zinc production was 34,949 MT, a 48% increase when
compared to the 23,675 MT reported in 2011. In the case of silver, total
production increased 5%, from 2.9 million ounces in 2011 to 3.1 million
ounces in 2012. Lead production was 12,329 MT in 2012, 30% higher than
2011 (9,504 MT).
General and administrative expenses in 4Q12 were US$21.6 million, 32%
higher than the figure reported in 4Q11 (US$16.3 million). This figure
included US$6.0 million in metallurgical research studies. For 2012,
general and administrative expenses were US$99.3 million versus US$75.2
million in 2012 (an increase of 32%).
Operating income in 4Q12 was US$86.7 million, a 47% decrease compared to
the US$164.0 million reported in 4Q11. This decrease was mainly due to a
53% increase in operating costs and exploration expenses, while revenues
increased 5%. It is important to mention that during 4Q12, El Brocal
purchased US$18.0 million in copper concentrates to blend with
Marcapunta copper concentrates, which negatively impacted operational
costs and margins.
For 2012, operating income was US$418.2 million versus US$704.4 million
in 2012 (a decrease of 41%).
During 4Q12, Buenaventura′s share in associated companies was US$89.9
million, 28% lower than the US$124.5 million reported in 4Q11.
Yanacocha′s contribution to these results decreased 63%, from US$86.8
million in 4Q11 to US$32.4 million in 4Q12, while Cerro Verde′s
contribution decreased 28% from US$40.0 million in 4Q11 to US$28.6
million in 4Q12. Coimolache (Tantahuatay mine) results partially offset
this decrease with a 44% higher contribution (US$8.8 million in 4Q12 vs.
US$6.1 million in 4Q11).
For 2012, Buenaventura′s share in associated companies was US$464.2
million, in-line with the figure reported in 2012.
At Yanacocha (43.65% owned by Buenaventura), 4Q12 gold production was
235,875 ounces of gold, 30% lower than 4Q11 production (334,833 oz.).
Accumulated gold production in 2012 was 1,345,992 ounces, 4% higher than
2012 (1,293,123 oz.).
Costs applicable to sales (CAS) at Yanacocha in 4Q12 were US$635/oz.,
19% higher than the figure reported in 4Q11 (US$533/oz.) due to lower
production. Net income at Yanacocha in 4Q12 was US$75.7 million, 62%
lower compared to 4Q11 (US$199.2 million). Accumulated net income in
2012 was US$626.5 million, 2% lower than 2011 (US$642.4 million).
During 4Q12, EBITDA totaled US$186.0 million, a 49% decrease compared to
4Q11 (US$362.0 million). This decrease was mainly due to a 29% decrease
in sales. Accumulated EBITDA in 2012 was US$1,241.8 million, 6% higher
than 2012 (US$1,167.4 million).
Capital expenditures at Yanacocha were US$172.5 million in 4Q12 and
US$995.0 in 2012.
At Cerro Verde (19.58% owned by Buenaventura), 4Q12 copper production
was 68,874 MT, a 4% increase compared to 4Q11 (65,958 MT). Accumulated
total copper production in 2012 was 269,649 MT, 8% lower than 293,581 MT
in 2012.
During 4Q12, Cerro Verde reported net income of US$146.2 million, a 28%
decrease compared to US$202.6 million in 4Q11. This was mainly due to an
11% decrease in sales revenues (US$501.0 million in 4Q12 versus US$565.0
million in 4Q11). Accumulated net income in 2012 was US$772.1 million,
28% lower than US$1,078.4 million in 2012.
Capital expenditures at Cerro Verde in 4Q12 totaled US$200.0 million and
US$600.8 in 2012.
At Coimolache (40.04% owned by Buenaventura), attributable contribution
was US$8.8 million (US$6.1 million in 4Q11). For 2012, attributable
contribution was US$40.2 million (US$9.6 million in 2012).
At the Chucapaca Project (49% owned by Buenaventura), a
value-engineering phase was initiated to improve the project′s economic
returns of after the completion of a Feasibility Study. Additional
studies will be directed towards evaluating potential options, including
underground and combined open-pit and underground mining scenarios, a
review of capital costs and capital efficiencies, along with
re-commencement of an exploration phase at the Chucapaca Area of
Interest (AOI).
