Rohstoff-Welt.de - Die ganze Welt der Rohstoffe

Pioneer Natural Resources Reports Third Quarter 2012 Financial and Operating Results

31.10.2012  |  Business Wire

Pioneer Natural Resources Company (NYSE:PXD) ('Pioneer? or 'the
Company?) today announced financial and operating results for the
quarter ended September 30, 2012.


Pioneer reported third quarter net income attributable to common
stockholders of $19 million, or $0.15 per diluted share (see attached
schedule for a description of the net income per diluted share
calculation). Without the effect of noncash derivative mark-to-market
losses and other unusual items, adjusted income for the third quarter
was $104 million after tax, or $0.82 per share.


Third quarter and other recent highlights included:


Scott Sheffield, Chairman and CEO, stated, 'Our Spraberry vertical and
Eagle Ford Shale plays continued to exceed production growth
expectations in the third quarter. Our drilling results from the
horizontal Wolfcamp Shale play are also continuing to meet expectations,
and we expect this asset to significantly contribute to our production
growth going forward. Our joint venture data room for the southern
200,000 acres of the play has been very active, and the data room for
the Barnett Shale divestiture has just opened. We were also able to
begin drilling horizontal wells on our northern acreage earlier than
anticipated to appraise the potential of the horizontal Wolfcamp Shale
in this area.?

Mark-To-Market Derivative Losses and Unusual
Items Included in Third Quarter 2012 Earnings


Pioneer′s third quarter earnings included unrealized mark-to-market
losses on derivatives of $146 million after tax, or $1.19 per diluted
share.


Third quarter earnings also included income of $61 million after tax, or
$0.52 per diluted share, related to unusual items. These unusual items
included:

Operations Update and Drilling Program


Pioneer is the largest acreage holder in the horizontal Wolfcamp Shale
play where the Company believes it has significant resource potential
based on its extensive geologic data covering the Wolfcamp A, B, C and D
intervals and its successful drilling results to date as described below.


Drilling is currently focused primarily in the southern 200,000 acres of
Pioneer′s leasehold in the play (Upton, Reagan and Irion counties) where
the Company expects to drill 90 wells by the end of 2013 to hold
expiring acreage totaling 50,000 acres. Thirty to thirty-five of these
wells are targeted to be drilled in 2012. Twenty-seven wells have been
drilled to date, with 17 wells placed on production.


Of the 17 wells placed on production, two wells are located in northern
Upton county in the Giddings Estate area, and 15 wells are located
further south in Upton and Reagan counties in the University Lands area.


Pioneer′s first two successful horizontal Wolfcamp Shale wells were
drilled in northern Upton County in the Upper B interval in the Giddings
Estate area. The first well had its one-year anniversary from first
production in mid-October and has produced 135 thousand barrels oil
equivalent (MBOE) to date. The second well has been on production for
ten months and has delivered cumulative production of 105 MBOE. For
perspective, a typical vertical well drilled to the Wolfcamp interval
generally takes 40 years to 50 years to produce 140 MBOE.


Of the 15 wells in the University Lands area, 13 wells were drilled in
the Upper B interval and two were drilled in the A interval. Eight of
the Upper B wells and the two A interval wells were placed on production
in the third quarter.


The eight Upper B wells placed on production in the third quarter had
initial 24-hour production rates ranging from 312 barrels oil equivalent
per day (BOEPD) to 759 BOEPD. These wells were drilled to depths ranging
from 7,745 feet to 8,352 feet and have stimulated lateral lengths
ranging from 5,892 feet to 7,142 feet. The wells have oil content
ranging from 80% to 91%.


Earlier this year, based on strong production results and extensive
petrophysical analysis, Pioneer increased its estimated ultimate
recovery (EUR) to 575 MBOE for wells drilled in the Upper B interval in
southern Upton, Reagan and Irion counties, with a stimulated lateral
length of 7,000 feet. Average production from the 15 Upper B interval
wells drilled to date normalized to a 7,000-foot lateral length, except
for one well that had a mechanical failure, is consistent with the
Company′s 575 MBOE type curve.


The two A interval wells were placed on production during the third
quarter, drilled to depths of 7,483 feet and 7,586 feet, with lateral
lengths of 6,902 feet and 6,422 feet. One was successful and had an
initial production rate of 585 BOEPD, of which 85% was oil. The other
was drilled through a fault due to 3-D seismic not being available at
the time the well was drilled. The fracture stimulation was not
effective on this well and it had an initial production rate of 156
BOEPD, of which 70% was oil. Two additional A interval wells have been
drilled and are awaiting completion. Pioneer has also drilled its first
Wolfcamp Lower B interval well which is also awaiting completion.


In the Spraberry interval, Pioneer drilled two highly successful
horizontal Jo Mill wells with lateral lengths of 2,628 feet and 2,178
feet. Current 24-hour production rates are 554 BOEPD and 308 BOEPD, with
oil content greater than 80%. The Company plans drilling additional
horizontal Jo Mill wells in the future, likely with significantly longer
laterals.


Pioneer currently has four horizontal rigs running in the southern
200,000 acres of the play and plans to add three rigs in this area late
in the fourth quarter of 2012 or early in the first quarter of 2013.
During the third quarter, Pioneer added a fifth horizontal rig to
accelerate the delineation of the Company′s northern portion of its
Spraberry acreage position in Midland, Martin and Gaines Counties.
Pioneer continues to believe a successful drilling program in this area
could substantially increase its prospective horizontal Wolfcamp Shale
acreage position.


In order to better delineate the Wolfcamp intervals, a high percentage
of the horizontal wells drilled to date have been drilled and completed
with extra 'science,? including coring, extensive logging and
micro-seismic, resulting in well costs of $9 million to $10 million per
well. Pioneer began drilling 'development? wells in the third quarter
and is targeting to lower its well cost to $7 million per well for a
7,000-foot stimulated lateral with 35 to 40 fracture stimulation stages.
This will include the utilization of Brady Brown ? sand
produced by the U.S. industrial sands business acquired by Pioneer in
early April. Pioneer is currently targeting 7,000-foot or longer
laterals on most of its horizontal wells. The Company recently drilled
its first 10,000-foot lateral in 19 days.


