Rohstoff-Welt.de - Die ganze Welt der Rohstoffe

Questar Reports Second-Quarter 2012 Net Income of $39.2 Million

25.07.2012  |  Business Wire

Wexpro grew investment base by 9%, production by 23%

2012
earnings guidance maintained


Questar Corporation (NYSE:STR) reported second-quarter net income of
$39.2 million, or $0.22 per diluted share compared to second-quarter
2011 net income of $40.3 million, or $0.22 per diluted share. Earnings
before interest, taxes, depreciation and amortization (EBITDA) for the
quarter were $121.2 million compared to $115.9 million in the year-ago
period. Return on average common equity (ROE) was 19.7% for the 12
months ended June 30, 2012, compared to 19.4% in the year-ago period.


 ?

 ?

 ?

NET INCOME (LOSS) BY SUBSIDIARY


 ?

3 Months Ended June 30,

 ?

 ?

 ?

 ?
2012
 ?

 ?

2011

 ?

Change

(in millions, except earnings per share)

Questar Gas
$(2.3)
 ?

 ?

$

0.4

 ?

$

(2.7

)

 ?

NM

Wexpro
25.8
23.7

2.1

9

%

Questar Pipeline
16.1
16.6

(0.5

)

(3

%)

Corporate and other

 ?

 ?

 ?
(0.4)
 ?

 ?

(0.4

)

 ?

 ?

?

 ?

 ?

?

 ?

Total

 ?

 ?

 ?
$39.2
 ?

 ?

 ?

$

40.3

 ?

 ?

 ?

$

(1.1

)

 ?

(3

%)

Earnings per diluted share
$0.22
$

0.22

$

?

?

Average diluted shares
178.3
178.8

(0.5

)

?

 ?

 ?

 ?

 ?

EBITDA BY SUBSIDIARY(a)


 ?

3 Months Ended June 30,

 ?

 ?

 ?

 ?
2012
 ?

 ?

2011

 ?

Change

(in millions)

Questar Gas
$14.5
 ?

 ?

$

17.9

 ?

 ?

$

(3.4

)

 ?

(19

%)

Wexpro
59.6
52.2

7.4

14

%

Questar Pipeline
45.4
45.6

(0.2

)

?

Corporate and other

 ?

 ?

 ?
1.7
 ?

 ?

 ?

0.2

 ?

 ?

 ?

1.5

 ?

 ?

NM

Total

 ?

 ?

 ?
$121.2
 ?

 ?

 ?

$

115.9

 ?

 ?

 ?

$

5.3

 ?

 ?

5

%

(a) Management defines EBITDA as net income (loss) before
gains and losses from asset sales, interest expense, depreciation,
depletion and amortization, abandonments and impairments, other special
items and income taxes. See computations in attached schedule.


'Questar′s businesses all performed in line with our expectations for
the second quarter,? said Ronald W. Jibson, Questar chairman, president
and CEO. 'Net income dipped slightly to $39.2 million compared to the
2011 period, but for the year-to-date, net income was 4% higher than in
2011. We generated more than $121 million of EBITDA in the second
quarter, a 5% increase over the same quarter in 2011. Individually,
Questar Gas posted a small seasonal loss, which is typical in the second
quarter. Wexpro′s net income rose by 9% while Questar Pipeline′s income
was comparable to 2011. In spite of headwinds, such as lower natural gas
and liquids prices, higher pension costs and property taxes, we remain
on track to meet our 2012 earnings guidance of $1.15 to $1.19 per
diluted share.?


Other second-quarter 2012 highlights include:

Questar Gas


Questar Gas reported a seasonal loss of $2.3 million, typical for the
second quarter, and generated $14.5 million of EBITDA compared to net
income of $0.4 million and EBITDA of $17.9 million for the second
quarter of 2011. On a financial basis, Questar Gas earned a 9.9% ROE for
the 12 months ended June 30, 2012. Changes in Questar Gas margin
(revenues less cost of gas sold) are summarized in the following table:


 ?

 ?

 ?

CHANGE IN QUESTAR GAS MARGIN


 ?

 ?

 ?

 ?