In 2012, Buenaventura′s total disbursement at the Chucapaca project was
US$32.4 million.
Buenaventura′s 4Q12 net income was US$139.1 million (US$0.54 per share),
a 39% decrease compared to the US$227.9 million (US$0.90 per share)
reported in 4Q11. Accumulated net income in 2012 was US$684.7 million
(US$2.69 per share), 20% lower compared to 2012 (US$858.9 million).
open pit, an expansion of the current leach pad and improvements to
the operation′s road access. Construction began in 2Q11. The project′s
total investment is US$74.2 million. Completion is expected in 3Q13.
Engineering for slope stability was developed during 4Q12.
Buenaventura continued with the construction of the manganese sulfate
plant. The project′s total budget is US$ 90.0 million.
The project includes an acid leaching facility, a sulfuric acid
production plant and a manganese sulfate crystallization plant.
The Company has started the commissioning process for the project′s
main equipment.
Construction progress at the Huanza Project included:
?
?
?
?
?
?
?
1.
?
Water Conduction Tunnel: 10,074 meters of excavation is 100% complete
2.
Power plant: civil work is 100% complete
3.
Pallca Dam: 100% complete
4.
Construction of electromechanical equipment is nearly complete
5.
Commissioning of the Pallca Dam began February 26, 2013 and will
continue on different sections on a progressive basis
At the Board of Directors meeting held February 28, 2013, the following
resolutions were passed:
To call for the Annual Shareholders Meeting to be held March 26, 2013 to:
? Approve the financial statements as of December 31, 2012
? Approve the 2012 Annual Report
? Approve a cash dividend of US$0.30 per share or ADS to be paid in U.S.
currency.
? Approve a simplification of corporate structure by absorbing
wholly-owned subsidiaries CEDIMIN SAC and Inversiones Colquijirca S.A.
Compañía de Minas Buenaventura S.A.A. is Peru′s largest, publicly
traded, Precious Metals Company and a major holder of mining rights in
Peru. The Company is engaged in the mining, processing, development and
exploration of gold and silver and other metals via wholly owned mines
as well as through its participation in joint exploration projects.
Buenaventura currently operates several mines in Peru (Orcopampa*,
Poracota*, Uchucchacua*, Breapampa*, Mallay*, Antapite*, Julcani*,
Recuperada*, El Brocal, La Zanja, Coimolache and CEDIMIN*).
The Company owns 43.65% of Minera Yanacocha S.R.L (a partnership with
Newmont Mining Corporation), an important precious metal producer;
19.58% of Sociedad Minera Cerro Verde, an important Peruvian copper
producer, and 49% of Canteras del Hallazgo S.A, owner the Chucapaca
project.
For a printed version of the Company′s 2011 Form 20-F, please contact
the persons indicated above, or download a PDF format file from the
Company′s web site.
(*) Operations wholly owned by Buenaventura
This press release may contain forward-looking information (as defined
in the U.S. Private Securities Litigation Reform Act of 1995) that
involve risks and uncertainties, including those concerning the
Company′s, Yanacocha′s and Cerro Verde′s costs and expenses, results of
exploration, the continued improving efficiency of operations,
prevailing market prices of gold, silver, copper and other metals mined,
the success of joint ventures, estimates of future explorations,
development and production, subsidiaries′ plans for capital
expenditures, estimates of reserves and Peruvian political, economical,
social and legal developments. These forward-looking statements reflect
the Company′s view with respect to the Company′s, Yanacocha′s and Cerro
Verde′s future financial performance. Actual results could differ
materially from those projected in the forward-looking statements as a
result of a variety of factors discussed elsewhere in this Press Release.
?
Equity Participation in Subsidiaries and Affiliates (as of December 31, 2012)
?
?
?
BVN
?
?
?
Operating
?
?
?
?
Equity %
?
?
?
Mines / Business
Cedimin S.A.C*
?
?
?
100.00
?
?
?
Shila / Paula
Consorcio Energetico de Huancavelica S.A*
?
?
?
100.00
?
?