Pioneer has a data room underway to pursue a joint venture partner to
accelerate the development of the horizontal Wolfcamp Shale in the
southern 200,000 acres of the Company′s total prospective acreage
position. Pioneer is offering 33% to 50% of its working interest in the
southern acreage. The acreage position being offered is estimated to
have more than 4,000 potential horizontal development locations, with
downspacing upside, and a total gross resource potential of more than
two billion barrels oil equivalent. Wells in this area are expected to
have liquids content of approximately 90% and EURs of 575 MBOE for
7,000-foot laterals.


Pioneer had originally planned to reduce the vertical drilling program
in the Spraberry field from 40 rigs to 27 to 30 rigs during the second
half of 2012 as the Company increased its horizontal rig count in the
Wolfcamp Shale play. However, the Company has reduced its vertical rig
count to 25 rigs in response to the earlier-than-anticipated increase to
five horizontal Wolfcamp Shale rigs.


The Company continues to drill vertically to deeper intervals in the
Spraberry field below the Wolfcamp interval (vertical Wolfcamp 40-acre
type curve EUR of 140 MBOE with typical 24-hour initial production
('IP?) rate of 90 BOEPD). Production from this deeper drilling has
exceeded expectations and is the primary contributor to the production
outperformance by this asset over the first nine months of 2012. The
deeper drilling includes the Strawn, Atoka and Mississippian intervals.
The original 2012 drilling program called for the Wolfcamp to be the
deepest interval completed in approximately 50% of the wells, with the
remaining 50% of the wells to be drilled deeper to intervals below the
Wolfcamp interval. The latest drilling program now calls for 65% of the
wells to be deepened below the Wolfcamp interval.


Pioneer placed 43 vertical comingled Strawn wells on production in the
third quarter, with an average 24-hour IP rate of 175 BOEPD. Production
data continues to support an incremental gross EUR per well from the
Strawn interval of 30 MBOE. Pioneer continues to estimate that 70% of
its Spraberry acreage position is prospective for the Strawn interval.


The Company placed 27 comingled vertical Atoka wells on production
during the third quarter, with an average 24-hour IP rate of 167 BOEPD.
Results from well tests continue to support an incremental gross EUR of
50 MBOE to 70 MBOE for wells completed in the Atoka interval. Pioneer
continues to believe the Atoka interval is prospective in 40% to 50% of
its Spraberry acreage position.


Thirty-one comingled vertical wells were also placed on production
through the Mississippian interval during the third quarter, with an
average initial 24-hour IP rate of 118 BOEPD. Data from Mississippian
wells drilled to date continues to support an incremental gross EUR per
well of 15 MBOE to 40 MBOE from this interval. Pioneer continues to
believe the Mississippian interval is prospective in 20% of its
Spraberry acreage.


Third quarter production from the Spraberry field averaged 69 MBOEPD, an
increase of 5 MBOEPD from the second quarter of 2012. Production
benefited by approximately 1,800 barrels per day (BPD) from the partial
drawdown of NGL inventory at Mont Belvieu that was built during the
second quarter as a result of third-party NGL fractionation capacity
constraints. However, this benefit was offset by a production loss of
approximately 4,000 BOEPD due to continuing NGL fractionation
constraints during the third quarter. The fractionation capacity
constraints were resolved in early October.


The remaining NGL inventory of 90 thousand barrels (approximately 1,000
BPD) is expected to be drawn down in the fourth quarter, but will be
offset by line fill requirements that Pioneer must provide during the
quarter for the start-up of the new Lone Star NGL pipeline. Pioneer has
also been informed that gas processing capacity in the Spraberry area is
expected to be nearing capacity in the fourth quarter due to
greater-than-anticipated Pioneer and industry production growth. This is
expected to negatively impact Pioneer′s fourth quarter production by
1,000 BOEPD to 2,000 BOEPD due to reduced ethane recoveries and result
in total Spraberry production ranging from 69 MBOEPD to 71 MBOEPD for
the quarter. New gas processing capacity is expected to be on line late
in the first quarter or early in the second quarter of 2013 to alleviate
the capacity bottleneck and increase ethane recoveries.


Based on the Company′s fourth quarter production forecast, Spraberry
production is forecasted to grow from an average of 45 MBOEPD in 2011 to
66 MBOEPD to 67 MBOEPD in 2012. This reflects achieving the top end of
Pioneer′s original guidance range for 2012.


In the liquids-rich Eagle Ford Shale in South Texas, Pioneer expects to
drill approximately 125 wells in 2012. The 2012 drilling program
continues to focus on liquids-rich drilling, with only 10% of the wells
designated to hold strategic dry gas acreage in response to the current
low gas price environment. The Company drilled 38 wells in the third
quarter and placed 35 wells on production.


Pioneer′s drilling operations in the Eagle Ford Shale continue to become
more efficient. The Company′s average drilling cost per foot has
decreased by 18% and drilling feet per day has increased by 28% since
the second quarter of 2011. The number of wells drilled from pads, as
opposed to single-well locations, is expected to increase from 30% of
the wells drilled in the first nine months of 2012 to 80% of the wells
drilled in 2013, reflecting the fact that most of Pioneer′s acreage will
be held by production next year.


Pioneer has been testing the use of lower-cost white sand instead of
ceramic proppant to fracture stimulate wells drilled in shallower areas
of the field. The Company is now expanding the use of white sand
proppant to deeper areas of the field to further define its performance
limits. The Company has tested 74 wells with white sand proppant through
the third quarter, three of which were deeper dry gas wells, with a
savings of approximately $700 thousand per well. Early well performance
has been similar to direct offset ceramic-stimulated wells. Pioneer is
continuing to monitor the performance of these wells and expects that
50% of its 2012 drilling program will have used the lower-cost white
sand proppant. During 2013, the Company expects that greater than 50% of
the wells drilled will use white sand proppant.