 ?


3 Months Ended

June 30,

2012 vs 2011


(in millions)

Customer growth

 ?

$

0.5

Demand-side-management cost recovery

0.4

Recovery of gas-cost portion of bad-debt costs

(0.9

)

Feeder-line cost recovery

0.8

Other

 ?

 ?

 ?

 ?

(0.3

)

Increase

 ?

 ?

 ?

 ?

$

0.5

 ?

 ?


As of June 30, 2012, Questar Gas served over 924,000 customers, an
increase of over 10,000 customers, or 1.2% from the same time last year,
a slightly higher growth rate than recent years. New customers increased
margin by about $0.5 million for the quarter. Changes in margin from
demand-side-management (DSM) cost-recovery revenues are offset by
equivalent changes in the program's expenses. Bad debt costs decreased
$1.1 million in the second quarter of 2012 compared to the second
quarter of 2011. Combined operating and maintenance (O&M) and general
and administrative (G&A) expenses, excluding DSM costs, were $71 per
customer for the six months ended June 30, 2012, the same as a year
earlier.


Questar Gas continues to pursue its multi-year feeder-line and
infrastructure-replacement and upgrade program, maintaining its focus on
system-wide safety and reliability by the proactive replacement of aging
high-pressure, large-diameter steel pipe. In the first half of 2012,
Questar Gas spent $36 million to replace this pipe and expects to spend
about $55 million on the replacement program this year. An
infrastructure-cost-tracking mechanism for the replacement program,
approved by Utah regulators in 2010, insures timely inclusion of related
expenditures into rate base. Questar Gas recognized about $3 million of
increased margin due to this program in the first half of 2012.

Wexpro


Wexpro grew second-quarter 2012 net income to $25.8 million, an increase
of 9% from $23.7 million in the second quarter of 2011. Wexpro generated
$59.6 million of EBITDA in the current quarter, 14% higher than the
prior year period, driven by a growing investment base. It earned a
19.9% after-tax return on average investment base for the 12 months
ended June 30, 2012. Wexpro′s investment base was $517.7 million at
quarter-end. It produced about 55 billion cubic feet (Bcf) of
cost-of-service gas in the 12 months ended June 30, 2012, compared to
about 50 Bcf for the 12 months ended June 30, 2011. In addition, Wexpro
increased natural gas liquids (NGL) and oil revenues by 18% in the
quarter compared to the same period in 2011. These revenues are shared
with Questar Gas customers, thereby benefitting both customers and
shareholders. Under a long-standing agreement with the states of Utah
and Wyoming, Wexpro recovers its costs and earns an unlevered after-tax
return of about 20% on its average investment base. Wexpro′s natural gas
production currently provides over half of the utility's annual
gas-supply requirements. A summary of changes in Wexpro's investment
base is provided below:


 ?

 ?

 ?

CHANGE IN WEXPRO INVESTMENT BASE


 ?

12 Months Ended

 ?

 ?

 ?

 ?

June 30, 2012

(in millions)

Beginning investment base

 ?

$

443.5

Successful development wells

171.7

Depreciation, depletion and amortization

(67.2

)

Change in deferred taxes

 ?

 ?

 ?

 ?

(30.3

)

Ending Investment Base

 ?

 ?

 ?

 ?

$

517.7

 ?

 ?

Questar Pipeline


Questar Pipeline′s second-quarter 2012 net income was $16.1 million,
down 3% from $16.6 million in the second quarter of 2011. Questar
Pipeline generated $45.4 million of EBITDA in the 2012 quarter and
earned an 11.4% ROE for the 12 months ended June 30, 2012. The drop in
net income was primarily due to lower NGL revenues and higher
depreciation costs. NGL revenues were down 18% in the second quarter of
2012 compared to the prior-year period, reflecting lower NGL prices that
more than offset higher NGL sales volumes. Questar Pipeline's combined
O&M and G&A costs were down 1.4% for the recent quarter when compared to
the same quarter in 2011. O&M and G&A expenses for the second quarter of
2012 totaled $0.10 per decatherm transported, about $0.01 lower than the
second quarter of 2011. A summary of changes in Questar Pipeline
revenues is provided below:


 ?