?
Energy ? Huanza Hydroelectrical Project
Buenaventura Ingenieros S.A*
?
?
?
100.00
?
?
?
Engineering Consultant
Minera La Zanja S.A*
?
?
?
53.06
?
?
?
La Zanja
Sociedad Minera El Brocal S.A.A*
?
?
?
53.76
?
?
?
Colquijirca and Marcapunta
Canteras del Hallazgo S.A **
?
?
?
49.00
?
?
?
Chucapaca Project
Compañía Minera Coimolache S.A **
?
?
?
40.04
?
?
?
Tantahuatay
Minera Yanacocha S.R.L **
?
?
?
43.65
?
?
?
Yanacocha
Sociedad Minera Cerro Verde S.A.A **
?
?
?
19.58
?
?
?
Cerro Verde
?
(*)Consolidates
(**) Equity Accounting
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
GOLD PRODUCTION Three Months Ended December 31
?
?
Full Year Orcopampa
?
?
Orcopampa Old Tailings Orcopampa
?
?
Orcopampa Old Tailings 2012
?
?
2011
?
?
% 2012
?
?
2011
?
?
% 2012
?
?
2011
?
?
% 2012
?
?
2011
?
?
%
Ore Milled DST
122,177
?
?
130,685
?
?
-7%
?
?
?
?
508,646
?
?
499,728
?
?
2%
?
?
?
?
Ore Grade OZ/ST
0.48
0.53
-11%
0.49
0.55
-11%
Recovery Rate %
95.6%
94.3%
1%
95.9%
94.7%
1% Ounces Produced 55,652
?
?
65,788
?
?
-15% 4,128
?
?
5,508
?
?
-25% 240,134
?
?
260,958
?
?
-8% 20,245
?
?
24,243
?
?
-16%
?
Orcopampa Total Production
59,780
4Q11
71,296
FY2012
260,379
FY2011
285,201
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
LA ZANJA Tantahuatay 4Q12
?
?
4Q11
?
?
% FY2012
?
?
FY2011
?
?
% 4Q12
?
?
4Q11
?
?
% FY2012
?
?
FY2011
?
?
% Ounces Produced
28,670
?
?
32,857
?
?
-13%
112,387
?
?
134,190
?
?
-16%
35,340
?
?
29,895
?
?
18%
141,268
?
?
46,164
?
?
206%
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
SILVER PRODUCTION Three Months Ended December 31 Full Year Uchucchacua Colquijirca Uchucchacua Colquijirca 2012
?
?
2011
?
?
% 2012
?
?
2011
?
?
% 2012
?
?
2011
?
?
% 2012
?
?
2011
?
?
%
Ore Milled DST
292,481
294,754
-1%
1,156,655
1,086,123
6%
2,177,003
929,032
134%
Ore Grade OZ/ST
12.70
13.07
-3%
13.00
13.00
0%
2.16
2.67
-19%
Recovery Rate %
81.1%
71.6%
13%
74.9%
71.2%
5%
56.5%
76.1%
-26% Ounces Produced 3,012,187
?
?
2,788,798
?
?
8%
?
?
?
?
?
?
?
11,263,322
?
?
10,090,936
?
?
12% 2,655,961
?
?
1,876,503
?
?
42%
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
ZINC PRODUCTION Three Months Ended December 31 Full Year Uchucchacua Colquijirca Uchucchacua Colquijirca 2012
?
?
2011
?
?
% 2012
?
?
2011
?
?
% 2012
?
?
2011
?
?
% 2012
?
?
2011
?
?
%
Ore Milled DST
292,481
294,754
-1%
1,156,655
1,086,123
6%
2,177,003
929,032
134%
Ore Grade %
1.63
1.46
12%
1.51
1.31
15%
2.73
3.89
-30%
Recovery Rate %
67.8%
52.3%
30%
62.0%
51.7%
20%
64.8%
71.9%
-10% ST Produced 3,231
?
?
2,257
?
?
43%
?
?
?
?
?
?
?
10,825
?
?
7,350
?
?
47% 38,525
?
?
25,968
?
?
48%
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
4Q12
?
?
?
4Q11
?
?
?