Pioneer increased its Eagle Ford Shale production from 24 MBOEPD in the
second quarter of 2012 to 29 MBOEPD in the third quarter, achieving
another record production level. Strong well performance continues to
drive this growth. Fifty percent of Pioneer′s wells across the entire
play are in the top quartile of industry EURs, while 80% of the
Company′s wells are above the industry mean EUR. The choke management
program being utilized by Pioneer on its wells is contributing to the
strong well performance. The Company expects fourth quarter production
to range from 32 MBOEPD to 35 MBOEPD. On a full-year basis, this will
result in average production of 27 MBOEPD to 28 MBOEPD, up from 12
MBOEPD in 2011. The updated production forecast for 2012 reflects a
narrowing from the previous guidance range of 25 MBOEPD to 29 MBOEPD.


Eleven central gathering plants (CGPs) are now operational as part of
the joint venture′s Eagle Ford Shale midstream business. Pioneer′s share
of its Eagle Ford Shale joint venture midstream activities is conducted
through a partially-owned, unconsolidated entity. Funding for ongoing
midstream infrastructure build-out costs that are in excess of operating
cash flow is provided from external debt sources. Cash flow from the
services provided by the midstream operations is not included in
Pioneer′s forecasted operating cash flow.


On the North Slope of Alaska, Pioneer continues to operate one rig and
drill development wells from its island drill site targeting the Nuiqsut
and Torok intervals. The Company′s third quarter production was 4.5
thousand barrels oil per day, down slightly as expected from the second
quarter of 2012. During the first quarter of 2012, the Company completed
its first successful mechanically diverted fracture stimulation of a
Nuiqsut interval well. Based on the success of this mechanically
diverted fracture stimulation, the Company is currently drilling four
more wells that will be stimulated early next year during the winter
drilling season. Three of these wells will be in the Nuiqsut interval
and one will be in the Torok interval. During the first quarter of 2012,
the Company also drilled a successful onshore appraisal well to test the
southern extent of the Torok interval. The production and subsurface
data provided by this successful well supported the addition of 50
million barrels of oil to the resource potential of the Torok interval
within Pioneer′s acreage. The well is now shut in awaiting permanent
onshore production facilities for which an onshore development FEED
study has been initiated. Pioneer is planning a second onshore Torok
well for the first quarter of next year (winter drilling season) to
further appraise this interval.

2012 Capital Budget


Pioneer′s capital program for 2012 of $3.0 billion (excludes
acquisitions, asset retirement obligations, capitalized interest and
geological and geophysical G&A) includes drilling capital of $2.5
billion and capital for vertical integration of $0.5 billion.


The Company is increasing its 2012 drilling budget from $2.4 billion to
$2.5 billion. The increase of $100 million primarily supports the
acceleration of appraisal activity in the horizontal Wolfcamp Shale. The
overall program continues to be focused on liquids-rich drilling, with
approximately 75% of the spending earmarked for Spraberry vertical and
horizontal Wolfcamp Shale drilling and 10% for Eagle Ford Shale drilling.


The capital for vertical integration of $500 million includes $300
million for the U.S. industrial sands business acquired by Pioneer in
early April, $100 million for pressure pumping and well service
equipment and $100 million for the accelerated construction of field
offices and facilities from 2013 into 2012.


The 2012 capital budget is expected to be funded from forecasted
operating cash flow of $1.8 billion, assuming commodity prices of $85
per barrel for oil and $3 per thousand cubic feet (MCF) for gas for the
fourth quarter of 2012; proceeds of $500 million from Pioneer′s equity
offering during the fourth quarter of 2011; net proceeds of $200 million
from the liquidation of certain 2014 and 2015 gas derivatives,
liquidating expiring interest rate swaps and the utilization of existing
pipe and equipment inventory; proceeds from the divestiture of South
African and certain South Texas assets of $100 million and borrowings of
$400 million under Pioneer′s credit facility.

Third Quarter 2012 Financial Review


The following financial results for the third quarter of 2012 reflect
continuing operations and exclude the results of operations attributable
to South Africa and the Barnett Shale that are included in discontinued
operations.


Liquids and gas sales averaged 153 MBOEPD, consisting of oil sales
averaging 63 thousand barrels per day (MBPD), NGL sales averaging 30
MBPD and gas sales averaging 357 million cubic feet per day (MMCFPD).


The average price for oil was $89.87 per barrel including $1.82 per
barrel related to deferred revenue from VPPs for which production was
not recorded. The average reported price for NGLs was $31.28 per barrel
and the average reported price for gas was $2.62 per MCF.


Production costs averaged $16.03 per barrel oil equivalent (BOE). These
costs were higher than the second quarter of 2012 by $1.54 per BOE,
primarily due to increases in salt water disposal costs (principally
water hauling costs), higher electricity costs associated with the
increase in gas prices, higher repair and maintenance costs and higher
per-BOE costs resulting from the approximately 4,000 BOEPD of lost sales
volumes associated with the NGL fractionation capacity constraints at
Mont Belvieu. Depreciation, depletion and amortization (DD&A) expense
averaged $14.51 per BOE. Exploration and abandonment costs were $27
million for the quarter and included $3 million of seismic related
activity, $9 million associated with the abandonment of dry gas acreage
that is not expected to be drilled and $11 million for personnel costs.
General and administrative expense totaled $63 million. Interest expense
was $54 million, and other expense was $32 million, including $7 million
for non-recurring rig termination fees.

Fourth Quarter 2012 Financial Outlook


The Company′s fourth quarter 2012 outlook for certain operating and
financial items (excluding the Barnett Shale, which will be reflected in
discontinued operations) is provided below.


Production is forecasted to average 154 MBOEPD to 158 MBOEPD. This
assumes the remaining NGL inventory at Mont Belvieu of 90,000 barrels
(approximately 1,000 BPD) will be drawn down during the fourth quarter,
but will be offset by line fill requirements in the fourth quarter for
the new Lone Star NGL pipeline in which Pioneer will be a shipper. The
fourth quarter production estimate also assumes a negative impact
ranging from 1,000 BOEPD to 2,000 BOEPD due to reduced ethane recoveries
associated with gas processing facilities in the Spraberry field nearing
capacity during the fourth quarter as described above.