 ?

 ?

CHANGE IN QUESTAR PIPELINE REVENUES


 ?

 ?

 ?

 ?

 ?


3 Months Ended

June 30,

2012 vs 2011


(in millions)

Transportation

 ?

$

(0.4

)

Storage

0.1

NGL sales - transportation

(0.3

)

NGL sales - field services

(0.6

)

Gathering and processing

0.3

Other

 ?

 ?

 ?

 ?

0.1

 ?

Decrease

 ?

 ?

 ?

 ?

$

(0.8

)

 ?


At June 30, 2012, Questar Pipeline held net firm-transportation
contracts totaling 4,969 thousand decatherms (Mdth) per day, essentially
unchanged from 4,987 Mdth per day at June 30, 2011. The modest decrease
in transportation revenues was from lower interruptible transportation
and expired contracts.

Share repurchases accelerated


During the second quarter of 2012, Questar repurchased an additional
2.62 million shares of its common stock for about $52.2 million, an
average of $19.96 per share. In total, the company has repurchased about
2.98 million shares at a total cost of $59.2 million, averaging $19.91
per share under the program, which is authorized to repurchase up to
$100 million of common stock through the end of 2012. The goal of the
repurchase program is to bring the outstanding share count to about 175
million shares. The share count as of June 30, 2012, was about 175.7
million shares.

2012 earnings guidance maintained


Questar management reaffirms current guidance that earnings could range
from $1.15 to $1.19 per diluted share. 'In spite of some headwinds, we
are confident in our current guidance range,? Jibson said. 'Wexpro′s
investment base, production and earnings continue to grow. Improving
customer growth and the feeder-line replacement program will enable
Questar Gas to continue growing rate base and earnings over the coming
years. Questar Pipeline and Wexpro cash flow will continue to support
Questar's expenditure priorities of investing in our businesses,
dividend growth and the share repurchase program.?

Second-Quarter 2012 earnings teleconference


Questar management will discuss second-quarter 2012 results and the
outlook for the remainder of 2012 in a conference call with investors
Thursday, July 26, beginning at 9:30 a.m. ET. The call can be accessed
on the company website at www.questar.com.

About Questar Corporation


Questar is a Rockies-based integrated natural gas company with an
enterprise value of about $4.7 billion, operating through three
principal subsidiaries:

Forward-Looking Statements


This document may contain or incorporate by reference information that
includes or is based upon 'forward-looking statements' within the
meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended.
Forward-looking statements give expectations or forecasts of future
events. You can identify these statements by the fact that they do not
relate strictly to historical or current facts. They use words such as
'anticipate,' 'estimate,' 'expect,' 'project,' 'intend,' 'plan,'
'believe,' and other words and terms of similar meaning in connection
with a discussion of future operating or financial performance. Any or
all forward-looking statements may turn out to be wrong. These
statements are based on current expectations and the current economic
environment. They involve a number of risks and uncertainties that are
difficult to predict. Actual results could differ materially from those
expressed or implied in the forward-looking statements. Factors that
could cause actual results to differ materially include, but are not
limited to the following:


Questar undertakes no obligation to publicly correct or update the
forward-looking statements in this document, in other documents, or on
the website to reflect future events or circumstances. All such
statements are expressly qualified by this cautionary statement.


For more information, visit Questar's website at www.questar.com


 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?


QUESTAR CORPORATION


CONSOLIDATED STATEMENTS OF INCOME


(Unaudited)


 ?

3 Months Ended

6 Months Ended

12 Months Ended

June 30,

June 30,

June 30,

 ?

 ?

 ?

 ?
2012
 ?

 ?

2011

 ?

 ?

 ?
2012
 ?

 ?

2011

 ?

 ?

 ?
2012
 ?

 ?

2011

(in millions, except per-share amounts)

REVENUES

 ?

 ?

 ?

 ?

 ?

 ?

Questar Gas
$130.2
$

164.0
$496.2
$

577.9
$883.8
$

970.4

Wexpro
8.1
8.4
17.3
16.2
32.6
30.3

Questar Pipeline

 ?