FY 2012
?
?
?
FY 2011
Net Income
?
?
?
148,451
?
?
?
251,591
?
?
?
742,790
?
?
?
960,478
?
?
?
-18,262
?
?
?
-59,502
?
?
?
-172,892
?
?
?
-125,113
Provision for income tax, net
?
?
?
28,252
?
?
?
35,467
?
?
?
142,594
?
?
?
211,589
Share in associated companies by the equity method, net
?
?
?
-89,935
?
?
?
-124,510
?
?
?
-464,239
?
?
?
-468,363
Interest income
?
?
?
-1,725
?
?
?
-4,575
?
?
?
-9,486
?
?
?
-11,827
Interest expense
?
?
?
3,608
?
?
?
6,740
?
?
?
8,290
?
?
?
11,823
Loss on currency exchange difference
?
?
?
-1,969
?
?
?
-677
?
?
?
-1,715
?
?
?
675
Long Term Compensation provision
?
?
?
-5,592
?
?
?
-5,982
?
?
?
1,720
?
?
?
-5,982
Depreciation and Amortization
?
?
?
38,803
?
?
?
27,206
?
?
?
123,043
?
?
?
96,381
Workers ? participation provision
?
?
?
6,679
?
?
?
6,829
?
?
?
23,284
?
?
?
40,591
Impairment of Long-Lived Assets
?
?
?
3,617
?
?
?
0
?
?
?
3,617
?
?
?
0
EBITDA Buenaventura Direct Operations
?
?
?
130,189
?
?
?
192,089
?
?
?
569,898
?
?
?
835,365 EBITDA Yanacocha (43.65%)
?
?
?
81,185
?
?
?
158,028
?
?
?
542,067
?
?
?
509,554
EBITDA Cerro Verde (19.58%)
?
?
?
53,276
?
?
?
59,018
?
?
?
256,050
?
?
?
316,756
EBITDA Coimolache (40%)
?
?
?
16,836
?
?
?
12,606
?
?
?
70,793
?
?
?
19,618
EBITDA Buenaventura + All Associates
?
?
?
281,486
?
?
?
421,741
?
?
?
1,438,808
?
?
?
1,681,293
?
?
?
?
?
?
?
?
?
EBITDA (Buenaventura Direct Operations) consists of earnings before net
interest, taxes, depreciation and amortization, share in associated
companies, net, loss on currency exchange difference, other, net,
provision for workers′ profit sharing and provision for long-term
officers′ compensation.
EBITDA (including Affiliates) consists of EBITDA (Buenaventura Direct
Operations), plus (1) Buenaventura′s equity share of EBITDA (Yanacocha)
(2) Buenaventura′s equity share of EBITDA (Cerro Verde), plus (3)
Buenaventura′s equity share of EBITDA (Coimolache). All EBITDA mentioned
were similarly calculated using financial information provided to
Buenaventura by the affiliated companies.
Buenaventura presents EBITDA (Buenaventura Direct Operations) and EBITDA
(including affiliates) to provide further information with respect to
its operating performance and the operating performance of its equity
investees, the affiliates. EBITDA (Buenaventura Direct Operations) and
EBITDA (including affiliates) are not a measure of financial performance
under IFRS, and may not be comparable to similarly titled measures of
other companies. You should not consider EBITDA (Buenaventura Direct
Operations) and EBITDA (including affiliates) as alternatives to
operating income or net income determined in accordance with IFRS, as an
indicator of Buenaventura′s, affiliates operating performance, or as an
alternative to cash flows from operating activities, determined in
accordance with IFRS, as an indicator of cash flows or as a measure of
liquidity.
?
?
?
?
?
?
?
?
?
?
?
?
?
?
?
GOLD % Ownership
?
?
?
DST (000)
?
?
?
Grade (Oz/TCS)
?
?
?
Oz (000)
?
?
?