Production costs are expected to average $14.50 to $16.50 per BOE, based
on continuing higher salt water disposal and electricity costs, higher
per-BOE costs resulting from the gas processing capacity limitations
negatively impacting sales volumes and current NYMEX strip commodity
prices. DD&A expense is expected to average $13.50 to $15.50 per BOE.
Total exploration and abandonment expense is forecasted to be $25
million to $35 million.


General and administrative expense is expected to be $60 million to $65
million, interest expense is expected to be $53 million to $58 million
and other expense is expected to be $25 million to $35 million.
Accretion of discount on asset retirement obligations is expected to be
$2 million to $4 million.


Noncontrolling interest in consolidated subsidiaries′ income, excluding
unrealized derivative mark-to-market adjustments, is expected to be $8
million to $11 million, primarily reflecting the public ownership in
Pioneer Southwest Energy Partners L.P.


The Company′s effective income tax rate is expected to range from 35% to
40% based on current capital spending plans and the assumption of no
significant unrealized derivative mark-to-market changes in the
Company′s derivative position. Current income taxes are expected to be
$2 million to $7 million and are primarily attributable to state taxes.


The Company's financial and derivative mark-to-market results, open
derivatives positions and future VPP amortization are outlined on the
attached schedules.

Earnings Conference Call


On Thursday, November 1, 2012, at 9:00 a.m. Central Time, Pioneer will
discuss its financial and operating results for the quarter ended
September 30, 2012, with an accompanying presentation. Instructions for
listening to the call and viewing the accompanying presentation are
shown below.


Internet: www.pxd.com

Select
'Investors,? then 'Earnings & Webcasts? to listen to the discussion,
view the presentation and see other related material.


Telephone: Dial (888) 296-4217 confirmation code: 4877153 five minutes
before the call. View the presentation via Pioneer′s internet address
above.


A replay of the webcast will be archived on Pioneer′s website. A
telephone replay will be available through November 20 by dialing (888)
203-1112 confirmation code: 4877153.


Pioneer is a large independent oil and gas exploration and production
company, headquartered in Dallas, Texas, with operations in the United
States. For more information, visit Pioneer′s website at www.pxd.com.

Except for historical information contained herein, the statements in
this news release are forward-looking statements that are made pursuant
to the Safe Harbor Provisions of the Private Securities Litigation
Reform Act of 1995. Forward-looking statements and the business
prospects of Pioneer are subject to a number of risks and uncertainties
that may cause Pioneer's actual results in future periods to differ
materially from the forward-looking statements. These risks and
uncertainties include, among other things, volatility of commodity
prices, product supply and demand, competition, the ability to obtain
environmental and other permits and the timing thereof, other government
regulation or action, the ability to obtain approvals from third parties
and negotiate agreements (including joint venture agreements) with third
parties on mutually acceptable terms, litigation, the costs and results
of drilling and operations, availability of equipment, services,
resources and personnel required to complete the Company′s operating
activities, access to and availability of transportation, processing and
refining facilities, Pioneer's ability to replace reserves, implement
its business plans or complete its development activities as scheduled,
access to and cost of capital, the financial strength of counterparties
to Pioneer′s credit facility and derivative contracts and the purchasers
of Pioneer′s oil, NGL and gas production, uncertainties about estimates
of reserves and resource potential and the ability to add proved
reserves in the future, the assumptions underlying production forecasts,
quality of technical data, environmental and weather risks, including
the possible impacts of climate change, the risks associated with the
ownership and operation of an industrial sand mining business and acts
of war or terrorism. These and other risks are described in Pioneer's
10-K and 10-Q Reports and other filings with the U.S. Securities and
Exchange Commission (SEC). In addition, Pioneer may be subject to
currently unforeseen risks that may have a materially adverse impact on
it. Pioneer undertakes no duty to publicly update these statements
except as required by law.

Cautionary Note to U.S. Investors --The SEC prohibits oil and gas
companies, in their filings with the SEC, from disclosing estimates of
oil or gas resources other than 'reserves,? as that term is defined by
the SEC. In this news release, Pioneer includes estimates of quantities
of oil and gas using certain terms, such as 'resource potential,?
'estimated ultimate recovery,? 'EUR? or other descriptions of volumes of
reserves, which terms include quantities of oil and gas that may not
meet the SEC′s definitions of proved, probable and possible reserves,
and which the SEC's guidelines strictly prohibit Pioneer from including
in filings with the SEC. These estimates are by their nature more
speculative than estimates of proved reserves and accordingly are
subject to substantially greater risk of being recovered by Pioneer.
U.S. investors are urged to consider closely the disclosures in the
Company′s periodic filings with the SEC.
Such filings are
available from the Company at 5205 N. O'Connor Blvd., Suite 200, Irving,
Texas 75039, Attention: Investor Relations, and the Company′s website at
www.pxd.com.These filings also can be obtained from the SEC by calling
1-800-SEC-0330.


 ?

 ?

 ?

PIONEER NATURAL RESOURCES COMPANY


 ?

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)


 ?

September 30,

2012

December 31,

2011

ASSETS

Current assets:

Cash and cash equivalents

$

333,886

$

537,484

Accounts receivable, net

300,570

283,813

Income taxes receivable

10,126

3

Inventories

277,419

241,609

Prepaid expenses

21,657

14,263

Discontinued operations held for sale

400,392

73,349

Derivatives

225,900

238,835

Other current assets, net

9,934

 ?

12,936

 ?

Total current assets

1,579,884

 ?

1,402,292

 ?

 ?

Property, plant and equipment, at cost:

Oil and gas properties, using the successful efforts method of
accounting

13,453,534

12,249,332

Accumulated depletion, depreciation and amortization

(4,107,432

)

(3,648,465

)

Total property, plant and equipment

9,346,102

 ?

8,600,867

 ?

 ?

Goodwill

293,449

298,142

Other property and equipment, net

1,186,131

573,075

Investment in unconsolidated affiliate

194,003

169,532

Derivatives

101,023

243,240

Other assets, net

113,409

 ?

160,008

 ?

 ?

$

12,814,001

 ?

$

11,447,156

 ?

 ?
LIABILITIES AND EQUITY

Current liabilities:

Accounts payable

$

804,636

$

716,211

Interest payable

40,960

57,240

Income taxes payable

222

9,788

Current deferred income taxes

63,927

57,713

Discontinued operations held for sale

5,919

75,901

Deferred revenue

10,575

42,069

Derivatives

14,815

74,415

Other current liabilities

50,794

 ?