 ?

 ?
50.1
 ?

 ?

 ?

50.5

 ?

 ?

 ?

 ?
100.6
 ?

 ?

 ?

98.8

 ?

 ?

 ?

 ?
199.2
 ?

 ?

 ?

200.1

 ?

Total Revenues

 ?

 ?

 ?
188.4
 ?

 ?

 ?

222.9

 ?

 ?

 ?

 ?
614.1
 ?

 ?

 ?

692.9

 ?

 ?

 ?

 ?
1,115.6
 ?

 ?

 ?

1,200.8

 ?

 ?

OPERATING EXPENSES

Cost of sales (excluding operating expenses shown separately)
(11.5)
31.2
141.2
241.1
221.6
345.3

Operating and maintenance
39.7
39.8
96.4
91.2
181.1
175.9

General and administrative
29.9
26.2
59.0
59.2
117.7
116.5

Production and other taxes
12.6
13.1
26.9
26.7
52.7
49.5

Depreciation, depletion and amortization

 ?

 ?

 ?
45.5
 ?

 ?

 ?

38.9

 ?

 ?

 ?

 ?
89.7
 ?

 ?

 ?

78.3

 ?

 ?

 ?

 ?
171.3
 ?

 ?

 ?

155.4

 ?

Total Operating Expenses
116.2
149.2
413.2
496.5
744.4
842.6

Net gain from asset sales

 ?

 ?

 ?
0.4
 ?

 ?

 ?

?

 ?

 ?

 ?

 ?
2.6
 ?

 ?

 ?

0.1

 ?

 ?

 ?

 ?
2.7
 ?

 ?

 ?

0.5

 ?

OPERATING INCOME
72.6
73.7
203.5
196.5
373.9
358.7

Interest and other income
2.6
2.3
4.0
5.2
9.2
11.5

Income from unconsolidated affiliate
0.9
1.0
1.8
1.9
3.7
3.8

Interest expense

 ?

 ?

 ?
(15.1)
 ?

 ?

(14.8

)

 ?

 ?

 ?
(29.8)
 ?

 ?

(30.8

)

 ?

 ?

 ?
(55.8)
 ?

 ?

(59.6

)

INCOME BEFORE INCOME TAXES
61.0
62.2
179.5
172.8
331.0
314.4

Income taxes

 ?

 ?

 ?
(21.8)
 ?

 ?

(21.9

)

 ?

 ?

 ?
(65.1)
 ?

 ?

(62.6

)

 ?

 ?

 ?
(118.9)
 ?

 ?

(112.8

)

NET INCOME

 ?

 ?

 ?
$39.2
 ?

 ?

 ?

$

40.3

 ?

 ?

 ?

 ?
$114.4
 ?

 ?

 ?

$

110.2

 ?

 ?

 ?

 ?
$212.1
 ?

 ?

 ?

$

201.6

 ?

 ?


EARNINGS PER COMMON SHARE


Basic
$0.22
$

0.22
$0.64
$

0.62
$1.19
$

1.13

Diluted
$0.22
$

0.22
$0.64
$

0.62
$1.19
$

1.13

 ?

Weighted-average common shares outstanding

Used in basic calculation
177.2
177.5
177.8
177.2
177.7
177.0

Used in diluted calculation
178.3
178.8
178.9
178.7
178.9
179.0

Dividends per common share
$0.1625
$

0.1525
$0.325
$

0.305
$0.64
$

0.585

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?


QUESTAR CORPORATION


OPERATIONS BY LINE OF BUSINESS


(Unaudited)


 ?

3 Months Ended

6 Months Ended

12 Months Ended

June 30,

June 30,

June 30,

 ?

 ?

 ?

 ?
2012
 ?

 ?

2011

 ?

 ?

 ?
2012
 ?

 ?

2011

 ?

 ?

 ?
2012
 ?

 ?

2011

(in millions)
Revenues from Unaffiliated Customers
 ?

 ?

 ?

 ?

 ?

 ?