Attributable
Orcopampa
100.00
1,091
0.421
459
459
Julcani
100.00
425
0.017
7
7
Shila - Paula
100.00
8
0.397
3
3
Antapite
100.00
48
0.300
14
14
Ishihuinca
100.00
13
0.334
4
4
Poracota
100.00
36
0.332
12
12
Yanacocha
43.65
220,778
0.027
5,907
2,578
Yanacocha (Conga)
43.65
590,855
0.021
12,582
5,492
El Brocal Marcapunta (Sulphides)
53.76
20,016
0.010
204
110
La Zanja
53.06
24,795
0.018
437
232
La Zanja (on Pads)
53.06
40
21
Tantahuatay (Oxides)
40.00
24,428
0.019
464
185
Tantahuatay (Oxides on Leach Pad)
40.00
14,845
0.004
64
26
Breapampa
100.00
5,133
0.038
197
197
Mallay
100.00
?
?
?
288
?
?
?
0.026
?
?
?
8
?
?
?
8
Total 902,759 0.023 20,402 9,348
?
SILVER % Ownership
?
?
?
DST (000)
?
?
?
Grade (Oz/TCS)
?
?
?
Oz (000)
?
?
?
Attributable
Orcopampa
100.00
1,091
0.54
589
589
Poracota
100.00
36
0.08
3
3
Uchucchacua (Silver - Sulphides)
100.00
4,661
13.45
62,682
62,682
Uchucchacua (Zinc -Sulphides)
100.00
670
5.09
3,409
3,409
Uchucchacua (Silver - Oxides)
100.00
355
16.93
6,008
6,008
Julcani
100.00
425
18.56
7,879
7,879
Recuperada
100.00
114
8.80
1,007
1,007
Antapite
100.00
48
0.22
11
11
Shila - Paula
100.00
8
0.92
8
8
El Brocal (Tajo Norte - La Llave)
53.76
63,333
0.76
48,262
25,946
El Brocal Marcapunta (Sulphides)
53.76
20,016
0.47
9,442
5,076
Breapampa
100.00
5,133
0.73
3,750
3,750
La Zanja
53.06
24,795
0.21
5,156
2,736
La Zanja (on Pads)
53.06
3,267
1,734
Tantahuatay (Oxides)
40.00
24,428
0.24
5,762
2,305
Tantahuatay (Oxides on Leach Pad)
40.00
14,845
0.44
6,517
2,607
Yanacocha (Conga)
43.65
590,855
0.06
37,784
16,493
Mallay
100.00
?
?
?
288
?
?
?
10.87
?
?
?
3,133
?
?
?
3,133
Total 751,101 0.27 204,669 145,376
?
ZINC % Ownership
?
?
?
DST (000)
?
?
?
Grade %
?
?
?
ST (000)
?
?
?
Attributable
Mallay
100.00
288
7.09
20
20
Uchucchacua (Silver - Sulphides)
100.00
4,661
1.35
63
63
Uchucchacua (Zinc - Sulphides)
100.00
670
5.57
37
37
Recuperada
100.00
114
7.05
8
8
El Brocal (Tajo Norte - La Llave)
53.76
?
?
?
63,333
?
?
?
2.40
?
?
?
1,520
?
?
?
817
Total 69,066 2.39 1,648 945
?
LEAD % Ownership
?
?
?
DST (000)
?
?
?
Grade %
?
?
?
ST (000)
?
?
?
Attributable
Julcani
100.00
425
1.88
8
8
Uchucchacua (Silver - Sulphides)
100.00
4,661
0.97
45
45
Uchucchacua (Zinc -Sulphides)
100.00
670
3.87
26
26
Mallay
100.00
288
6.24
18
18
Recuperada
100.00
114
4.04
5
5
El Brocal (Tajo Norte - La Llave)
53.76
?
?
?
63,333
?
?
?
0.80
?
?
?
507
?
?
?
272
Total 69,491 0.88 609 374
?
COPPER % Ownership
?
?
?
DST (000)
?
?
?
Grade %
?
?
?
ST (000)
?
?
?
Attributable
Julcani
100.00
425
0.50
2
2
Cerro Verde (Sulphides)
19.58
4,194,537
0.37
15,520
3,039
Cerro Verde (Oxides)
19.58
530,850
0.50
2,654
520
Yanacocha (Conga)
43.65
590,855
0.28
1,648
719
El Brocal Marcapunta (Sulphides)
53.76
?
?