36,174

 ?

Total current liabilities

991,848

 ?

1,069,511

 ?

 ?

Long-term debt

3,562,070

2,528,905

Deferred income taxes

2,209,472

1,942,446

Derivatives

27,938

33,561

Other liabilities

222,564

221,595

Equity

5,800,109

 ?

5,651,138

 ?

 ?

$

12,814,001

 ?

$

11,447,156

 ?

 ?

 ?

 ?

PIONEER NATURAL RESOURCES COMPANY


 ?

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share data)


 ?
Three Months Ended

September 30,
Nine Months Ended

September 30,
2012
 ?
20112012
 ?
2011

Revenues and other income:

Oil and gas

$

695,422

$

574,114

$

2,014,920

$

1,595,563

Interest and other

18,733

7,311

53,224

49,378

Derivative gains (losses), net

(123,994

)

401,072

243,568

386,118

Gain (loss) on disposition of assets, net

13,237

 ?

1,048

 ?

57,973

 ?

(1,439

)

603,398

 ?

983,545

 ?

2,369,685

 ?

2,029,620

 ?

Costs and expenses:

Oil and gas production

176,711

112,661

449,861

305,098

Production and ad valorem taxes

49,036

37,713

137,797

105,982

Depletion, depreciation and amortization

204,264

138,413

557,064

387,320

Exploration and abandonments

26,652

14,021

108,914

42,809

General and administrative

62,567

49,618

180,591

137,868

Accretion of discount on asset retirement obligations

2,369

1,993

6,994

5,930

Interest

54,441

45,560

150,307

135,782

Hurricane activity, net

?

(1,487

)

?

(1,418

)

Other

31,923

 ?

17,057

 ?

86,028

 ?

46,971

 ?

607,963


 ?


415,549

 ?

1,677,556

 ?

1,166,342

 ?

 ?

Income (loss) from continuing operations before income taxes

(4,565

)

567,996

692,129

863,278

Income tax provision

(8,386

)

(182,728

)

(248,535

)

(278,732

)

Income (loss) from continuing operations

(12,951

)

385,268

443,594

584,546

Income (loss) from discontinued operations, net of tax

34,650

 ?

330

 ?

(240,474

)

410,556

 ?

Net income

21,699

385,598

203,120

995,102

Net income attributable to noncontrolling interests

(2,475

)

(34,134

)

(39,669

)

(49,467

)

Net income attributable to common stockholders

$

19,224

 ?

$

351,464

 ?

$

163,451

 ?

$

945,635

 ?

 ?

Basic earnings per share:

Income (loss) from continuing operations attributable to common
stockholders

$

(0.13

)

$

2.96

$

3.27

$

4.53

Income (loss) from discontinued operations attributable to common
stockholders

0.28

 ?

?

 ?

(1.96

)

3.47

 ?

Net income attributable to common stockholders

$

0.15

 ?

$

2.96

 ?

$

1.31

 ?

$

8.00

 ?

 ?

Diluted earnings per share:

Income (loss) from continuing operations attributable to common
stockholders

$

(0.13

)

$

2.95

$

3.19

$

4.44

Income (loss) from discontinued operations attributable to common
stockholders

0.28

 ?

?

 ?

(1.91

)

3.41

 ?

Net income attributable to common stockholders

$

0.15

 ?

$

2.95

 ?

$

1.28

 ?

$

7.85

 ?

 ?

Weighted average shares outstanding:

Basic

123,111

 ?

116,281

 ?

122,874

 ?

116,122

 ?

Diluted

123,111

 ?

117,075

 ?

126,111

 ?

118,350

 ?

 ?

 ?

 ?

PIONEER NATURAL RESOURCES COMPANY


 ?

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)


 ?
Three Months Ended

September 30,
Nine Months Ended

September 30,
2012
 ?
20112012
 ?
2011

Cash flows from operating activities:

Net income

$

21,699

$

385,598

$

203,120

$

995,102

Adjustments to reconcile net income to net cash provided by
operating activities:

Depletion, depreciation and amortization

204,264

138,413

557,064

387,320

Exploration expenses, including dry holes

13,005

1,586

52,574

5,228

Deferred income taxes

21,438

179,693

241,608

270,657

(Gain) loss on disposition of assets, net

(13,237

)

(1,048

)

(57,973

)

1,439

Accretion of discount on asset retirement obligations

2,369

1,993

6,994

5,930

Discontinued operations

(21,901

)

12,503

293,646

(371,767

)

Interest expense

8,660

7,980

26,812

23,412

Derivative related activity

237,088

(326,126

)

93,088

(269,746

)

Amortization of stock-based compensation

15,929

10,370

46,899

31,525

Amortization of deferred revenue

(10,575

)

(11,330

)

(31,494

)

(33,620

)

Other noncash items

(13,485

)

12,686

(20,998

)

3,480

Change in operating assets and liabilities, net of effects from
acquisitions and dispositions:

Accounts receivable, net

(41,827

)

(11,647

)

(7,946

)

(35,252

)

Income taxes receivable

(7,180

)

1,362

(8,632

)

28,588

Inventories

26,971

(41,825

)

(6,347

)

(115,961

)

Prepaid expenses

6,653

2,432

(6,772

)

(7,558

)

Other current assets

16,744

(252

)

7,898

8,520

Accounts payable

(7,026

)

77,431

23,554

83,632

Interest payable

(16,384

)

(23,411

)

(16,302

)

(25,053

)

Income taxes payable

(1,659

)

9,678

(9,566

)

(1,807

)

Other current liabilities

(9,486

)

39,498

 ?

(29,757

)

45,969

 ?

Net cash provided by operating activities

432,060

465,584

1,357,470

1,030,038

Net cash used in investing activities

(694,023

)

(613,001

)

(2,516,089

)

(854,853

)

Net cash provided by (used in) financing activities

278,080

 ?

5,561

 ?

955,021

 ?

(75,780

)

Net increase (decrease) in cash and cash equivalents

16,117

(141,856

)

(203,598

)

99,405

Cash and cash equivalents, beginning of period

317,769

 ?