Questar Gas
$130.2
$

164.0
$496.2
$

577.9
$883.8
$

970.4

Wexpro
8.1
8.4
17.3
16.2
32.6
30.3

Questar Pipeline

 ?

 ?

 ?
50.1
 ?

 ?

 ?

50.5

 ?

 ?

 ?

 ?
100.6
 ?

 ?

 ?

98.8

 ?

 ?

 ?

 ?
199.2
 ?

 ?

 ?

200.1

 ?

Total

 ?

 ?

 ?
$188.4
 ?

 ?

 ?

$

222.9

 ?

 ?

 ?

 ?
$614.1
 ?

 ?

 ?

$

692.9

 ?

 ?

 ?

 ?
$1,115.6
 ?

 ?

 ?

$

1,200.8

 ?

 ?
Revenues from Affiliated Companies

Questar Gas
$1.0
$

1.0
$1.8
$

1.8
$3.3
$

2.5

Wexpro
69.6
61.1
135.3
122.0
266.9
241.5

Questar Pipeline

 ?

 ?

 ?
18.3
 ?

 ?

 ?

18.7

 ?

 ?

 ?

 ?
36.8
 ?

 ?

 ?

37.3

 ?

 ?

 ?

 ?
73.9
 ?

 ?

 ?

74.0

 ?

Total

 ?

 ?

 ?
$88.9
 ?

 ?

 ?

$

80.8

 ?

 ?

 ?

 ?
$173.9
 ?

 ?

 ?

$

161.1

 ?

 ?

 ?

 ?
$344.1
 ?

 ?

 ?

$

318.0

 ?

 ?
Operating Income

Questar Gas
$1.5
$

5.7
$63.3
$

64.5
$92.9
$

93.4

Wexpro
39.7
36.1
76.9
70.6
152.0
138.2

Questar Pipeline
30.8
31.7
62.6
61.0
127.5
127.0

Corporate and other

 ?

 ?

 ?
0.6
 ?

 ?

 ?

0.2

 ?

 ?

 ?

 ?
0.7
 ?

 ?

 ?

0.4

 ?

 ?

 ?

 ?
1.5
 ?

 ?

 ?

0.1

 ?

Total

 ?

 ?

 ?
$72.6
 ?

 ?

 ?

$

73.7

 ?

 ?

 ?

 ?
$203.5
 ?

 ?

 ?

$

196.5

 ?

 ?

 ?

 ?
$373.9
 ?

 ?

 ?

$

358.7

 ?

 ?
Net Income (Loss)

Questar Gas
$(2.3)
$

0.4
$32.6
$

33.8
$44.9
$

46.8

Wexpro
25.8
23.7
50.1
46.0
99.3
90.9

Questar Pipeline
16.1
16.6
32.7
31.9
68.7
66.2

Corporate and other

 ?

 ?

 ?
(0.4)
 ?

 ?

(0.4

)

 ?

 ?

 ?
(1.0)
 ?

 ?

(1.5

)

 ?

 ?

 ?
(0.8)
 ?

 ?

(2.3

)

Total

 ?

 ?

 ?
$39.2
 ?

 ?

 ?

$

40.3

 ?

 ?

 ?

 ?
$114.4
 ?

 ?

 ?

$

110.2

 ?

 ?

 ?

 ?
$212.1
 ?

 ?

 ?

$

201.6

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?


QUESTAR CORPORATION


SELECTED OPERATING STATISTICS


(Unaudited)


 ?

3 Months Ended

6 Months Ended

12 Months Ended

June 30,

June 30

June 30,

 ?

 ?

 ?

 ?
2012
 ?

 ?

2011

 ?

 ?

 ?
2012
 ?

 ?

2011

 ?

 ?

 ?
2012
 ?

 ?

2011
QUESTAR GAS
 ?

 ?

 ?

 ?

 ?

 ?

Natural gas volumes (MMdth)

Residential and commercial sales

 ?

 ?

 ?
13.4
 ?

 ?

 ?

19.3

 ?

 ?

 ?

 ?
57.0
 ?

 ?

 ?

68.2

 ?

 ?

 ?

 ?
102.1
 ?

 ?

 ?

110.9

 ?