?
20,016
?
?
?
1.99
?
?
?
398
?
?
?
214
Total 5,336,683 0.38 20,222 4,493
?
MOLYBDENUM % Ownership
?
?
?
DST (000)
?
?
?
Grade %
?
?
?
ST (000)
?
?
?
Attributable
Cerro Verde (Sulphides)
19.58
?
?
?
4,194,537
?
?
?
0.01
?
?
?
587
?
?
?
115
Total 4,194,537 0.01 587 115
?
Prices used for Reserves Calculation:
Gold US$1,400 /Oz - Silver US$30 /Oz - Zinc US$2,028 /MT - Lead
US$2,000 /MT Copper - US$6,600 /MT
?
?
?
?
?
?
?
Compañía de Minas Buenaventura S.A.A. and subsidiaries Consolidated Statement of Financial Position As of December 31, 2012 and 2011
?
2012 2011 Assets US$(000) US$(000) Current assets
Cash and cash equivalents
186,712
480,968
Financial assets at fair value through profit or loss
54,509
52,178
Trade accounts receivable, net
256,431
172,569
Other accounts receivable
108,568
48,521
Accounts receivable from associates
22,534
47,425
Derivative financial instruments
-
1,283
Inventory, net
163,067
149,108
Prepaid expenses
11,837
?
?
?
16,234
Total current assets 803,658 968,286
?
Other accounts receivable
6,702
5,570
Other accounts receivable from associates
33,377
32,262
Long-term inventory
55,937
48,845
Investment in associates
2,436,237
1,935,004
Mining concessions, development cost and property, plant and
equipment, net
1,134,276
830,997
Deferred income tax asset, net
113,343
125,538
Other assets
5,123
?
?
?
7,047
Total assets 4,588,653
?
?
?
3,953,549
?
Liabilities and shareholders′ equity, net Current liabilities
Trade accounts payable
199,551
142,375
Income tax payable
7,935
36,423
Other accounts payable
59,096
41,150
Provisions
71,780
91,287
Other accounts payable to associates
890
883
Embedded derivatives for concentrates sales, net
4,939
7,306
Financial obligations
5,815
?
?
?
1,042
Total current liabilities 350,006 320,466
?
Other non-current provisions
100,041
86,528
Other accounts payable to associates
731
1,004
Financial obligations
173,489
?
?
?
105,072
Total liabilities 624,267
?
?
?
513,070
?
Shareholders′ equity net
?
Capital stock, net of treasury shares of US$(000) 62,622
750,540
750,540
Investments shares, net of treasury shares of (000) US$762
1,399
2,019
Additional paid-in capital
219,471
225,978
Legal reserve
162,663
162,639
Other reserves
269
269
Retained earnings
2,566,787
2,034,768
Cumulative unrealized, gain (loss)
925
?
?
?
2,068
3,702,054
3,178,281
Non-controlling interest
262,332
?
?
?
262,198
Total shareholders′ equity, net
3,964,386
?
?
?
3,440,479
?
?
?
?
?
Total liabilities and shareholders′ equity, net 4,588,653
?
?
?
3,953,549
?
?
?
?
?
?
?
?
?
?
Compañía de Minas Buenaventura S.A.A. and subsidiaries Consolidated Income Statements For the three and twelve month periods ended December 31, 2012
and 2011
?
?
?
For the three month period For the twelve month ended December, 31 period ended December,31 2012 2011 2012 2011 US$(000) US$(000) US$(000) US$(000) Operating income
Net sales
411,613
384,970
1,496,349
1,493,882
Royalty income
12,557
?
?
?
?
17,367
?
67,178
?
?
?
?
62,742
?
Total income
424,170
402,337
1,563,527
1,556,624
?
Operating costs
Cost of sales, without considering depreciation and amortization
(194,531
)
(123,944
)
(629,492
)
(446,163
)
Exploration in units in operation
(55,865
)
(33,984
)
(153,018
)
(109,355
)
Depreciation and amortization
(38,803
)
(27,206
)
(123,043
)
(96,381
)
Royalties
(7,547
)
?
?
?
(8,323
)
(37,667
)
?
?
?