352,421

 ?

537,484

 ?

111,160

 ?

Cash and cash equivalents, end of period

$

333,886

 ?

$

210,565

 ?

$

333,886

 ?

$

210,565

 ?

 ?

 ?

 ?

 ?

 ?

 ?
PIONEER NATURAL RESOURCES COMPANY

 ?
UNAUDITED SUMMARY PRODUCTION AND PRICE DATA

 ?

 ?
Three Months Ended

September 30,
Nine Months Ended

September 30,
2012
 ?

 ?
20112012
 ?

 ?
2011

Average Daily Sales Volumes from Continuing Operations:

Oil (Bbls) -

63,125

41,463

60,070

36,943

Natural gas liquids ('NGL') (Bbls) -

30,352

21,748

26,526

20,132

Gas (Mcf) -

357,232

338,321

354,468

328,464

Total (BOE) -

153,016

119,597

145,674

111,819

 ?

Average Reported Prices (a):

Oil (per Bbl) -

$

89.87

$

92.11

$

92.83

$

97.06

NGL (per Bbl) -

$

31.28

$

48.33

$

35.10

$

46.59

Gas (per Mcf) -

$

2.62

$

4.05

$

2.39

$

4.02

Total (BOE) -

$

49.40

$

52.18

$

50.48

$

52.27


_____________


 ?

(a)

Average reported prices are attributable to continuing operations
and include the results of hedging activities and amortization of
VPP deferred revenue.

 ?

 ?

PIONEER NATURAL RESOURCES COMPANY

UNAUDITED SUPPLEMENTARY EARNINGS PER SHARE INFORMATION


 ?


The Company uses the two-class method of calculating basic and diluted
earnings per share. Under the two-class method of calculating earnings
per share, generally acceptable accounting principles ('GAAP') provide
that share- and unit-based awards with guaranteed dividend or
distribution participation rights qualify as 'participating securities'
during their vesting periods. The Company's basic net income per share
attributable to common stockholders is computed as (i) ?net income
attributable to common stockholders, (ii) ?less participating share- and
unit-based basic earnings (iii) ?divided by weighted average basic shares
outstanding. The Company's diluted net income per share attributable to
common stockholders is computed as (i) ?basic net income attributable to
common stockholders, (ii) ?plus the reallocation of participating
earnings (iii) ?divided by weighted average diluted shares outstanding.
During periods in which the Company realizes a loss from continuing
operations attributable to common stockholders, securities or other
contracts to issue common stock would be dilutive to loss per share;
therefore, conversion into common stock is assumed not to occur.


The following table is a reconciliation of the Company's net income
attributable to common stockholders to basic net income attributable to
common stockholders and to diluted net income attributable to common
stockholders for the three and nine months ended September 30, 2012 and
2011:


 ?

 ?

 ?
Three Months Ended

September 30,
Nine Months Ended

September 30,
2012
 ?
20112012
 ?
2011
(in thousands)

 ?

Net income attributable to common stockholders

$

19,224

$

351,464

$

163,451

$

945,635

Participating basic earnings

(357

)

(6,797

)

(2,499

)

(17,186

)

Basic net income attributable to common stockholders

18,867

344,667

160,952

928,449

Reallocation of participating earnings

?

 ?

189

 ?

134

 ?

458

 ?

Diluted net income attributable to common stockholders

$

18,867

 ?

$

344,856

 ?

$

161,086

 ?

$

928,907

 ?

 ?


The following table is a reconciliation of basic weighted average common
shares outstanding to diluted weighted average common shares outstanding
for the three and nine months ended September 30, 2012 and 2011:


 ?

 ?

 ?
Three Months Ended

September 30,
Nine Months Ended

September 30,
2012
 ?
20112012
 ?
2011

(in thousands)


 ?

Weighted average common shares outstanding:

Basic

123,111

116,281

122,874

116,122

Dilutive common stock options

?

166

196

181

Contingently issuable performance unit shares

?

443

175

429

Convertible senior notes dilution

?

 ?

185

 ?

2,866

 ?

1,618

 ?

Diluted

123,111

 ?

117,075

 ?

126,111

 ?

118,350

 ?

 ?

 ?

PIONEER NATURAL RESOURCES COMPANY


 ?

UNAUDITED SUPPLEMENTAL NON-GAAP FINANCIAL MEASURES

(in thousands)


 ?


EBITDAX and discretionary cash flow ('DCF') (as defined below) are
presented herein, and reconciled to the GAAP measures of net income and
net cash provided by operating activities because of their wide
acceptance by the investment community as financial indicators of a
company's ability to internally fund exploration and development
activities and to service or incur debt. The Company also views the
non-GAAP measures of EBITDAX and DCF as useful tools for comparisons of
the Company's financial indicators with those of peer companies that
follow the full cost method of accounting. EBITDAX and DCF should not be
considered as alternatives to net income or net cash provided by
operating activities, as defined by GAAP.


 ?

 ?

 ?
Three Months Ended

September 30,
Nine Months Ended

September 30,
2012
 ?
20112012
 ?
2011

 ?

Net income

$

21,699

$

385,598

$

203,120

$

995,102

Depletion, depreciation and amortization

204,264

138,413

557,064

387,320

Exploration and abandonments

26,652

14,021

108,914

42,809

Hurricane activity, net

?

(1,487

)

?

(1,418

)

Accretion of discount on asset retirement obligations

2,369

1,993

6,994

5,930

Interest expense

54,441

45,560

150,307

135,782

Income tax provision

8,386

182,728

248,535

278,732

(Gain) loss on disposition of assets, net

(13,237

)

(1,048

)

(57,973

)

1,439


(Income) loss from discontinued operations


(34,650

)

(330

)

240,474

(410,556

)

Derivative related activity

237,088

(326,126

)

93,088

(269,746

)

Amortization of stock-based compensation

15,929

10,370

46,899

31,525

Amortization of deferred revenue

(10,575

)

(11,330

)

(31,494

)

(33,620

)

Other noncash items

(13,485

)

12,686

 ?

(20,998

)

3,480

 ?

 ?