Industrial sales
1.2
1.1
2.4
2.3
5.1
4.5

Transportation for industrial customers

 ?

 ?

 ?
14.8
 ?

 ?

 ?

11.1

 ?

 ?

 ?

 ?
30.4
 ?

 ?

 ?

25.3

 ?

 ?

 ?

 ?
57.6
 ?

 ?

 ?

55.1

 ?

Total industrial

 ?

 ?

 ?
16.0
 ?

 ?

 ?

12.2

 ?

 ?

 ?

 ?
32.8
 ?

 ?

 ?

27.6

 ?

 ?

 ?

 ?
62.7
 ?

 ?

 ?

59.6

 ?

Total deliveries

 ?

 ?

 ?
29.4
 ?

 ?

 ?

31.5

 ?

 ?

 ?

 ?
89.8
 ?

 ?

 ?

95.8

 ?

 ?

 ?

 ?
164.8
 ?

 ?

 ?

170.5

 ?

 ?

Natural gas revenue (per dth)

Residential and commercial sales
$8.48
$

7.59
$8.09
$

7.96
$7.94
$

8.14

Industrial sales
4.92
6.06
5.27
6.09
5.64
6.14

Transportation for industrial customers
0.18
0.23
0.18
0.21
0.20
0.17

Temperatures - colder (warmer) than normal
(18%)
53

%
(14%)
14

%
(9%)
5

%

Temperature-adjusted usage per customer (dth)
15.9
17.0
66.4
67.0
110.5
110.8

Customers at June 30, (thousands)
924
914

 ?
WEXPRO

Production volumes

Natural gas (Bcf)
14.3
11.8
29.3
24.5
55.3
49.6

Oil and NGL (Mbbl)
163
100
319
205
581
429

Oil and NGL sales price (per bbl)
$80.70
$

90.33
$84.36
$

85.71
$81.73
$

75.92

Investment base at June 30, (in millions)
$517.7
$

443.5

 ?
QUESTAR PIPELINE

Natural gas-transportation volumes (MMdth)

For unaffiliated customers
195.4
159.1
379.3
321.6
723.5
645.6

For Questar Gas

 ?

 ?

 ?
23.0
 ?

 ?

 ?

28.7

 ?

 ?

 ?

 ?
66.3
 ?

 ?

 ?

71.8

 ?

 ?

 ?

 ?
111.4
 ?

 ?

 ?

110.2

 ?

Total transportation

 ?

 ?

 ?
218.4
 ?

 ?

 ?

187.8

 ?

 ?

 ?

 ?
445.6
 ?

 ?

 ?

393.4

 ?

 ?

 ?

 ?
834.9
 ?

 ?

 ?

755.8

 ?

 ?

Transportation revenue (per dth)
$0.22
$

0.26
$0.22
$

0.25
$0.23
$

0.25

Net firm-daily transportation demand at June 30, (Mdth)
4,969
4,987

Natural gas processing

NGL sales (Mbbl)
70
64
132
130
235
373

NGL sales price (per bbl)
$58.32
$

78.23
$65.47
$

73.87
$69.05
$

61.54

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?


QUESTAR CORPORATION


PRELIMINARY CONDENSED CONSOLIDATED BALANCE SHEETS


(Unaudited)


 ?
June 30,
June 30,

December 31,

 ?

 ?

 ?

 ?
2012
 ?

 ?

 ?

2011

 ?

 ?

 ?

2011

(in millions)

ASSETS

Current Assets

Cash and cash equivalents
$?
$

?

$

11.6

Accounts and notes receivable, net
73.1
85.1

123.9

Unbilled gas accounts receivable
12.4
15.0

75.4

Inventories
59.3
40.2

66.0

Current regulatory assets
25.2
33.2

31.7

Prepaid expenses and other
9.7
9.0

10.7

Deferred income taxes - current

 ?

 ?

 ?
16.2
 ?

 ?

 ?

 ?

14.8

 ?

 ?

 ?

 ?

16.1

 ?

Total Current Assets

 ?

 ?

 ?
195.9
 ?

 ?

 ?

 ?

197.3

 ?

 ?

 ?