(60,262
)
Total operating costs
(296,746
)
?
?
?
(193,457
)
(943,220
)
?
?
?
(712,161
)
Gross income
127,424
?
?
?
?
208,880
?
620,307
?
?
?
?
844,463
?
?
Operating expenses
Administrative
(21,643
)
(16,345
)
(99,295
)
(75,170
)
Exploring in non-operating areas
(22,262
)
(14,066
)
(95,491
)
(49,593
)
Selling
(5,809
)
(3,479
)
(18,090
)
(11,617
)
Impairment of long-lived assets
(3,617
)
-
(3,617
)
-
Excess of workers′ profit sharing
(2,164
)
(6,221
)
(2,164
)
(6,221
)
Other operating income (expense), net
14,753
?
?
?
?
(4,733
)
16,584
?
?
?
?
2,513
?
Total operating expenses
(40,742
)
?
?
?
(44,844
)
(202,073
)
?
?
?
(140,088
)
?
Operating income
86,682
?
?
?
?
164,036
?
418,234
?
?
?
?
704,375
?
?
Other income (expenses), net
Share in the results of associates
89,935
124,510
464,239
468,363
Interest income
1,725
4,575
9,486
11,827
Interest expense
(3,608
)
(6,740
)
(8,290
)
(11,823
)
Gain (loss) from currency exchange difference, net
1,969
?
?
?
?
677
?
1,715
?
?
?
?
(675
)
Total other income, net
90,021
123,022
467,150
467,692
?
?
Income before income tax and non-controlling interest
176,703
287,058
885,384
1,172,067
?
Income tax
(28,252
)
(35,467
)
(142,594
)
(211,589
)
?
?
?
?
?
?
?
?
?
?
Net income
148,451
?
?
?
?
251,591
?
742,790
?
?
?
?
960,478
?
?
Attributable to:
Non-controlling interest
9,384
23,661
58,105
101,551
Owners of the parent
139,067
?
?
?
?
227,930
?
684,685
?
?
?
?
858,927
?
148,451
?
?
?
?
251,591
?
742,790
?
?
?
?
960,478
?
?
Basic and diluted earnings per share attributable to Buenaventura, stated in U.S. dollars
0.54
?
?
?
?
0.90
?
2.69
?
?
?
?
3.38
?
?
(common and investment), in units
254,232,571
?
?
?
?
254,442,328
?
254,232,571
?
?
?
?
254,442,328
?
?
?
?
?
?
?
?
?
?
?
?
?
?
Compañía de Minas Buenaventura S.A.A. and subsidiaries Consolidated Statements of cash flows For the three and twelve month periods ended December 31, 2012
and 2011
?
?
2012 2011 2012 2011 US$(000) US$(000) US$(000) US$(000) Operating activities
Proceeds from sales
352,963
417,535
1,410,120
1,505,476
Royalties received
21,035
18,671
76,106
56,153
Value Added Tax (VAT) recovered
10,779
3,225
40,940
22,585
Dividends received
5,613
-
16,467
-
Interest received
1,700
2,525
8,606
8,528
Payments to suppliers and third parties
(230,558
)
(139,264
)
(838,250
)
(672,479
)
Payments to employees
(45,973
)
(58,381
)
(201,494
)
(164,677
)
Income tax paid
(29,279
)
(25,371
)
(136,336
)
(111,802
)
Payment of royalties
(9,187
)
(18,138
)
(38,985
)
(73,776
)
Payments of interest
(206
)
?
?
?
(1,632
)
(1,485
)
?
?
?
(2,543
)
?
Net cash and cash equivalents provided by operating activities
76,887
?
?
?
?
199,170
?
335,689
?
?
?
?
567,465
?
?
Investment activities
Decrease (increase) in time deposits
539
(8,679
)
10,121
7,814
Proceeds from sale of mining concessions, development cost,
property, plant and equipment
136
99
255
7,891
Proceeds from sales of investments shares
3,658
-
3,658
-
Additions of mining concessions, development cost, property, plant
and equipment
(134,007
)
(139,320
)
(442,927
)
(317,816
)
Payments for purchase of investments shares and contribution to
associates
(4,449
)
?