EBITDAX (a)

498,881

451,048

1,544,930

1,166,779

 ?

Cash interest expense

(45,781

)

(37,580

)

(123,495

)

(112,370

)


Current income tax (provision) benefit


13,052

 ?

(3,035

)

(6,927

)

(8,075

)

 ?

Discretionary cash flow (b)

466,152

410,433

1,414,508

1,046,334

 ?

Cash hurricane activity

?

1,487

?

1,418

Discontinued operations cash activity

12,749

12,833

53,172

38,789

Cash exploration expense

(13,647

)

(12,435

)

(56,340

)

(37,581

)

Changes in operating assets and liabilities

(33,194

)

53,266

 ?

(53,870

)

(18,922

)

Net cash provided by operating activities

$

432,060

 ?

$

465,584

 ?

$

1,357,470

 ?

$

1,030,038

 ?

 ?


_____________


 ?

(a)


'EBITDAX? represents earnings before depletion, depreciation and
amortization expense; exploration and abandonments; net hurricane
activity; accretion of discount on asset retirement obligations;
interest expense; income taxes; (gain) loss on the disposition of
assets, net; (income) loss from discontinued operations; noncash
derivative related activity; amortization of stock-based
compensation; amortization of deferred revenue and other noncash
items.


(b)


Discretionary cash flow equals cash flows from operating
activities before changes in operating assets and liabilities and
cash activity reflected in discontinued operations, hurricane
activity and exploration expense.


 ?

 ?

PIONEER NATURAL RESOURCES COMPANY


 ?

UNAUDITED SUPPLEMENTAL NON-GAAP FINANCIAL MEASURES (continued)

(in thousands, except per share data)


 ?


Adjusted income excluding unrealized mark-to-market ('MTM') derivative
losses, and adjusted income excluding unrealized MTM derivative losses
and unusual items, as presented in this press release, are presented and
reconciled to Pioneer's net income attributable to common stockholders
and diluted common shares outstanding (determined in accordance with
GAAP) because Pioneer believes that these non-GAAP financial measures
reflect an additional way of viewing aspects of Pioneer's business that,
when viewed together with its financial results computed in accordance
with GAAP, provides a more complete understanding of factors and trends
affecting its historical financial performance and future operating
results, greater transparency of underlying trends and greater
comparability of results across periods. In addition, management
believes that these non-GAAP measures may enhance investors' ability to
assess Pioneer's historical and future financial performance. These
non-GAAP financial measures are not intended to be substitutes for the
comparable GAAP measure and should be read only in conjunction with
Pioneer's consolidated financial statements prepared in accordance with
GAAP. Unrealized MTM derivative gains and losses and unusual items will
recur in future periods; however, the amount and frequency can vary
significantly from period to period. The tables below reconcile
Pioneer's net income attributable to common stockholders and diluted
shares outstanding for the three months ended September 30, 2012, as
determined in accordance with GAAP, to income adjusted for unrealized
MTM derivative losses and adjusted income excluding unrealized MTM
derivative losses and unusual items for that quarter.


 ?

 ?

 ?

After-tax

Amounts

Amounts

Per Share


 ?

Net income attributable to common stockholders

$

19,224

$

0.15

Unrealized MTM derivative losses

145,892

 ?

1.19

 ?

Income adjusted for unrealized MTM derivative losses

165,116

1.34

 ?


Income from discontinued operations (excluding Barnett Shale
activity)


(32,358

)

(0.26

)


Realized termination gains on commodity and interest rate
derivatives


(28,048

)

(0.23

)

Gain on sale of Alaska Cosmopolitan prospect

(7,924

)

(0.06

)

Abandonment of dry gas acreage

5,917

0.05

Drilling rig termination fees

4,288

0.03

Alaska production tax credit recoveries

(2,507

)

(0.02

)

Incremental share dilution attributable to common stock equivalents

?

 ?

(0.03

)


Adjusted income excluding unrealized MTM derivative losses and
unusual items and adjusting for incremental share dilution


$

104,484

 ?

$

0.82

 ?

 ?

 ?
Three Months Ended

September 30,

 ?

Diluted common shares outstanding

123,111

Common stock equivalents dilutive to adjusted income

3,676

Diluted common shares outstanding including common stock equivalents

126,787

 ?

 ?

 ?

PIONEER NATURAL RESOURCES COMPANY


 ?

SUPPLEMENTAL INFORMATION


 ?

Open Commodity Derivative Positions as of October ?30, 2012

(Volumes are average daily amounts)


 ?
2012Twelve Months Ending December 31,

Fourth

Quarter

2013
 ?
2014
 ?
2015

 ?
Average Daily Oil Production Associated with Derivatives (Bbls):
Collar contracts with short puts:

Volume

53,110

71,029

60,000

26,000

NYMEX price:

Ceiling

$

118.85

$

119.76

$

117.06

$

104.45

Floor

$

85.09

$

92.27

$

92.67

$

95.00

Short put

$

69.44

$

74.28

$

76.58

$

80.00
Collar contracts:

Volume

2,000

?

?

?

NYMEX price:

Ceiling

$

127.00

$

?

$

?

$

?

Floor

$

90.00

$

?

$

?

$

?
Swap contracts:

Volume

11,000

3,000

?

?

NYMEX price

$

89.34

$

81.02

$

?

$

?
Rollfactor swap contracts:

Volume

?

6,000

?

?

NYMEX roll price (a)

$

?

$

0.43

$

?

$

?
Basis swap contracts:

Index swap volume

20,000

?

?

?

Price (b)

$

(1.15

)

$

?

$

?

$

?
Average Daily NGL Production Associated with Derivatives (Bbls):
Collar contracts with short puts:

Volume

3,000

1,064

1,000

?

Index price (c):

Ceiling

$

79.99

$

105.28

$

109.50

$

?

Floor

$

67.70

$

89.30

$

95.00

$

?

Short put

$

55.76

$

75.20

$

80.00

$

?
Swap contracts:

Volume

2,750

?

?

?

Index price (c)

$

67.85

$

?

$

?

$

?
Average Daily Gas Production Associated with Derivatives (MMBtu):
Collar contracts with short puts:

Volume

?

?

?