 ?

335.4

 ?

Property, Plant and Equipment
5,170.1
4,759.8

4,984.1

Accumulated depreciation, depletion and amortization

 ?

 ?

 ?
(1,959.3)
 ?

 ?

 ?

(1,825.5

)

 ?

 ?

 ?

(1,885.7

)

Net Property, Plant and Equipment

 ?

 ?

 ?
3,210.8
 ?

 ?

 ?

 ?

2,934.3

 ?

 ?

 ?

 ?

3,098.4

 ?

Investment in unconsolidated affiliate
27.1
27.4

27.3

Noncurrent regulatory and other assets

 ?

 ?

 ?
63.6
 ?

 ?

 ?

 ?

62.4

 ?

 ?

 ?

 ?

71.7

 ?

TOTAL ASSETS

 ?

 ?

 ?
$3,497.4
 ?

 ?

 ?

 ?

$

3,221.4

 ?

 ?

 ?

 ?

$

3,532.8

 ?

 ?

LIABILITIES AND COMMON SHAREHOLDERS' EQUITY

Current Liabilities

Checks outstanding in excess of cash balances
$11.8
$

4.5

$

?

Short-term debt
190.0
137.0

219.0

Accounts payable and accrued expenses
164.5
136.0

242.9

Current regulatory liabilities
5.1
24.8

15.4

Current portion of long-term debt and capital lease obligation

 ?

 ?

 ?
132.2
 ?

 ?

 ?

 ?

82.0

 ?

 ?

 ?

 ?

91.5

 ?

Total Current Liabilities

 ?

 ?

 ?
503.6
 ?

 ?

 ?

 ?

384.3

 ?

 ?

 ?

 ?

568.8

 ?

Long-term debt and capital lease obligation, less current portion
991.6
901.8

993.0

Deferred income taxes
561.0
536.5

500.2

Noncurrent regulatory and other liabilities
397.4
292.7

437.3

COMMON SHAREHOLDERS' EQUITY

Common Shareholders' Equity

 ?

 ?

 ?
1,043.8
 ?

 ?

 ?

 ?

1,106.1

 ?

 ?

 ?

 ?

1,033.5

 ?

TOTAL LIABILITIES AND COMMON SHAREHOLDERS' EQUITY

 ?

 ?

 ?
$3,497.4
 ?

 ?

 ?

 ?

$

3,221.4

 ?

 ?

 ?

 ?

$

3,532.8

 ?

 ?

 ?

 ?

 ?

 ?


QUESTAR CORPORATION


PRELIMINARY CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


(Unaudited)


 ?

6 Months Ended

June 30,

 ?

 ?

 ?

 ?
2012
 ?

 ?

2011

(in millions)

OPERATING ACTIVITIES

 ?

 ?

Net income
$114.4
$

110.2

Adjustments to reconcile net income to net cash provided by
operating activities:

Depreciation, depletion and amortization
93.6
83.1

Deferred income taxes
60.6
58.5

Share-based compensation
5.2
5.9

Net (gain) from asset sales
(2.6)
(0.1

)

(Income) from unconsolidated affiliate
(1.8)
(1.9

)

Distributions from unconsolidated affiliate and other
2.2
2.4

Changes in operating assets and liabilities

 ?

 ?

 ?
33.4
 ?

 ?

 ?

111.3

 ?

NET CASH PROVIDED BY OPERATING ACTIVITIES

 ?

 ?

 ?
305.0
 ?

 ?

 ?

369.4

 ?

 ?

INVESTING ACTIVITIES

Property, plant and equipment
(190.8)
(143.4

)

Cash used in disposition of assets
(1.7)
(1.1

)

Proceeds from disposition of assets

 ?

 ?

 ?
0.4
 ?

 ?

 ?

0.2

 ?

NET CASH USED IN INVESTING ACTIVITIES

 ?

 ?

 ?
(192.1)
 ?

 ?

(144.3

)

 ?