?
?
204,943
?
(58,594
)
?
?
?
(52,182
)
?
activities
(134,123
)
?
?
?
57,043
?
(487,487
)
?
?
?
(354,293
)
?
Financing activities
Increase in financial obligations
19,945
16,525
74,258
50,962
Dividend paid
(50,887
)
(58,521
)
(152,666
)
(142,488
)
Dividend paid to non-controlling interest
(5,764
)
(18,318
)
(44,881
)
(66,736
)
Capital stock reduction paid to non-controlling interest
-
-
(7,980
)
-
Proceeds from sales of investments shares
-
-
-
60,379
Payments for purchase of investments shares to non-controlling
interest
-
(225,303
)
-
(225,303
)
Payments of financial obligation
(48
)
?
?
?
(500
)
(1,068
)
?
?
?
(2,000
)
?
Net cash and cash equivalents used in financing activities
(36,754
)
?
?
?
(286,117
)
(132,337
)
?
?
?
(325,186
)
?
Decrease in cash and cash equivalents for the period, net
(93,990
)
(29,904
)
(284,135
)
(112,014
)
Cash and cash equivalents at beginning of period
280,702
500,751
470,847
582,861
?
?
?
?
?
?
?
?
?
?
Cash and cash equivalents at period-end
186,712
?
?
?
?
470,847
?
186,712
?
?
?
?
470,847
?
?
?
2012 2011 2012 2011 US$(000) US$(000) US$(000) US$(000)
?
Reconciliation of net income to cash and cash equivalents
provided by operating activities
?
Net income attributable to owners of the parent
139,067
227,930
684,685
858,927
Add (less)
Depreciation and amortization
63,209
49,147
147,449
118,322
Net income attributable to non-controlling interest
9,384
23,661
58,105
101,551
Deferred income tax
(6,366
)
(5,696
)
10,809
42,369
Accretion expense of the provision for closure of mining units and
units in exploration
3,407
4,931
6,812
9,100
Net cost of plant and equipment retired and sold
4,120
1,858
4,120
1,858
Impairment of long-lived assets
3,617
-
3,617
-
Loss (gain) from currency exchange differences
(1,969
)
(677
)
(1,715
)
675
Share in the results of associates, net of dividends received in cash
(84,322
)
(124,510
)
(447,772
)
(468,363
)
Provisions
131,389
9,199
(6,200
)
(12,274
)
Provision for estimated fair value of embedded derivatives related
of concentrates
sales and adjustments on open liquidations
15,484
(10,721
)
(16,592
)
33,889
?
Net changes in operating assets and liabilities accounts
?
Decrease (increase) in operating assets
Trade accounts receivable, net
(69,302
)
44,271
(83,862
)
(11,641
)
Other accounts receivable
(36,743
)
(29,290
)
(60,047
)
2,552
Other accounts receivable from associates
16,551
(6,771
)
23,776
(40,048
)
Inventory, net
(4,114
)
(8,818
)
(21,051
)
(88,461
)
Prepaid expenses
22,350
(27,364
)
(4,397
)
(13,244
)
?
Increase (decrease) of operating liabilities
Trade accounts payable
25,752
40,727
57,176
51,001
Other accounts payable
(154,169
)
19,715
9,264
(28,046
)
Income tax payable
(458
)
(8,422
)
(28,488
)
9,298
?
?
?
?
?
?
?
?
?
?
?
Net cash and cash equivalents provided by operating activities
76,887
?
?
?
?
199,170
?
335,689
?
?
?
?
567,465
?
?
Buenaventura′s operating units, 100% of CEDIMIN, 53.06% of La Zanja,
40.04% of Tantahuatay and 53.76% of El Brocal.
Compañia de Minas Buenaventura S.A.A.
Roque
Benavides, 511-419-2538
or
Carlos Galvez, 511-419-2540
or
Investor
Relations:
Daniel Dominguez, 511-419-2591
daniel.dominguez@buenaventura.pe
or
In
New York:
i-advize Corporate Communications, Inc.
Peter
Majeski, 212-406-3694
buenaventura@i-advize.com
or
Visit
our website:
http://www.buenaventura.com