205,000

NYMEX price:

Ceiling

$

?

$

?

$

?

$

5.07

Floor

$

?

$

?

$

?

$

4.00

Short put

$

?

$

?

$

?

$

3.00
Collar contracts:

Volume

65,000

150,000

?

?

NYMEX price:

Ceiling

$

6.60

$

6.25

$

?

$

?

Floor

$

5.00

$

5.00

$

?

$

?
Swap contracts:

Volume

275,000

162,500

105,000

?

NYMEX price (d)

$

4.97

$

5.13

$

4.03

$

?
Basis swap contracts:

Permian Basin index swap volume (e)

32,500

52,500

?

?

Price differential ($/MMBtu)

$

(0.38

)

$

(0.23

)

$

?

$

?

Mid-Continent index swap volume (e)

50,000

30,000

?

?

Price differential ($/MMBtu)

$

(0.53

)

$

(0.38

)

$

?

$

?

Gulf Coast index swap volume (e)

53,500

60,000

?

?

Price differential ($/MMBtu)

$

(0.15

)

$

(0.14

)

$

?

$

?

 ?


_____________


 ?

(a)

Represent swaps that fix the difference between (i) each day's price
per Bbl of West Texas Intermediate oil 'WTI' for the first nearby
month less (ii) the price per Bbl of WTI for the second nearby NYMEX
month, multiplied by .6667; plus (iii) each day's price per Bbl of
WTI for the first nearby month less (iv) the price per Bbl of WTI
for the third nearby NYMEX month, multiplied by .3333.

(b)

Represent swaps that fix the basis differential between Midland WTI
and Cushing WTI.

(c)


2012 represents the weighted average index price per Bbl of each
NGL component. 2013 and 2014 represent the NYMEX WTI index price
per Bbl of natural gasoline.


(d)

Represents the NYMEX Henry Hub index price on the derivative trade
date.

(e)

Represent swaps that fix the basis differentials between the indices
price at which the Company sells its Permian Basin, Mid-Continent
and Gulf Coast gas and the NYMEX Henry Hub index price used in gas
swap and collar contracts.

 ?

Interest rate derivatives. ?As of October ?30, 2012, the
Company had interest rate derivative contracts that lock in a fixed
forward annual interest rate of 3.21%, for a 10-year period ending in
December 2025, on a notional amount of $250 million. These derivative
contracts mature and settle by their terms during December 2015.

Marketing and basis transfer derivatives. ?Periodically,
the Company enters into gas buy and sell marketing arrangements to
fulfill firm pipeline transportation commitments. Associated with these
gas marketing arrangements, the Company may enter into gas index swaps
to mitigate price risk.


From time to time, the Company also enters into long and short gas swap
contracts that transfer gas basis risk from one sales index to another
sales index. The following table presents Pioneer′s open marketing and
basis transfer derivative positions as of October ?30, 2012:


 ?

 ?

 ?
2012

Twelve Months Ending

December 31,

Fourth Quarter2013

 ?
Average Daily Gas Production Associated with Marketing
Derivatives (MMBtu):
Basis swap contracts:

Index swap volume

43,370

9,863

Price differential ($/MMBtu)

$

0.24

$

0.25
Average Daily Gas Production Associated with Basis Transfer
Derivatives (MMBtu):
Basis swap contracts:

Short index swap volume

1,685

?

NGI-So Cal Border Monthly price differential ($/MMBtu)

$

0.12

$

?

Long index swap volume

(1,685

)

?

IF-HSC price differential ($/MMBtu)

$

(0.05

)

$

?

 ?

 ?

 ?

PIONEER NATURAL RESOURCES COMPANY


 ?

SUPPLEMENTAL INFORMATION


 ?

Amortization of Deferred Revenue Associated with Volumetric
Production Payments

as of September 30, 2012 (in thousands)


 ?
2012
Fourth Quarter

 ?

Total deferred revenue associated with VPP (a)

$

10,575

 ?


_____________


 ?

(a)

Deferred revenue will be amortized as increases to oil revenues
during the fourth quarter of 2012.

 ?

 ?

 ?

 ?

Derivative Gains (Losses), Net

(in thousands)


 ?

Three Months Ended

September 30, 2012

Nine Months Ended

September 30, 2012


Noncash changes in fair value:

Oil derivative gains (losses)

$

(73,766

)

$

193,844

NGL derivative gains (losses)

(6,265

)

5,095

Gas derivative losses

(179,798

)

(292,611

)

Diesel derivative losses

(236

)

(270

)

Marketing derivative losses

(183

)

(110

)

Interest rate derivative gains

23,160

 ?

4,121

 ?

Total noncash derivative losses, net (a)

(237,088

)

(89,931

)

 ?

Cash settled changes in fair value:

Oil derivative losses

(620

)

(9,323

)

NGL derivative gains

4,627

11,092

Gas derivative gains (b)

135,677

356,403

Diesel derivative gains (b)

1,633

3,497

Marketing derivative gains

136

189

Interest rate derivative losses (b)

(28,359

)

(28,359

)

Total cash derivative gains, net

113,094

 ?

333,499

 ?

Total derivative gains (losses), net

$

(123,994

)

$

243,568

 ?

 ?


_____________


 ?

(a)


Total net unrealized mark-to-market derivative losses includes
$5.5 million of net losses and $13.7 million of net gains
attributable to noncontrolling interests in consolidated
subsidiaries during the three and nine months ended September 30,
2012, respectively.


(b)

During the nine months ended September 30, 2012, the Company
terminated (i) swap, collar, three-way and basis swap derivative
contracts for 2014 and 2015 gas production, (ii) swap derivative
contracts for 2012 and 2013 diesel fuel and (iii) $200 million
notional amount of interest rate derivative contracts. As a result
of these transactions, the Company realized $44.5 million of net
proceeds during the third quarter of 2012 and $118.2 million of net
proceeds during the nine months ended September 30, 2012.

Pioneer Natural Resources

Investors

Frank
Hopkins, 972-969-4065

or

Eric Pregler, 972-969-5756

or

Media
and Public Affairs


Susan Spratlen, 972-969-4018

or

Suzanne
Hicks, 972-969-4020