FINANCING ACTIVITIES

Common stock
(53.0)
3.0

Change in short-term debt
(29.0)
(105.0

)

Long-term debt and capital lease obligation repaid
(0.4)
(100.0

)

Checks outstanding in excess of cash balances
11.8
4.5

Dividends paid
(57.8)
(54.1

)

Tax benefits from share-based compensation

 ?

 ?

 ?
3.9
 ?

 ?

 ?

4.7

 ?

NET CASH USED IN FINANCING ACTIVITIES

 ?

 ?

 ?
(124.5)
 ?

 ?

(246.9

)

Change in cash and cash equivalents
(11.6)
(21.8

)

Beginning cash and cash equivalents

 ?

 ?

 ?
11.6
 ?

 ?

 ?

21.8

 ?

Ending cash and cash equivalents

 ?

 ?

 ?
$?
 ?

 ?

 ?

$

?

 ?

 ?

 ?


QUESTAR CORPORATION

NON-GAAP FINANCIAL MEASURES

(Unaudited)


In addition to financial measures calculated in accordance with
generally accepted accounting principles (GAAP), this press release
contains information regarding EBITDA, which is a non-GAAP financial
measure. The Company believes that this non-GAAP financial measure is
useful to investors because it provides an alternative method for
assessing the Company's ongoing operating results. The Company's
management uses this non-GAAP financial measure for the same purpose,
and for planning and forecasting purposes. The presentation of non-GAAP
financial measures is not meant to be a substitute for financial
measures in accordance with GAAP.


Management defines EBITDA as net income (loss) before the following
items: net (gain) loss from asset sales, interest expense, depreciation,
depletion and amortization, abandonments and impairments, other special
items and income taxes. Management believes EBITDA is an important
measure of the Company's cash flow and liquidity, and a key measure for
comparing the Company's financial performance to other companies.


The following table reconciles Questar's net income (loss) to EBITDA for
the three months ended June ?30, 2012:


 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?


Questar

Consolidated


 ?

 ?


Questar

Gas


 ?

 ?

Wexpro

 ?

 ?


Questar

Pipeline


 ?

 ?


Corporate,

Other


(in millions)

Net income (loss)

$

39.2

$

(2.3

)

$

25.8

$

16.1

$

(0.4

)

Depreciation, depletion and amortization

45.5

11.8

19.5

13.5

0.7

Net (gain) from asset sales

(0.4

)

?

(0.3

)

(0.1

)

?

Interest expense

15.1

6.5

?

6.6

2.0

Income taxes

 ?

 ?

 ?

21.8

 ?

 ?

 ?

(1.5

)

 ?

 ?

14.6

 ?

 ?

 ?

9.3

 ?

 ?

 ?

(0.6

)

EBITDA

 ?

 ?

 ?

$

121.2

 ?

 ?

 ?

$

14.5

 ?

 ?

 ?

$

59.6

 ?

 ?

 ?

$

45.4

 ?

 ?

 ?

$

1.7

 ?

 ?


The following table reconciles Questar's net income (loss) to EBITDA for
the three months ended June ?30, 2011:


 ?

 ?

 ?

 ?


Questar

Consolidated


 ?

 ?


Questar

Gas


 ?

 ?

Wexpro

 ?

 ?


Questar

Pipeline


 ?

 ?


Corporate,

Other


 ?

 ?

 ?

(in millions)

Net income (loss)

$

40.3

 ?

 ?

$

0.4

 ?

 ?

$

23.7

 ?

 ?

$

16.6

 ?

 ?

$

(0.4

)

Depreciation, depletion and amortization

38.9

10.9

15.2

12.8

?

Interest expense

14.8

6.5

?

6.8

1.5

Income taxes

 ?

 ?

 ?

21.9

 ?

 ?

 ?

0.1

 ?

 ?

 ?

13.3

 ?

 ?

 ?

9.4

 ?

 ?

 ?

(0.9

)

EBITDA

 ?

 ?

 ?

$

115.9

 ?

 ?

 ?

$

17.9

 ?

 ?

 ?

$

52.2

 ?

 ?

 ?

$

45.6

 ?

 ?

 ?

$

0.2

 ?


Questar Corporation

Investors: Tony Ivins, 801-324-5218

Media:
Chad Jones, 801-324-5495